Home > Income Statement > NESTLE INDIA

NESTLE INDIA
Income Statement

NESTLE INDIA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for NESTLE INDIA
Please provide your vote to see the results

NESTLE INDIA Last 5 Year Income Statement History

[Standalone]

Dec2022Dec2021Dec2020Dec2019Dec2018
INCOME :
Gross Sales ₹17,423 Cr₹15,187 Cr₹13,753 Cr₹12,764 Cr₹11,627 Cr
     Sales ₹17,316 Cr₹15,111 Cr₹13,693 Cr₹12,690 Cr₹11,551 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹107 Cr₹76 Cr₹60 Cr₹74 Cr₹76 Cr
Less: Excise Duty -----
Net Sales ₹16,897 Cr₹14,741 Cr₹13,350 Cr₹12,369 Cr₹11,292 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-250 Cr₹-68 Cr₹-69 Cr₹-144 Cr₹-6.01 Cr
Raw Material Consumed ₹6,660 Cr₹5,301 Cr₹4,902 Cr₹4,521 Cr₹3,829 Cr
     Opening Raw Materials ₹545 Cr₹479 Cr₹452 Cr₹307 Cr₹257 Cr
     Purchases Raw Materials ₹6,356 Cr₹5,106 Cr₹4,740 Cr₹4,448 Cr₹3,649 Cr
     Closing Raw Materials ₹589 Cr₹545 Cr₹479 Cr₹452 Cr₹307 Cr
     Other Direct Purchases / Brought in cost ₹348 Cr₹262 Cr₹189 Cr₹218 Cr₹231 Cr
     Other raw material cost -----
Power & Fuel Cost ₹573 Cr₹408 Cr₹314 Cr₹341 Cr₹344 Cr
     Electricity & Power ₹573 Cr₹408 Cr₹314 Cr₹341 Cr₹344 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,635 Cr₹1,530 Cr₹1,501 Cr₹1,258 Cr₹1,124 Cr
     Salaries, Wages & Bonus ₹1,428 Cr₹1,356 Cr₹1,315 Cr₹1,081 Cr₹965 Cr
     Contributions to EPF & Pension Funds ₹99 Cr₹73 Cr₹63 Cr₹80 Cr₹86 Cr
     Workmen and Staff Welfare Expenses ₹94 Cr₹76 Cr₹81 Cr₹64 Cr₹61 Cr
     Other Employees Cost ₹14 Cr₹25 Cr₹42 Cr₹33 Cr₹12 Cr
Other Manufacturing Expenses ₹1,633 Cr₹1,376 Cr₹1,064 Cr₹1,049 Cr₹971 Cr
     Sub-contracted / Out sourced services ₹76 Cr₹74 Cr₹48 Cr₹36 Cr₹36 Cr
     Processing Charges -----
     Repairs and Maintenance ₹115 Cr₹99 Cr₹96 Cr₹93 Cr₹93 Cr
     Packing Material Consumed ₹1,340 Cr₹1,115 Cr₹842 Cr₹847 Cr₹767 Cr
     Other Mfg Exp ₹103 Cr₹89 Cr₹78 Cr₹73 Cr₹75 Cr
General and Administration Expenses ₹1,129 Cr₹940 Cr₹870 Cr₹858 Cr₹855 Cr
     Rent , Rates & Taxes ₹7.51 Cr₹6.68 Cr₹3.25 Cr₹6.36 Cr₹64 Cr
     Insurance ₹11 Cr₹9.42 Cr₹6.51 Cr₹5.79 Cr₹5.38 Cr
     Printing and stationery -----
     Professional and legal fees ₹825 Cr₹720 Cr₹653 Cr₹602 Cr₹542 Cr
     Traveling and conveyance ₹89 Cr₹41 Cr₹47 Cr₹85 Cr₹80 Cr
     Other Administration ₹286 Cr₹204 Cr₹208 Cr₹244 Cr₹244 Cr
Selling and Distribution Expenses ₹1,524 Cr₹1,507 Cr₹1,371 Cr₹1,364 Cr₹1,285 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹286 Cr₹183 Cr₹201 Cr₹199 Cr₹273 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹13 Cr₹0.23 Cr₹6.25 Cr₹1.15 Cr₹13 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹273 Cr₹183 Cr₹195 Cr₹197 Cr₹259 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹13,191 Cr₹11,178 Cr₹10,153 Cr₹9,445 Cr₹8,676 Cr
Operating Profit (Excl OI) ₹3,706 Cr₹3,562 Cr₹3,197 Cr₹2,924 Cr₹2,617 Cr
Other Income ₹107 Cr₹124 Cr₹151 Cr₹248 Cr₹260 Cr
     Interest Received ₹101 Cr₹120 Cr₹144 Cr₹234 Cr₹240 Cr
     Dividend Received --₹2.04 Cr₹13 Cr₹18 Cr
     Profit on sale of Fixed Assets ₹6.26 Cr₹3.97 Cr₹4.90 Cr₹1.56 Cr₹1.03 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ---₹0.08 Cr₹0.16 Cr
Operating Profit ₹3,814 Cr₹3,687 Cr₹3,347 Cr₹3,173 Cr₹2,877 Cr
Interest ₹155 Cr₹202 Cr₹164 Cr₹129 Cr₹112 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹155 Cr₹202 Cr₹164 Cr₹129 Cr₹112 Cr
PBDT ₹3,659 Cr₹3,485 Cr₹3,183 Cr₹3,044 Cr₹2,765 Cr
Depreciation ₹403 Cr₹391 Cr₹370 Cr₹370 Cr₹336 Cr
Profit Before Taxation & Exceptional Items ₹3,256 Cr₹3,094 Cr₹2,813 Cr₹2,673 Cr₹2,429 Cr
Exceptional Income / Expenses -₹-237 Cr---
Profit Before Tax ₹3,256 Cr₹2,857 Cr₹2,813 Cr₹2,673 Cr₹2,429 Cr
Provision for Tax ₹865 Cr₹739 Cr₹730 Cr₹705 Cr₹822 Cr
     Current Income Tax ₹869 Cr₹744 Cr₹763 Cr₹747 Cr₹885 Cr
     Deferred Tax ₹-3.16 Cr₹-5.48 Cr₹-33 Cr₹-42 Cr₹-63 Cr
     Other taxes -----
Profit After Tax ₹2,391 Cr₹2,118 Cr₹2,082 Cr₹1,968 Cr₹1,607 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,391 Cr₹2,118 Cr₹2,082 Cr₹1,968 Cr₹1,607 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,069 Cr₹1,031 Cr₹1,017 Cr₹2,757 Cr₹2,505 Cr
Appropriations ₹3,460 Cr₹3,149 Cr₹3,100 Cr₹4,725 Cr₹4,112 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹606 Cr₹224 Cr
     Other Appropriation ₹548 Cr₹778 Cr₹681 Cr₹392 Cr₹252 Cr
Equity Dividend % ₹2,200.00₹2,000.00₹2,000.00₹3,420.00₹1,150.00
Earnings Per Share ₹247.93₹219.71₹215.97₹204.15₹166.66
Adjusted EPS ₹247.93₹219.71₹215.97₹204.15₹166.66

Compare Income Statement of peers of NESTLE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NESTLE INDIA ₹234,985.2 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹181,345.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹112,440.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹65,358.6 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹28,746.2 Cr 4.4% -5.7% 1.7% Stock Analytics
HATSUN AGRO PRODUCT ₹22,248.1 Cr -2.5% -1.1% 30% Stock Analytics


NESTLE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NESTLE INDIA

3.7%

0.3%

36.2%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses