NESTLE INDIA
|
NESTLE INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Dec2022 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹20,994 Cr | ₹25,172 Cr | ₹17,423 Cr | ₹15,187 Cr | ₹13,753 Cr |
| Sales | ₹20,870 Cr | ₹25,054 Cr | ₹17,316 Cr | ₹15,111 Cr | ₹13,693 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹124 Cr | ₹118 Cr | ₹107 Cr | ₹76 Cr | ₹60 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹20,202 Cr | ₹24,394 Cr | ₹16,897 Cr | ₹14,741 Cr | ₹13,350 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-140 Cr | ₹-46 Cr | ₹-250 Cr | ₹-68 Cr | ₹-69 Cr |
| Raw Material Consumed | ₹7,647 Cr | ₹9,201 Cr | ₹6,660 Cr | ₹5,301 Cr | ₹4,902 Cr |
| Opening Raw Materials | ₹697 Cr | ₹589 Cr | ₹545 Cr | ₹479 Cr | ₹452 Cr |
| Purchases Raw Materials | ₹7,710 Cr | ₹8,772 Cr | ₹6,356 Cr | ₹5,106 Cr | ₹4,740 Cr |
| Closing Raw Materials | ₹1,259 Cr | ₹697 Cr | ₹589 Cr | ₹545 Cr | ₹479 Cr |
| Other Direct Purchases / Brought in cost | ₹499 Cr | ₹537 Cr | ₹348 Cr | ₹262 Cr | ₹189 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹537 Cr | ₹675 Cr | ₹573 Cr | ₹408 Cr | ₹314 Cr |
| Electricity & Power | ₹537 Cr | ₹675 Cr | ₹573 Cr | ₹408 Cr | ₹314 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,024 Cr | ₹2,336 Cr | ₹1,635 Cr | ₹1,530 Cr | ₹1,501 Cr |
| Salaries, Wages & Bonus | ₹1,764 Cr | ₹2,055 Cr | ₹1,428 Cr | ₹1,356 Cr | ₹1,315 Cr |
| Contributions to EPF & Pension Funds | ₹116 Cr | ₹136 Cr | ₹99 Cr | ₹73 Cr | ₹63 Cr |
| Workmen and Staff Welfare Expenses | ₹127 Cr | ₹124 Cr | ₹94 Cr | ₹76 Cr | ₹81 Cr |
| Other Employees Cost | ₹17 Cr | ₹21 Cr | ₹14 Cr | ₹25 Cr | ₹42 Cr |
| Other Manufacturing Expenses | ₹1,679 Cr | ₹2,040 Cr | ₹1,633 Cr | ₹1,376 Cr | ₹1,064 Cr |
| Sub-contracted / Out sourced services | ₹117 Cr | ₹121 Cr | ₹76 Cr | ₹74 Cr | ₹48 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹138 Cr | ₹169 Cr | ₹115 Cr | ₹99 Cr | ₹96 Cr |
| Packing Material Consumed | ₹1,243 Cr | ₹1,553 Cr | ₹1,340 Cr | ₹1,115 Cr | ₹842 Cr |
| Other Mfg Exp | ₹181 Cr | ₹197 Cr | ₹103 Cr | ₹89 Cr | ₹78 Cr |
| General and Administration Expenses | ₹1,398 Cr | ₹1,622 Cr | ₹1,129 Cr | ₹940 Cr | ₹870 Cr |
| Rent , Rates & Taxes | ₹123 Cr | ₹126 Cr | ₹7.51 Cr | ₹6.68 Cr | ₹3.25 Cr |
| Insurance | ₹24 Cr | ₹18 Cr | ₹11 Cr | ₹9.42 Cr | ₹6.51 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹899 Cr | ₹1,085 Cr | ₹825 Cr | ₹720 Cr | ₹653 Cr |
| Traveling and conveyance | ₹127 Cr | ₹151 Cr | ₹89 Cr | ₹41 Cr | ₹47 Cr |
| Other Administration | ₹224 Cr | ₹243 Cr | ₹197 Cr | ₹163 Cr | ₹161 Cr |
| Selling and Distribution Expenses | ₹1,843 Cr | ₹2,345 Cr | ₹1,524 Cr | ₹1,507 Cr | ₹1,371 Cr |
| Advertisement & Sales Promotion | ₹966 Cr | ₹1,288 Cr | ₹732 Cr | ₹810 Cr | ₹791 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹877 Cr | ₹1,057 Cr | ₹792 Cr | ₹697 Cr | ₹581 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹443 Cr | ₹377 Cr | ₹286 Cr | ₹183 Cr | ₹201 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹15 Cr | ₹2.41 Cr | ₹13 Cr | ₹0.23 Cr | ₹6.25 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹428 Cr | ₹375 Cr | ₹273 Cr | ₹183 Cr | ₹195 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹15,430 Cr | ₹18,551 Cr | ₹13,191 Cr | ₹11,178 Cr | ₹10,153 Cr |
| Operating Profit (Excl OI) | ₹4,771 Cr | ₹5,843 Cr | ₹3,706 Cr | ₹3,562 Cr | ₹3,197 Cr |
| Other Income | ₹61 Cr | ₹155 Cr | ₹107 Cr | ₹124 Cr | ₹151 Cr |
| Interest Received | ₹59 Cr | ₹148 Cr | ₹101 Cr | ₹120 Cr | ₹144 Cr |
| Dividend Received | - | - | - | - | ₹2.04 Cr |
| Profit on sale of Fixed Assets | ₹2.38 Cr | ₹6.66 Cr | ₹6.26 Cr | ₹3.97 Cr | ₹4.90 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | - | - |
| Operating Profit | ₹4,833 Cr | ₹5,998 Cr | ₹3,814 Cr | ₹3,687 Cr | ₹3,347 Cr |
| Interest | ₹136 Cr | ₹145 Cr | ₹155 Cr | ₹202 Cr | ₹164 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹136 Cr | ₹145 Cr | ₹155 Cr | ₹202 Cr | ₹164 Cr |
| PBDT | ₹4,697 Cr | ₹5,852 Cr | ₹3,659 Cr | ₹3,485 Cr | ₹3,183 Cr |
| Depreciation | ₹540 Cr | ₹568 Cr | ₹403 Cr | ₹391 Cr | ₹370 Cr |
| Profit Before Taxation & Exceptional Items | ₹4,157 Cr | ₹5,285 Cr | ₹3,256 Cr | ₹3,094 Cr | ₹2,813 Cr |
| Exceptional Income / Expenses | ₹291 Cr | ₹4.37 Cr | - | ₹-237 Cr | - |
| Profit Before Tax | ₹4,447 Cr | ₹5,289 Cr | ₹3,256 Cr | ₹2,857 Cr | ₹2,813 Cr |
| Provision for Tax | ₹1,133 Cr | ₹1,356 Cr | ₹865 Cr | ₹739 Cr | ₹730 Cr |
| Current Income Tax | ₹1,095 Cr | ₹1,316 Cr | ₹869 Cr | ₹744 Cr | ₹763 Cr |
| Deferred Tax | ₹38 Cr | ₹40 Cr | ₹-3.16 Cr | ₹-5.48 Cr | ₹-33 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹3,315 Cr | ₹3,933 Cr | ₹2,391 Cr | ₹2,118 Cr | ₹2,082 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,234 Cr | ₹1,514 Cr | ₹1,069 Cr | ₹1,031 Cr | ₹1,017 Cr |
| Appropriations | ₹6,548 Cr | ₹5,447 Cr | ₹3,460 Cr | ₹3,149 Cr | ₹3,100 Cr |
| General Reserves | - | ₹-837 Cr | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹900 Cr | ₹766 Cr | ₹548 Cr | ₹778 Cr | ₹681 Cr |
| Equity Dividend % | ₹2,700.00 | ₹3,220.00 | ₹2,200.00 | ₹2,000.00 | ₹2,000.00 |
| Earnings Per Share | ₹34.38 | ₹40.79 | ₹247.93 | ₹219.71 | ₹215.97 |
| Adjusted EPS | ₹34.38 | ₹40.79 | ₹24.79 | ₹21.97 | ₹21.60 |
Compare Income Statement of peers of NESTLE INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NESTLE INDIA | ₹243,881.7 Cr | -0.7% | 8.1% | 11.5% | Stock Analytics | |
| VARUN BEVERAGES | ₹159,325.0 Cr | -4.9% | 6.3% | -21.6% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹141,792.0 Cr | 0.6% | -1.9% | 0.7% | Stock Analytics | |
| MARICO | ₹93,120.4 Cr | -0.6% | 1% | 10.9% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹39,165.1 Cr | -3.2% | -5.6% | 3.9% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹23,140.2 Cr | -9.5% | 12.7% | 2.3% | Stock Analytics | |
NESTLE INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NESTLE INDIA | -0.7% |
8.1% |
11.5% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses