MAZAGON DOCK SHIPBUILDERS
Quarterly Results Analysis [Sep2025]
MAZAGON DOCK SHIPBUILDERS Quarterly Results
| Consolidated | Sep2025 UnAudited |
Jun2025 UnAudited |
Mar2025 UnAudited |
Dec2024 UnAudited |
Sep2024 UnAudited |
Jun2024 UnAudited |
Mar2024 UnAudited |
Dec2023 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹2,929 Cr | ₹2,626 Cr | ₹3,174 Cr | ₹3,144 Cr | ₹2,757 Cr | ₹2,357 Cr | ₹3,104 Cr | ₹2,362 Cr |
| Expenses | ₹2,235 Cr | ₹2,324 Cr | ₹3,084 Cr | ₹2,327 Cr | ₹2,246 Cr | ₹1,715 Cr | ₹2,580 Cr | ₹1,823 Cr |
| Operating Income | ₹695 Cr | ₹302 Cr | ₹90 Cr | ₹817 Cr | ₹511 Cr | ₹642 Cr | ₹524 Cr | ₹539 Cr |
| Other Income | ₹271 Cr | ₹289 Cr | ₹310 Cr | ₹286 Cr | ₹258 Cr | ₹271 Cr | ₹349 Cr | ₹269 Cr |
| Interest | ₹8 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹5 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹24 Cr | ₹23 Cr | ₹29 Cr | ₹40 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr |
| Profit Before Tax | ₹934 Cr | ₹567 Cr | ₹370 Cr | ₹1,063 Cr | ₹740 Cr | ₹889 Cr | ₹849 Cr | ₹786 Cr |
| Profit After Tax | ₹710 Cr | ₹419 Cr | ₹290 Cr | ₹768 Cr | ₹553 Cr | ₹666 Cr | ₹627 Cr | ₹592 Cr |
| EPS | ₹18.58 | ₹11.21 | ₹8.06 | ₹20.01 | ₹14.50 | ₹17.26 | ₹16.44 | ₹15.54 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MAZAGON DOCK SHIPBUILDERS | 2.4% | -3.4% | 29.6% |
| COCHIN SHIPYARD | -1.1% | -3% | 17.5% |
| GARDEN REACH SHIPBUILDERS & ENGINEERS | 6.8% | 5.5% | 78.7% |
MAZAGON DOCK SHIPBUILDERS Quarterly Revenues
| Revenues | |
|---|---|
| Q-o-Q | 11.57 % |
| Y-o-Y | 6.25 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2025 | ₹2,929 Cr | 11.57 | |
| Jun2025 | ₹2,626 Cr | -17.29 | |
| Mar2025 | ₹3,174 Cr | 0.98 | |
| Dec2024 | ₹3,144 Cr | 14.03 | |
| Sep2024 | ₹2,757 Cr | 16.96 | |
| Jun2024 | ₹2,357 Cr | -24.06 | |
| Mar2024 | ₹3,104 Cr | 31.37 | |
| Dec2023 | ₹2,362 Cr | - | |
MAZAGON DOCK SHIPBUILDERS Quarterly Operating Profit
| Operating Profit | |
|---|---|
| Q-o-Q | 130.26 % |
| Y-o-Y | 36.03 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2025 | ₹695 Cr | 130.26 | |
| Jun2025 | ₹302 Cr | 235.17 | |
| Mar2025 | ₹90 Cr | -88.98 | |
| Dec2024 | ₹817 Cr | 60.01 | |
| Sep2024 | ₹511 Cr | -20.49 | |
| Jun2024 | ₹642 Cr | 22.54 | |
| Mar2024 | ₹524 Cr | -2.79 | |
| Dec2023 | ₹539 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | 106.35 % |
| Y-o-Y | 28.02 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2025 | 23.71% | 106.35 | |
| Jun2025 | 11.49% | 304.58 | |
| Mar2025 | 2.84% | -89.07 | |
| Dec2024 | 25.99% | 40.33 | |
| Sep2024 | 18.52% | -32.04 | |
| Jun2024 | 27.25% | 61.34 | |
| Mar2024 | 16.89% | -25.99 | |
| Dec2023 | 22.82% | - | |
MAZAGON DOCK SHIPBUILDERS Quarterly Profit After Tax
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 69.31 % |
| Y-o-Y | 28.42 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2025 | ₹710 Cr | 69.31 | |
| Jun2025 | ₹419 Cr | 44.37 | |
| Mar2025 | ₹290 Cr | -62.20 | |
| Dec2024 | ₹768 Cr | 38.98 | |
| Sep2024 | ₹553 Cr | -17.00 | |
| Jun2024 | ₹666 Cr | 6.24 | |
| Mar2024 | ₹627 Cr | 5.97 | |
| Dec2023 | ₹592 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | 51.72 % |
| Y-o-Y | 20.85 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2025 | 24.23 % | 51.72 | |
| Jun2025 | 15.97 % | 74.54 | |
| Mar2025 | 9.15 % | -62.56 | |
| Dec2024 | 24.44 % | 21.90 | |
| Sep2024 | 20.05 % | -29.03 | |
| Jun2024 | 28.25 % | 39.85 | |
| Mar2024 | 20.2 % | -19.33 | |
| Dec2023 | 25.04 % | - | |
MAZAGON DOCK SHIPBUILDERS Quarterly Earnings Per Share (EPS)
| EPS | |
|---|---|
| Q-o-Q | 65.74 % |
| Y-o-Y | 28.14 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2025 | ₹18.58 | 65.74 | |
| Jun2025 | ₹11.21 | 39.08 | |
| Mar2025 | ₹8.06 | -59.72 | |
| Dec2024 | ₹20.01 | 38.00 | |
| Sep2024 | ₹14.5 | -15.99 | |
| Jun2024 | ₹17.26 | 4.99 | |
| Mar2024 | ₹16.44 | 5.79 | |
| Dec2023 | ₹15.54 | - | |
You may also like the below Video Courses
|
Intrinsic Value of MAZAGON DOCK SHIPBUILDERS LTD Intrinsic Value of COCHIN SHIPYARD LTD Intrinsic Value of GARDEN REACH SHIPBUILDERS & ENGINEERS LTD |
MAZAGON DOCK SHIPBUILDERS LTD vs COCHIN SHIPYARD LTD vs GARDEN REACH SHIPBUILDERS & ENGINEERS LTD