Home > Balance Sheet > MAZAGON DOCK SHIPBUILDERS

MAZAGON DOCK SHIPBUILDERS
Balance Sheet

MAZAGON DOCK SHIPBUILDERS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for MAZAGON DOCK SHIPBUILDERS
Please provide your vote to see the results

MAZAGON DOCK SHIPBUILDERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹202 Cr
    Equity - Authorised ₹324 Cr₹324 Cr₹324 Cr₹324 Cr₹324 Cr
    Equity - Issued ₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹202 Cr
    Equity Paid Up ₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹202 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹7,738 Cr₹6,042 Cr₹4,558 Cr₹3,656 Cr₹3,230 Cr
    Securities Premium -----
    Capital Reserves ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Profit & Loss Account Balance ₹5,353 Cr₹3,653 Cr₹2,166 Cr₹1,263 Cr₹833 Cr
    General Reserves ₹2,320 Cr₹2,320 Cr₹2,320 Cr₹2,320 Cr₹2,320 Cr
    Other Reserves ₹65 Cr₹68 Cr₹73 Cr₹73 Cr₹77 Cr
Reserve excluding Revaluation Reserve ₹7,738 Cr₹6,042 Cr₹4,558 Cr₹3,656 Cr₹3,230 Cr
Revaluation reserve -----
Shareholder's Funds ₹7,940 Cr₹6,243 Cr₹4,760 Cr₹3,858 Cr₹3,432 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-678 Cr₹-600 Cr₹-450 Cr₹-447 Cr₹-424 Cr
    Deferred Tax Assets ₹746 Cr₹664 Cr₹514 Cr₹511 Cr₹489 Cr
    Deferred Tax Liability ₹68 Cr₹64 Cr₹64 Cr₹64 Cr₹66 Cr
Other Long Term Liabilities ₹140 Cr₹144 Cr₹134 Cr₹146 Cr₹172 Cr
Long Term Trade Payables ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹15 Cr
Long Term Provisions ₹3,074 Cr₹1,851 Cr₹411 Cr₹565 Cr₹730 Cr
Total Non-Current Liabilities ₹2,554 Cr₹1,412 Cr₹113 Cr₹282 Cr₹494 Cr
Current Liabilities -----
Trade Payables ₹3,738 Cr₹4,430 Cr₹4,463 Cr₹6,166 Cr₹6,362 Cr
    Sundry Creditors ₹3,738 Cr₹4,430 Cr₹4,463 Cr₹6,166 Cr₹6,362 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹15,785 Cr₹17,998 Cr₹19,503 Cr₹18,904 Cr₹14,357 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹15,494 Cr₹17,723 Cr₹19,333 Cr₹18,708 Cr₹14,183 Cr
    Interest Accrued But Not Due ₹20 Cr₹37 Cr₹18 Cr₹18 Cr₹17 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹270 Cr₹237 Cr₹152 Cr₹178 Cr₹157 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹300 Cr₹191 Cr₹174 Cr₹115 Cr₹70 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹4.26 Cr₹4.26 Cr₹4.26 Cr₹4.26 Cr
    Provision for post retirement benefits ₹11 Cr₹11 Cr₹11 Cr₹12 Cr₹7.12 Cr
    Preference Dividend -----
    Other Provisions ₹289 Cr₹176 Cr₹159 Cr₹99 Cr₹59 Cr
Total Current Liabilities ₹19,823 Cr₹22,619 Cr₹24,140 Cr₹25,184 Cr₹20,789 Cr
Total Liabilities ₹30,317 Cr₹30,275 Cr₹29,013 Cr₹29,323 Cr₹24,715 Cr
ASSETS
Gross Block ₹2,091 Cr₹1,355 Cr₹1,494 Cr₹1,364 Cr₹1,140 Cr
Less: Accumulated Depreciation ₹625 Cr₹517 Cr₹469 Cr₹399 Cr₹334 Cr
Less: Impairment of Assets -----
Net Block ₹1,466 Cr₹838 Cr₹1,024 Cr₹965 Cr₹807 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹133 Cr₹68 Cr₹62 Cr₹87 Cr₹80 Cr
Non Current Investments ₹765 Cr₹679 Cr₹589 Cr₹542 Cr₹519 Cr
Long Term Investment ₹765 Cr₹679 Cr₹589 Cr₹542 Cr₹519 Cr
    Quoted -----
    Unquoted ₹765 Cr₹679 Cr₹589 Cr₹542 Cr₹519 Cr
Long Term Loans & Advances ₹3,089 Cr₹2,762 Cr₹1,117 Cr₹1,056 Cr₹1,078 Cr
Other Non Current Assets ₹150 Cr₹136 Cr₹136 Cr₹144 Cr₹147 Cr
Total Non-Current Assets ₹5,603 Cr₹4,486 Cr₹2,928 Cr₹2,794 Cr₹2,631 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹4,537 Cr₹5,713 Cr₹7,357 Cr₹7,700 Cr₹5,889 Cr
    Raw Materials ₹347 Cr₹93 Cr₹83 Cr₹117 Cr₹113 Cr
    Work-in Progress -----
    Finished Goods ₹3,492 Cr₹4,910 Cr₹6,526 Cr₹6,000 Cr₹5,571 Cr
    Packing Materials -----
    Stores  and Spare ₹91 Cr₹24 Cr₹20 Cr₹22 Cr₹18 Cr
    Other Inventory ₹607 Cr₹686 Cr₹728 Cr₹1,561 Cr₹187 Cr
Sundry Debtors ₹1,067 Cr₹1,847 Cr₹1,002 Cr₹1,005 Cr₹966 Cr
    Debtors more than Six months ₹273 Cr₹230 Cr₹233 Cr₹77 Cr₹298 Cr
    Debtors Others ₹1,228 Cr₹2,079 Cr₹1,522 Cr₹1,727 Cr₹1,260 Cr
Cash and Bank ₹16,150 Cr₹14,210 Cr₹13,286 Cr₹11,480 Cr₹8,028 Cr
    Cash in hand -----
    Balances at Bank ₹16,150 Cr₹14,210 Cr₹13,286 Cr₹11,480 Cr₹8,028 Cr
    Other cash and bank balances -----
Other Current Assets ₹374 Cr₹312 Cr₹226 Cr₹145 Cr₹148 Cr
    Interest accrued on Investments ₹287 Cr₹308 Cr₹221 Cr₹141 Cr₹132 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹87 Cr₹4.20 Cr₹4.24 Cr₹3.64 Cr₹8.53 Cr
    Other current_assets --₹1.03 Cr₹0.44 Cr₹7.54 Cr
Short Term Loans and Advances ₹2,586 Cr₹3,706 Cr₹4,214 Cr₹6,199 Cr₹7,053 Cr
    Advances recoverable in cash or in kind ₹2,586 Cr₹3,706 Cr₹4,214 Cr₹6,199 Cr₹7,053 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹24,714 Cr₹25,788 Cr₹26,085 Cr₹26,529 Cr₹22,084 Cr
Net Current Assets (Including Current Investments) ₹4,891 Cr₹3,169 Cr₹1,945 Cr₹1,346 Cr₹1,295 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹30,317 Cr₹30,275 Cr₹29,013 Cr₹29,323 Cr₹24,715 Cr
Contingent Liabilities ₹39,198 Cr₹38,400 Cr₹28,583 Cr₹53,253 Cr₹53,693 Cr
Total Debt -----
Book Value -309.56236.01191.27170.15
Adjusted Book Value 196.83154.78118.0195.6385.07

Compare Balance Sheet of peers of MAZAGON DOCK SHIPBUILDERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS ₹120,354.4 Cr 2% 8.6% 41% Stock Analytics
COCHIN SHIPYARD ₹50,166.9 Cr 9.2% 11.7% 5.3% Stock Analytics
GARDEN REACH SHIPBUILDERS & ENGINEERS ₹30,089.4 Cr 1.4% 0.9% 48.7% Stock Analytics


MAZAGON DOCK SHIPBUILDERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS

2%

8.6%

41%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses