Home > Income Statement > MAZAGON DOCK SHIPBUILDERS

MAZAGON DOCK SHIPBUILDERS
Income Statement

MAZAGON DOCK SHIPBUILDERS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
AD     Remove this Ad

MAZAGON DOCK SHIPBUILDERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹9,467 Cr₹7,827 Cr₹5,733 Cr₹4,048 Cr₹4,905 Cr
     Income from ship building & Repairs ₹9,068 Cr₹7,584 Cr₹5,718 Cr₹4,042 Cr₹4,897 Cr
     Charter Income -----
     Freight and Demurrage -----
     Other Operational Income ₹399 Cr₹243 Cr₹16 Cr₹6.24 Cr₹7.41 Cr
Less: Excise Duty -----
Operating Income (Net) ₹9,467 Cr₹7,827 Cr₹5,733 Cr₹4,048 Cr₹4,905 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1,650 Cr₹306 Cr₹-1,801 Cr₹-1,277 Cr₹-860 Cr
Raw Material Consumed ₹3,432 Cr₹4,140 Cr₹4,494 Cr₹3,159 Cr₹3,312 Cr
     Opening Raw Materials ₹84 Cr₹117 Cr₹113 Cr₹123 Cr₹151 Cr
     Purchases Raw Materials ₹3,441 Cr₹4,106 Cr₹4,499 Cr₹3,149 Cr₹3,284 Cr
     Closing Raw Materials ₹93 Cr₹83 Cr₹117 Cr₹113 Cr₹123 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹19 Cr₹18 Cr₹15 Cr₹18 Cr
     Electricity & Power ₹18 Cr₹16 Cr₹15 Cr₹11 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹3.42 Cr₹2.66 Cr₹3.00 Cr₹3.26 Cr₹1.64 Cr
Employee Cost ₹897 Cr₹793 Cr₹799 Cr₹653 Cr₹781 Cr
     Salaries, Wages & Bonus ₹690 Cr₹626 Cr₹616 Cr₹470 Cr₹589 Cr
     Contributions to EPF & Pension Funds ₹65 Cr₹63 Cr₹62 Cr₹61 Cr₹63 Cr
     Workmen and Staff Welfare Expenses ₹99 Cr₹68 Cr₹84 Cr₹74 Cr₹77 Cr
     Other Employees Cost ₹43 Cr₹36 Cr₹37 Cr₹48 Cr₹52 Cr
Operating Expenses ₹1,622 Cr₹1,388 Cr₹1,497 Cr₹1,051 Cr₹1,165 Cr
     Stevedoring,Despatch and Cargo expenses -----
     Port,Light and canal Dues -----
     Sub-contracted / Out sourced services ₹382 Cr₹455 Cr₹429 Cr₹397 Cr₹744 Cr
     Repairs and Maintenance ₹24 Cr₹13 Cr₹24 Cr₹6.32 Cr₹17 Cr
     Stores,spare parts and tools consumed ₹1,170 Cr₹714 Cr₹931 Cr₹592 Cr₹381 Cr
     Other Operating Expenses ₹46 Cr₹206 Cr₹113 Cr₹55 Cr₹23 Cr
General and Administration Expenses ₹178 Cr₹189 Cr₹157 Cr₹168 Cr₹150 Cr
     Rent , Rates & Taxes ₹15 Cr₹48 Cr₹52 Cr₹7.37 Cr₹6.77 Cr
     Insurance ₹11 Cr₹11 Cr₹8.67 Cr₹7.81 Cr₹6.49 Cr
     Printing and stationery ₹0.40 Cr₹0.48 Cr₹0.85 Cr₹0.66 Cr₹1.36 Cr
     Professional and legal fees ₹100 Cr₹81 Cr₹55 Cr₹110 Cr₹83 Cr
     Other General & administrative Expenses ₹51 Cr₹48 Cr₹40 Cr₹42 Cr₹53 Cr
Selling and Distribution Expenses ₹6.92 Cr₹7.53 Cr₹2.78 Cr₹5.60 Cr₹8.61 Cr
     Advertisement & Sales Promotion ₹6.92 Cr₹7.53 Cr₹2.78 Cr₹5.60 Cr₹8.61 Cr
     Brokerage & Commissions -----
     Freight Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹239 Cr₹183 Cr₹125 Cr₹48 Cr₹67 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹71 Cr₹21 Cr₹37 Cr-₹25 Cr
     Losson disposal of fixed assets(net) ----₹2.03 Cr
     Losson foreign exchange fluctuations ₹0.02 Cr₹0.11 Cr₹0.14 Cr₹0.35 Cr₹0.15 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹168 Cr₹162 Cr₹88 Cr₹47 Cr₹40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8,045 Cr₹7,025 Cr₹5,291 Cr₹3,822 Cr₹4,642 Cr
Operating Profit (Excl OI) ₹1,421 Cr₹803 Cr₹442 Cr₹226 Cr₹263 Cr
Other Income ₹1,101 Cr₹687 Cr₹410 Cr₹574 Cr₹558 Cr
     Interest Received ₹999 Cr₹607 Cr₹352 Cr₹372 Cr₹532 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.48 Cr₹0.90 Cr₹1.01 Cr₹0.04 Cr-
     Profits on sale of Investments -----
     Foreign Exchange Gains -₹0.21 Cr-₹0.36 Cr₹0.24 Cr
     Provision Written Back ₹79 Cr₹44 Cr₹23 Cr₹17 Cr₹10 Cr
     Others ₹22 Cr₹35 Cr₹35 Cr₹184 Cr₹16 Cr
Operating Profit ₹2,523 Cr₹1,489 Cr₹853 Cr₹800 Cr₹821 Cr
Interest ₹15 Cr₹11 Cr₹15 Cr₹11 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.04 Cr₹0.06 Cr₹0.08 Cr₹0.10 Cr₹0.14 Cr
     Bank Charges etc ₹5.83 Cr₹2.04 Cr₹1.46 Cr₹1.79 Cr₹3.47 Cr
     Other Interest ₹8.80 Cr₹8.98 Cr₹13 Cr₹8.89 Cr₹9.46 Cr
PBDT ₹2,508 Cr₹1,478 Cr₹838 Cr₹790 Cr₹808 Cr
Depreciation ₹83 Cr₹76 Cr₹75 Cr₹60 Cr₹69 Cr
Profit Before Taxation & Exceptional Items ₹2,425 Cr₹1,403 Cr₹763 Cr₹730 Cr₹739 Cr
Exceptional Income / Expenses --₹-14 Cr₹-126 Cr₹-12 Cr
Profit Before Tax ₹2,425 Cr₹1,403 Cr₹749 Cr₹604 Cr₹727 Cr
Provision for Tax ₹616 Cr₹357 Cr₹186 Cr₹150 Cr₹350 Cr
     Current Income Tax ₹764 Cr₹359 Cr₹209 Cr₹149 Cr₹180 Cr
     Deferred Tax ₹-150 Cr₹-3.27 Cr₹-23 Cr₹-8.88 Cr₹168 Cr
     Other taxes ₹1.76 Cr₹1.01 Cr-₹11 Cr₹0.92 Cr
Profit After Tax ₹1,809 Cr₹1,046 Cr₹563 Cr₹453 Cr₹377 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹128 Cr₹73 Cr₹48 Cr₹60 Cr₹93 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹1,937 Cr₹1,119 Cr₹611 Cr₹514 Cr₹471 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,166 Cr₹1,263 Cr₹833 Cr₹474 Cr₹747 Cr
Appropriations ₹4,103 Cr₹2,382 Cr₹1,444 Cr₹988 Cr₹1,218 Cr
     General Reserves ----₹400 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.32 Cr
     Other Appropriation ₹4,103 Cr₹2,382 Cr₹1,444 Cr₹988 Cr₹814 Cr
Equity Dividend % ₹274.50₹159.60₹87.30₹72.40₹107.67
Earnings Per Share ₹96.04₹55.48₹30.29₹25.48₹23.33
Adjusted EPS ₹48.02₹27.74₹15.14₹12.74₹11.66

Compare Income Statement of peers of MAZAGON DOCK SHIPBUILDERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS ₹96,709.1 Cr 2.6% -3.7% 15.6% Stock Analytics
COCHIN SHIPYARD ₹40,915.6 Cr 2.1% -4% 18.3% Stock Analytics
GARDEN REACH SHIPBUILDERS & ENGINEERS ₹28,951.9 Cr 5.9% 3.4% 90.3% Stock Analytics


MAZAGON DOCK SHIPBUILDERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS

2.6%

-3.7%

15.6%

SENSEX

-1%

-4.7%

6%


You may also like the below Video Courses