STOCK RESEARCH & ANALYSIS
| Q-o-Q | NET INTEREST INCOME | OPERATING PROFIT | PROFIT AFTER TAX | EPS | Updated : 01-Dec-21 | Details👇 |
| Standalone | Sep2021 UnAudited |
Jun2021 UnAudited |
Mar2021 UnAudited |
Dec2020 UnAudited |
Sep2020 UnAudited |
Jun2020 UnAudited |
Mar2020 UnAudited |
Dec2019 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Interest Earned | ₹3,181 Cr | ₹3,410 Cr | ₹3,001 Cr | ₹3,308 Cr | ₹3,198 Cr | ₹3,018 Cr | ₹2,846 Cr | ₹2,718 Cr |
| Other Income | ₹492 Cr | ₹533 Cr | ₹787 Cr | ₹553 Cr | ₹367 Cr | ₹387 Cr | ₹500 Cr | ₹358 Cr |
| Interest Expended | ₹1,245 Cr | ₹1,296 Cr | ₹1,244 Cr | ₹1,236 Cr | ₹1,275 Cr | ₹1,207 Cr | ₹1,166 Cr | ₹1,177 Cr |
| Expenses | ₹878 Cr | ₹776 Cr | ₹815 Cr | ₹711 Cr | ₹677 Cr | ₹614 Cr | ₹660 Cr | ₹634 Cr |
| Operating Income | ₹1,549 Cr | ₹1,871 Cr | ₹1,729 Cr | ₹1,914 Cr | ₹1,613 Cr | ₹1,584 Cr | ₹1,521 Cr | ₹1,264 Cr |
| Provisions and contingencies | ₹5,578 Cr | ₹1,375 Cr | ₹1,594 Cr | ₹1,069 Cr | ₹380 Cr | ₹849 Cr | ₹827 Cr | ₹295 Cr |
| Profit Before Tax | ₹-4,029 Cr | ₹496 Cr | ₹135 Cr | ₹845 Cr | ₹1,233 Cr | ₹735 Cr | ₹693 Cr | ₹969 Cr |
| Profit After Tax | ₹-3,009 Cr | ₹373 Cr | ₹103 Cr | ₹633 Cr | ₹920 Cr | ₹550 Cr | ₹517 Cr | ₹731 Cr |
| % of Net NPAs | 3.04 | 3.29 | 3.51 | 0.26 | 0.36 | 0.48 | 0.58 | 0.81 |
| % of Gross NPAs | 10.82 | 8.18 | 6.81 | 1.11 | 1.18 | 1.43 | 1.48 | 1.93 |
| EPS | ₹-18.68 | ₹2.32 | ₹0.64 | ₹3.93 | ₹5.71 | ₹3.41 | ₹3.21 | ₹4.54 |
| Peers & Returns | 1W | 1M | 1Y |
| BANDHAN BANK | 1.4% | -4.3% | -25.2% |
| HDFC BANK | 1.8% | -2.9% | 8.4% |
| ICICI BANK | 4.3% | -3.4% | 52.9% |
| KOTAK MAHINDRA BANK | -2.2% | -9.3% | 6.9% |
| AXIS BANK | 3.1% | -7.2% | 13% |
| INDUSIND BANK | NA | -10.9% | 3.3% |
| IDBI BANK | 3.7% | -7.7% | 25.9% |
| AU SMALL FINANCE BANK | 2.7% | -6.8% | 26.9% |
| YES BANK | 5.2% | 0.8% | -15.3% |
| Net Interest Income | |
|---|---|
| Q-o-Q | -8.45 % |
| Y-o-Y | 0.64 % |
| Quarters | Net Interest Income | % Change | |
|---|---|---|---|
| Sep2021 | ₹1,935 Cr | -8.45 | |
| Jun2021 | ₹2,114 Cr | 20.32 | |
| Mar2021 | ₹1,757 Cr | -15.19 | |
| Dec2020 | ₹2,072 Cr | 7.73 | |
| Sep2020 | ₹1,923 Cr | 6.16 | |
| Jun2020 | ₹1,812 Cr | 7.83 | |
| Mar2020 | ₹1,680 Cr | 9.07 | |
| Dec2019 | ₹1,540 Cr | - | |
| Operating Profit | |
|---|---|
| Q-o-Q | -17.20 % |
| Y-o-Y | -3.93 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2021 | ₹1,549 Cr | -17.20 | |
| Jun2021 | ₹1,871 Cr | 8.19 | |
| Mar2021 | ₹1,729 Cr | -9.64 | |
| Dec2020 | ₹1,914 Cr | 18.70 | |
| Sep2020 | ₹1,613 Cr | 1.79 | |
| Jun2020 | ₹1,584 Cr | 4.18 | |
| Mar2020 | ₹1,521 Cr | 20.32 | |
| Dec2019 | ₹1,264 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | -9.56 % |
| Y-o-Y | -4.53 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2021 | 80.05% | -9.56 | |
| Jun2021 | 88.51% | -10.08 | |
| Mar2021 | 98.43% | 6.54 | |
| Dec2020 | 92.39% | 10.18 | |
| Sep2020 | 83.85% | -4.12 | |
| Jun2020 | 87.45% | -3.39 | |
| Mar2020 | 90.52% | 10.31 | |
| Dec2019 | 82.06% | - | |
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | Negative |
| Y-o-Y | Negative |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2021 | ₹-3,009 Cr | Negative | |
| Jun2021 | ₹373 Cr | 262.10 | |
| Mar2021 | ₹103 Cr | -83.71 | |
| Dec2020 | ₹633 Cr | -31.24 | |
| Sep2020 | ₹920 Cr | 67.33 | |
| Jun2020 | ₹550 Cr | 6.29 | |
| Mar2020 | ₹517 Cr | -29.24 | |
| Dec2019 | ₹731 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | Negative |
| Y-o-Y | Negative |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2021 | -94.58 % | Negative | |
| Jun2021 | 10.94 % | 218.95 | |
| Mar2021 | 3.43 % | -82.06 | |
| Dec2020 | 19.12 % | -33.54 | |
| Sep2020 | 28.77 % | 57.90 | |
| Jun2020 | 18.22 % | 0.28 | |
| Mar2020 | 18.17 % | -32.45 | |
| Dec2019 | 26.9 % | - | |
| EPS | |
|---|---|
| Q-o-Q | Negative |
| Y-o-Y | Negative |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2021 | ₹-18.68 | Negative | |
| Jun2021 | ₹2.32 | 262.50 | |
| Mar2021 | ₹0.64 | -83.72 | |
| Dec2020 | ₹3.93 | -31.17 | |
| Sep2020 | ₹5.71 | 67.45 | |
| Jun2020 | ₹3.41 | 6.23 | |
| Mar2020 | ₹3.21 | -29.30 | |
| Dec2019 | ₹4.54 | - | |
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE PVT BANK | 1.9% | -5.8% | 13.3% |
| S&P BSE BANKEX | 1.9% | -6% | 22.3% |
| S&P BSE FINANCE | 1.7% | -5.1% | 25.1% |
| S&P BSE SENSEX NEXT 50 | 1% | -2.4% | 39.4% |
| S&P BSE ALLCAP | 0.7% | -2.8% | 38.3% |
| S&P BSE 500 | 0.6% | -3% | 37.1% |
| S&P BSE LARGE MIDCAP | 0.6% | -3.1% | 34.2% |
| S&P BSE 200 | 0.6% | -3.1% | 34.8% |
| S&P BSE 250 LARGEMIDCAP | 0.5% | -3.1% | 35.5% |
| S&P BSE CARBONEX | 0.5% | -3.1% | 32.2% |
| S&P BSE 100 | 0.5% | -3.1% | 32.6% |
| S&P BSE 100 ESG INDEX | 0.4% | -3.3% | 33.5% |
| S&P BSE LARGECAP | 0.4% | -3.1% | 32.1% |
| S&P BSE 100 LARGECAP TMC | 0.4% | -3.1% | 32.5% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY BANK | 2.1% | -5.5% | 22.8% |
| NIFTY PRIVATE BANK | 1.8% | -6% | 12.6% |
| NIFTY500 MULTICAP 50:25:25 | 1% | -2.4% | NA |
| NIFTY LARGE MIDCAP 250 | 0.8% | -2.8% | 41.7% |
| NIFTY SERV SECTOR | 0.8% | -2.2% | 32.5% |
| NIFTY 100 EQUAL WEIGHT | 0.8% | -3.7% | 39.2% |
| NIFTY 500 | 0.7% | -2.9% | 36.9% |
| NIFTY NEXT 50 | 0.6% | -2.2% | 37.2% |
| NIFTY 200 | 0.6% | -3.1% | 34.4% |
| NIFTY 100 | 0.4% | -3.1% | 32.1% |
#15A, 4th Floor, City Vista, Tower A,
Suite No.984, Fountain Road,
Kharadi, Pune - 411014
Contact Us
support@smart-investing.in
Smart-Investing.in
Pricing
Video Course
Blog
Tools
Screener
Compare
Analyze Portfolio
© 2019 - 2021 Smart-Investing.in. All rights reserved. Built with ❤️ in India
Disclaimer
The information on this site is for educational purposes only and is not investment/trading advice/research and may be delayed.
We don't make any Buy/Sell recommendations and don't give any price targets.
This tool provides statistical summaries of financial data in easy to understand visual form for informational purpose only.
Please do your own research before making any investment decisions.
Equity investments are volatile and high risk in nature. Don't invest more than what you can afford to lose. Past Performance is not indicative of future returns.
We have affiliate relationships with Amazon and Zerodha.
Financial Data Source: Accord Fintech |
Methodology |
Privacy Policy |
Terms & Conditions |
SEBI Registered Research Analyst Registration No : INH000007377 |
Disclosure