ZODIAC ENERGY Financial Statement Analysis
|
||
|
The Revenues of ZODIAC ENERGY have increased by 85.30% YoY .
The Earnings Per Share (EPS) of ZODIAC ENERGY has increased by 76.40 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
ZODIAC ENERGY Last 5 Annual Financial Results
[BOM: 543416|NSE : ZODIAC]
| Standalone | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹408 Cr | ₹220 Cr | ₹138 Cr | ₹143 Cr | ₹100 Cr |
| Expenses | ₹371 Cr | ₹201 Cr | ₹130 Cr | ₹134 Cr | ₹93 Cr |
| Operating Profit (Excl OI) | ₹37 Cr | ₹19 Cr | ₹7.50 Cr | ₹8.88 Cr | ₹7.12 Cr |
| Other Income | ₹1.89 Cr | ₹0.97 Cr | ₹0.84 Cr | ₹0.98 Cr | ₹0.30 Cr |
| Interest | ₹8.71 Cr | ₹4.41 Cr | ₹3.18 Cr | ₹1.60 Cr | ₹1.01 Cr |
| Depreciation | ₹2.69 Cr | ₹0.78 Cr | ₹0.77 Cr | ₹0.61 Cr | ₹0.46 Cr |
| Profit Before Tax | ₹28 Cr | ₹15 Cr | ₹4.38 Cr | ₹7.64 Cr | ₹5.95 Cr |
| Profit After Tax | ₹20 Cr | ₹11 Cr | ₹3.19 Cr | ₹5.46 Cr | ₹4.42 Cr |
| Earnings Per Share (Rs) | ₹13.23 | ₹7.50 | ₹2.18 | ₹3.73 | ₹3.02 |
| PAT Margin (%) | 4.90 | 4.99 | 2.32 | 3.82 | 4.40 |
| ROE(%) | 28.01 | 26.40 | 9.25 | 18.10 | 17.36 |
| ROCE(%) | 21.33 | 22.95 | 11.54 | 20.55 | 20.11 |
| Total Debt/Equity(x) | 1.65 | 0.81 | 1.25 | 0.52 | 0.46 |
Key Financials |
||
| Market Cap | : | ₹ 564.6 Cr |
| Revenue (TTM) | : | ₹ 426.5 Cr |
| Net Profit(TTM) | : | ₹ 20.3 Cr |
| EPS (TTM) | : | ₹ 13.5 |
| P/E (TTM) | : | 27.8 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ZODIAC ENERGY | -2% | -5.3% | -37.1% |
| BHARAT HEAVY ELECTRICALS | -0.8% | -0.7% | -13% |
| THERMAX | -1.4% | -5.1% | -38.2% |
| JYOTI CNC AUTOMATION | -1.9% | -2.5% | -18.5% |
| TRIVENI TURBINE | -0.7% | -3.6% | -35.9% |
| KIRLOSKAR BROTHERS | 0.9% | -5.2% | 12% |
| ELECON ENGINEERING COMPANY | -2% | -13.9% | -23.3% |
| PRAJ INDUSTRIES | -1% | -13.1% | -58.3% |
| KIRLOSKAR OIL ENGINES | 0.7% | -6.3% | -28.2% |
ZODIAC ENERGY Revenues
[BOM: 543416|NSE : ZODIAC]
| Y-o-Y | 85.30 % |
| 5 Yr CAGR | 41.97 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹408 Cr | 85.30 | |
| Mar2024 | ₹220 Cr | 59.86 | |
| Mar2023 | ₹138 Cr | -3.72 | |
| Mar2022 | ₹143 Cr | 42.45 | |
| Mar2021 | ₹100 Cr | - | |
ZODIAC ENERGY Operating Profit
[BOM: 543416|NSE : ZODIAC]
| Y-o-Y | 95.32 % |
| 5 Yr CAGR | 51.02 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹37 Cr | 95.32 | |
| Mar2024 | ₹19 Cr | 152.83 | |
| Mar2023 | ₹7.50 Cr | -15.49 | |
| Mar2022 | ₹8.88 Cr | 24.63 | |
| Mar2021 | ₹7.12 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 5.34 % |
| 5 Yr CAGR | 6.38 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 9.08% | 5.34 | |
| Mar2024 | 8.62% | 58.17 | |
| Mar2023 | 5.45% | -12.24 | |
| Mar2022 | 6.21% | -12.41 | |
| Mar2021 | 7.09% | - | |
ZODIAC ENERGY Profit After Tax
[BOM: 543416|NSE : ZODIAC]
| Y-o-Y | 82.01 % |
| 5 Yr CAGR | 45.83 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹20 Cr | 82.01 | |
| Mar2024 | ₹11 Cr | 244.06 | |
| Mar2023 | ₹3.19 Cr | -41.59 | |
| Mar2022 | ₹5.46 Cr | 23.64 | |
| Mar2021 | ₹4.42 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -1.80 % |
| 5 Yr CAGR | 2.73 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 4.9 % | -1.80 | |
| Mar2024 | 4.99 % | 115.09 | |
| Mar2023 | 2.32 % | -39.27 | |
| Mar2022 | 3.82 % | -13.18 | |
| Mar2021 | 4.4 % | - | |
ZODIAC ENERGY Earnings Per Share (EPS)
[BOM: 543416|NSE : ZODIAC]
| Y-o-Y | 76.40 % |
| 5 Yr CAGR | 44.67 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹13 | 76.40 | |
| Mar2024 | ₹7.50 | 244.04 | |
| Mar2023 | ₹2.18 | -41.55 | |
| Mar2022 | ₹3.73 | 23.51 | |
| Mar2021 | ₹3.02 | - | |
ZODIAC ENERGY Return on Capital Employed (ROCE)
[BOM: 543416|NSE : ZODIAC]
| Y-o-Y | -7.06 % |
| 5 Yr CAGR | 1.48 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 21.33% | -7.06 | |
| Mar2024 | 22.95% | 98.87 | |
| Mar2023 | 11.54% | -43.84 | |
| Mar2022 | 20.55% | 2.19 | |
| Mar2021 | 20.11% | - | |
ZODIAC ENERGY Share Price vs Sensex
| Current Share Price | : | ₹373.9 |
| Current MarketCap | : | ₹ 564.6 Cr |
| Updated EOD on | : | Oct 17,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZODIAC ENERGY | -2% |
-5.3% |
-37.1% |
| SENSEX | 1.8% |
1.9% |
2.4% |
ZODIAC ENERGY related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE INDUSTRIALS | -0.4% | -1.2% | -5.2% |
| BSE SMALLCAP | -0.6% | -2.3% | -6.3% |
No NSE index found
You may also like the below Video Courses
FAQ about ZODIAC ENERGY Financials
How the annual revenues of ZODIAC ENERGY have changed ?
The Revenues of ZODIAC ENERGY have increased by 85.30% YoY .
How the Earnings per Share (EPS) of ZODIAC ENERGY have changed?
The Earnings Per Share (EPS) of ZODIAC ENERGY has increased by 76.40 % YoY .
Check out Intrinsic Value of Peers of ZODIAC ENERGY
Compare Stock Analytics of Peers of ZODIAC ENERGY
BHARAT HEAVY ELECTRICALS LTD vs THERMAX LTD vs JYOTI CNC AUTOMATION LTD
TRIVENI TURBINE LTD vs KIRLOSKAR BROTHERS LTD vs
BHARAT HEAVY ELECTRICALS LTD vs THERMAX LTD vs JYOTI CNC AUTOMATION LTD
TRIVENI TURBINE LTD vs KIRLOSKAR BROTHERS LTD vs
