Home > Balance Sheet > ZODIAC ENERGY

ZODIAC ENERGY
Balance Sheet

COMMUNITY POLL
for ZODIAC ENERGY
Please provide your vote to see the results

ZODIAC ENERGY Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.99 Cr₹1.03 Cr₹0.50 Cr--
Total Reserves ₹101 Cr₹80 Cr₹32 Cr₹21 Cr₹18 Cr
    Securities Premium ₹29 Cr₹28 Cr₹0.53 Cr₹0.53 Cr₹0.53 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹72 Cr₹52 Cr₹32 Cr₹21 Cr₹18 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹101 Cr₹80 Cr₹32 Cr₹21 Cr₹18 Cr
Revaluation reserve -----
Shareholder's Funds ₹117 Cr₹97 Cr₹48 Cr₹36 Cr₹33 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹85 Cr₹93 Cr₹9.86 Cr₹3.19 Cr₹4.76 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹84 Cr₹90 Cr---
    Term Loans - Institutions -----
    Other Secured ₹1.20 Cr₹3.19 Cr₹9.86 Cr₹3.19 Cr₹4.76 Cr
Unsecured Loans --₹0.28 Cr₹5.86 Cr₹3.62 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹0.63 Cr₹1.67 Cr
    Loans - Govt. -----
    Loans - Others --₹0.28 Cr₹5.24 Cr₹1.95 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹11 Cr₹2.83 Cr₹-0.39 Cr₹-0.38 Cr₹-0.32 Cr
    Deferred Tax Assets ₹2.02 Cr₹1.08 Cr₹0.47 Cr₹0.42 Cr₹0.35 Cr
    Deferred Tax Liability ₹13 Cr₹3.91 Cr₹0.08 Cr₹0.04 Cr₹0.03 Cr
Other Long Term Liabilities ₹10 Cr₹14 Cr₹2.49 Cr₹0.96 Cr₹0.81 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.06 Cr₹0.81 Cr₹0.62 Cr₹0.57 Cr₹0.43 Cr
Total Non-Current Liabilities ₹107 Cr₹111 Cr₹13 Cr₹10 Cr₹9.29 Cr
Current Liabilities -----
Trade Payables ₹48 Cr₹46 Cr₹15 Cr₹4.36 Cr₹20 Cr
    Sundry Creditors ₹48 Cr₹46 Cr₹15 Cr₹4.36 Cr₹20 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹97 Cr₹23 Cr₹11 Cr₹7.57 Cr₹6.09 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹88 Cr₹14 Cr₹6.74 Cr₹3.42 Cr₹0.16 Cr
    Interest Accrued But Not Due ₹0.85 Cr₹0.87 Cr₹0.02 Cr₹0.01 Cr₹0.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹8.27 Cr₹7.83 Cr₹4.40 Cr₹4.14 Cr₹5.88 Cr
Short Term Borrowings ₹116 Cr₹61 Cr₹28 Cr₹35 Cr₹8.69 Cr
    Secured ST Loans repayable on Demands ₹98 Cr₹60 Cr₹25 Cr₹35 Cr₹7.54 Cr
    Working Capital Loans- Sec ₹57 Cr₹35 Cr₹23 Cr₹35 Cr₹7.54 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-39 Cr₹-35 Cr₹-21 Cr₹-35 Cr₹-6.38 Cr
Short Term Provisions ₹0.10 Cr₹1.44 Cr₹1.50 Cr₹1.23 Cr₹2.09 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.97 Cr₹1.11 Cr₹0.98 Cr₹1.91 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.10 Cr₹0.47 Cr₹0.39 Cr₹0.25 Cr₹0.19 Cr
Total Current Liabilities ₹262 Cr₹131 Cr₹55 Cr₹48 Cr₹37 Cr
Total Liabilities ₹485 Cr₹339 Cr₹115 Cr₹94 Cr₹79 Cr
ASSETS
Gross Block ₹141 Cr₹96 Cr₹6.75 Cr₹4.58 Cr₹4.53 Cr
Less: Accumulated Depreciation ₹13 Cr₹4.56 Cr₹2.58 Cr₹1.84 Cr₹1.06 Cr
Less: Impairment of Assets -----
Net Block ₹128 Cr₹92 Cr₹4.17 Cr₹2.75 Cr₹3.47 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.44 Cr₹7.47 Cr---
Non Current Investments ₹18 Cr----
Long Term Investment ₹18 Cr----
    Quoted -----
    Unquoted ₹18 Cr----
Long Term Loans & Advances ₹6.26 Cr₹51 Cr₹1.04 Cr₹9.36 Cr₹0.44 Cr
Other Non Current Assets ₹3.15 Cr₹3.05 Cr₹1.47 Cr₹3.38 Cr₹2.79 Cr
Total Non-Current Assets ₹157 Cr₹153 Cr₹6.67 Cr₹15 Cr₹6.71 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹129 Cr₹51 Cr₹14 Cr₹17 Cr₹29 Cr
    Raw Materials ₹129 Cr₹51 Cr₹14 Cr₹17 Cr₹29 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹113 Cr₹57 Cr₹78 Cr₹41 Cr₹30 Cr
    Debtors more than Six months ₹15 Cr₹10 Cr₹10 Cr₹5.77 Cr₹4.56 Cr
    Debtors Others ₹101 Cr₹48 Cr₹69 Cr₹36 Cr₹27 Cr
Cash and Bank ₹33 Cr₹18 Cr₹10 Cr₹5.57 Cr₹3.40 Cr
    Cash in hand ₹0.10 Cr₹0.12 Cr₹0.07 Cr₹0.36 Cr₹0.09 Cr
    Balances at Bank ₹33 Cr₹18 Cr₹10 Cr₹5.21 Cr₹3.32 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.85 Cr₹2.75 Cr₹2.68 Cr₹0.80 Cr₹0.25 Cr
    Interest accrued on Investments ₹0.50 Cr₹0.51 Cr₹0.14 Cr₹0.52 Cr₹0.19 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.39 Cr₹0.99 Cr₹0.40 Cr₹0.19 Cr₹0.07 Cr
    Other current_assets ₹0.96 Cr₹1.25 Cr₹2.14 Cr₹0.10 Cr-
Short Term Loans and Advances ₹51 Cr₹56 Cr₹3.14 Cr₹14 Cr₹8.79 Cr
    Advances recoverable in cash or in kind ₹42 Cr₹56 Cr₹2.79 Cr₹13 Cr₹6.80 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.44 Cr₹0.51 Cr₹0.34 Cr₹0.88 Cr₹2.00 Cr
Total Current Assets ₹329 Cr₹185 Cr₹109 Cr₹79 Cr₹72 Cr
Net Current Assets (Including Current Investments) ₹67 Cr₹55 Cr₹54 Cr₹31 Cr₹35 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹485 Cr₹339 Cr₹115 Cr₹94 Cr₹79 Cr
Contingent Liabilities ₹6.80 Cr₹3.74 Cr₹1.48 Cr₹4.83 Cr₹4.18 Cr
Total Debt ₹206 Cr₹158 Cr₹38 Cr₹45 Cr₹17 Cr
Book Value 76.6263.2732.1724.6422.49
Adjusted Book Value 76.6263.2732.1724.6422.49

Compare Balance Sheet of peers of ZODIAC ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZODIAC ENERGY ₹330.1 Cr -3% -8.9% -46.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹146,943.0 Cr 0.7% -1% 76.9% Stock Analytics
THERMAX ₹40,085.4 Cr -2.5% -14.2% 4.9% Stock Analytics
KIRLOSKAR OIL ENGINES ₹32,630.1 Cr 4.9% 4.8% 142.8% Stock Analytics
JYOTI CNC AUTOMATION ₹23,537.2 Cr -2.9% 4.7% 16.8% Stock Analytics
TRIVENI TURBINE ₹16,855.1 Cr -4.4% -8.3% 4.6% Stock Analytics


ZODIAC ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZODIAC ENERGY

-3%

-8.9%

-46.1%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses