Home > Annual Financials > THERMAX

THERMAX Financial Statement Analysis
[BOM: 500411|NSE : THERMAX]

The Revenues of THERMAX have increased by 32.01% YoY .
The Earnings Per Share (EPS) of THERMAX has increased by 44.16 % YoY.
REVENUES
OPERATING MARGIN
PROFIT AFTER TAX
EPS
ROCE

THERMAX Last 5 Annual Financial Results
[BOM: 500411|NSE : THERMAX]

ConsolidatedMar2023
Mar2022
Mar2021
Mar2020
Mar2019
Revenues ₹8,090 Cr₹6,128 Cr₹4,791 Cr₹5,748 Cr₹5,974 Cr
Expenses ₹7,492 Cr₹5,724 Cr₹4,436 Cr₹5,348 Cr₹5,517 Cr
Operating Profit (Excl OI) ₹598 Cr₹404 Cr₹355 Cr₹401 Cr₹457 Cr
Other Income ₹160 Cr₹144 Cr₹108 Cr₹105 Cr₹150 Cr
Interest ₹38 Cr₹25 Cr₹21 Cr₹15 Cr₹14 Cr
Depreciation ₹117 Cr₹113 Cr₹115 Cr₹117 Cr₹92 Cr
Profit Before Tax ₹603 Cr₹410 Cr₹275 Cr₹375 Cr₹411 Cr
Profit After Tax ₹451 Cr₹312 Cr₹207 Cr₹212 Cr₹327 Cr
Consolidated Net Profit ₹450 Cr₹312 Cr₹207 Cr₹212 Cr₹325 Cr
Earnings Per Share (Rs)₹39.99₹27.74₹18.35₹18.87₹28.90
PAT Margin (%)5.575.104.313.705.47
ROE(%)12.259.266.587.0311.40
ROCE(%)15.0311.748.6711.9613.73
Total Debt/Equity(x)0.210.100.100.080.08

Key Financials

Market Cap : ₹ 49,915.6 Cr
Revenue (TTM) : ₹ 8,870.6 Cr
Net Profit(TTM) : ₹ 612.5 Cr
EPS (TTM) : ₹ 51.4
P/E (TTM) : 81.5

Industry Peers & Returns1W1M1Y
THERMAX 13.6% 12.4% 77.6%
BHARAT ELECTRONICS 6.5% -2.2% 115.3%
BHARAT HEAVY ELECTRICALS 8.1% 6.6% 223.3%
AIA ENGINEERING 6.6% 4.4% 36.2%
TRIVENI TURBINE 13.1% 19.6% 78.9%
EUREKA FORBES 0.7% -6.5% -2%
GMM PFAUDLER -1.1% -9.8% -21.5%
CRAFTSMAN AUTOMATION 12.6% 0.3% 48.2%
PRAJ INDUSTRIES 4% 4.9% 61.7%


THERMAX Revenues
[BOM: 500411|NSE : THERMAX]

Y-o-Y

32.01 %

5 Yr CAGR

7.87 %

Years Revenues % Change
Mar2023 ₹8,090 Cr
32.01
Mar2022 ₹6,128 Cr
27.91
Mar2021 ₹4,791 Cr
-16.65
Mar2020 ₹5,748 Cr
-3.78
Mar2019 ₹5,974 Cr -


THERMAX Operating Profit
[BOM: 500411|NSE : THERMAX]

Y-o-Y

47.79 %

5 Yr CAGR

6.91 %

Years Operating Profit % Change
Mar2023 ₹598 Cr
47.79
Mar2022 ₹404 Cr
13.83
Mar2021 ₹355 Cr
-11.36
Mar2020 ₹401 Cr
-12.41
Mar2019 ₹457 Cr -

Operating Margins
Y-o-Y

11.97 %

5 Yr CAGR

-0.89 %

Years Operating Margin% % Change
Mar2023 7.39%
11.97
Mar2022 6.6%
-10.93
Mar2021 7.41%
6.31
Mar2020 6.97%
-9.01
Mar2019 7.66% -

THERMAX Profit After Tax
[BOM: 500411|NSE : THERMAX]

Y-o-Y

44.18 %

5 Yr CAGR

8.46 %

Years Profit After Tax % Change
Mar2023 ₹450 Cr
44.18
Mar2022 ₹312 Cr
51.18
Mar2021 ₹207 Cr
-2.76
Mar2020 ₹212 Cr
-34.72
Mar2019 ₹325 Cr -

PAT Margins
Y-o-Y

9.22 %

5 Yr CAGR

0.45 %

Years PAT Margin(%) % Change
Mar2023 5.57 %
9.22
Mar2022 5.1 %
18.33
Mar2021 4.31 %
16.49
Mar2020 3.7 %
-32.36
Mar2019 5.47 % -

THERMAX Earnings Per Share (EPS)
[BOM: 500411|NSE : THERMAX]

Y-o-Y

44.16 %

5 Yr CAGR

8.46 %

Years EPS % Change
Mar2023 ₹40
44.16
Mar2022 ₹28
51.17
Mar2021 ₹18
-2.76
Mar2020 ₹19
-34.71
Mar2019 ₹29 -

THERMAX Return on Capital Employed (ROCE)
[BOM: 500411|NSE : THERMAX]

Y-o-Y

28.02 %

5 Yr CAGR

2.29 %

Years ROCE % Change
Mar2023 15.03%
28.02
Mar2022 11.74%
35.41
Mar2021 8.67%
-27.51
Mar2020 11.96%
-12.89
Mar2019 13.73% -

THERMAX Share Price vs Sensex

Current Share Price : ₹4,187.6
Current MarketCap: ₹ 49,915.6 Cr
Updated EOD on :Mar 27,2024

Share Price Returns(%) 1 Week 1 Month 1 Year
THERMAX

13.6%

12.4%

77.6%

SENSEX

1.4%

-0.2%

25.7%

THERMAX related INDICES

BSE Indices1W1M1Y
S&P BSE CAPITAL GOODS 6.5% 5.8% 73.9%
S&P BSE INDUSTRIALS 6.3% 2.4% 77.7%
S&P BSE SMALLCAP SELECT INDEX 4.1% -4.3% 43.2%
S&P BSE 400 MIDSMALLCAP 3.6% -3.6% 55.7%
S&P BSE 150 MIDCAP 3.6% -2.5% 55.2%
NSE Indices1W1M1Y
NIFTY MID SMALL400 4% -3.7% 58.3%
NIFTY MIDCAP150 3.9% -2.6% 56.4%
NIFTY500 MULTICAP 50:25:25 2.9% -2.2% 46.2%
NIFTY LARGE MIDCAP 250 2.9% -1.4% 44.9%
NIFTY 500 2.4% -1.1% 39.4%

You may also like the below Video Courses


FAQ about THERMAX Financials


How the annual revenues of THERMAX have changed ?

The Revenues of THERMAX have increased by 32.01% YoY .

How the Earnings per Share (EPS) of THERMAX have changed?

The Earnings Per Share (EPS) of THERMAX has increased by 44.16 % YoY .