THERMAX Financial Statement Analysis
|
||
The Revenues of THERMAX have increased by 32.01% YoY .
The Earnings Per Share (EPS) of THERMAX has increased by 44.16 % YoY. |
REVENUES |
OPERATING MARGIN |
PROFIT AFTER TAX |
EPS |
ROCE |
THERMAX Last 5 Annual Financial Results
[BOM: 500411|NSE : THERMAX]
Consolidated | Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 |
---|---|---|---|---|---|
Revenues | ₹8,090 Cr | ₹6,128 Cr | ₹4,791 Cr | ₹5,748 Cr | ₹5,974 Cr |
Expenses | ₹7,492 Cr | ₹5,724 Cr | ₹4,436 Cr | ₹5,348 Cr | ₹5,517 Cr |
Operating Profit (Excl OI) | ₹598 Cr | ₹404 Cr | ₹355 Cr | ₹401 Cr | ₹457 Cr |
Other Income | ₹160 Cr | ₹144 Cr | ₹108 Cr | ₹105 Cr | ₹150 Cr |
Interest | ₹38 Cr | ₹25 Cr | ₹21 Cr | ₹15 Cr | ₹14 Cr |
Depreciation | ₹117 Cr | ₹113 Cr | ₹115 Cr | ₹117 Cr | ₹92 Cr |
Profit Before Tax | ₹603 Cr | ₹410 Cr | ₹275 Cr | ₹375 Cr | ₹411 Cr |
Profit After Tax | ₹451 Cr | ₹312 Cr | ₹207 Cr | ₹212 Cr | ₹327 Cr |
Consolidated Net Profit | ₹450 Cr | ₹312 Cr | ₹207 Cr | ₹212 Cr | ₹325 Cr |
Earnings Per Share (Rs) | ₹39.99 | ₹27.74 | ₹18.35 | ₹18.87 | ₹28.90 |
PAT Margin (%) | 5.57 | 5.10 | 4.31 | 3.70 | 5.47 |
ROE(%) | 12.25 | 9.26 | 6.58 | 7.03 | 11.40 |
ROCE(%) | 15.03 | 11.74 | 8.67 | 11.96 | 13.73 |
Total Debt/Equity(x) | 0.21 | 0.10 | 0.10 | 0.08 | 0.08 |
Key Financials |
||
Market Cap | : | ₹ 44,164.8 Cr |
Revenue (TTM) | : | ₹ 8,870.6 Cr |
Net Profit(TTM) | : | ₹ 612.5 Cr |
EPS (TTM) | : | ₹ 51.4 |
P/E (TTM) | : | 72.1 |
Industry Peers & Returns | 1W | 1M | 1Y |
THERMAX | 2.5% | 7.9% | 58% |
BHARAT ELECTRONICS | -7.1% | 0.9% | 103.5% |
BHARAT HEAVY ELECTRICALS | -8.1% | -0.7% | 189.9% |
AIA ENGINEERING | -1.5% | -5.9% | 30.8% |
TRIVENI TURBINE | -1.3% | 0.3% | 49.5% |
EUREKA FORBES | 3% | -6.7% | -2.1% |
GMM PFAUDLER | -3.3% | -11.1% | -17.4% |
CRAFTSMAN AUTOMATION | -2.4% | -9.6% | 35.1% |
PRAJ INDUSTRIES | -2.4% | -5.4% | 35.6% |
THERMAX Revenues
[BOM: 500411|NSE : THERMAX]
Y-o-Y | 32.01 % |
5 Yr CAGR | 7.87 % |
Years | Revenues | % Change | |
---|---|---|---|
Mar2023 | ₹8,090 Cr | 32.01 | |
Mar2022 | ₹6,128 Cr | 27.91 | |
Mar2021 | ₹4,791 Cr | -16.65 | |
Mar2020 | ₹5,748 Cr | -3.78 | |
Mar2019 | ₹5,974 Cr | - |
THERMAX Operating Profit
[BOM: 500411|NSE : THERMAX]
Y-o-Y | 47.79 % |
5 Yr CAGR | 6.91 % |
Years | Operating Profit | % Change | |
---|---|---|---|
Mar2023 | ₹598 Cr | 47.79 | |
Mar2022 | ₹404 Cr | 13.83 | |
Mar2021 | ₹355 Cr | -11.36 | |
Mar2020 | ₹401 Cr | -12.41 | |
Mar2019 | ₹457 Cr | - |
Operating Margins | |
---|---|
Y-o-Y | 11.97 % |
5 Yr CAGR | -0.89 % |
Years | Operating Margin% | % Change | |
---|---|---|---|
Mar2023 | 7.39% | 11.97 | |
Mar2022 | 6.6% | -10.93 | |
Mar2021 | 7.41% | 6.31 | |
Mar2020 | 6.97% | -9.01 | |
Mar2019 | 7.66% | - |
THERMAX Profit After Tax
[BOM: 500411|NSE : THERMAX]
Y-o-Y | 44.18 % |
5 Yr CAGR | 8.46 % |
Years | Profit After Tax | % Change | |
---|---|---|---|
Mar2023 | ₹450 Cr | 44.18 | |
Mar2022 | ₹312 Cr | 51.18 | |
Mar2021 | ₹207 Cr | -2.76 | |
Mar2020 | ₹212 Cr | -34.72 | |
Mar2019 | ₹325 Cr | - |
PAT Margins | |
---|---|
Y-o-Y | 9.22 % |
5 Yr CAGR | 0.45 % |
Years | PAT Margin(%) | % Change | |
---|---|---|---|
Mar2023 | 5.57 % | 9.22 | |
Mar2022 | 5.1 % | 18.33 | |
Mar2021 | 4.31 % | 16.49 | |
Mar2020 | 3.7 % | -32.36 | |
Mar2019 | 5.47 % | - |
THERMAX Earnings Per Share (EPS)
[BOM: 500411|NSE : THERMAX]
Y-o-Y | 44.16 % |
5 Yr CAGR | 8.46 % |
Years | EPS | % Change | |
---|---|---|---|
Mar2023 | ₹40 | 44.16 | |
Mar2022 | ₹28 | 51.17 | |
Mar2021 | ₹18 | -2.76 | |
Mar2020 | ₹19 | -34.71 | |
Mar2019 | ₹29 | - |
THERMAX Return on Capital Employed (ROCE)
[BOM: 500411|NSE : THERMAX]
Y-o-Y | 28.02 % |
5 Yr CAGR | 2.29 % |
Years | ROCE | % Change | |
---|---|---|---|
Mar2023 | 15.03% | 28.02 | |
Mar2022 | 11.74% | 35.41 | |
Mar2021 | 8.67% | -27.51 | |
Mar2020 | 11.96% | -12.89 | |
Mar2019 | 13.73% | - |
THERMAX Share Price vs Sensex
Current Share Price | : | ₹3,705.1 |
Current MarketCap | : | ₹ 44,164.8 Cr |
Updated EOD on | : | Mar 18,2024 |
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THERMAX | 2.5% |
7.9% |
58% |
SENSEX | -1% |
1% |
24.9% |
THERMAX related INDICES
BSE Indices | 1W | 1M | 1Y |
---|---|---|---|
S&P BSE 250 LARGEMIDCAP | -2% | -0.4% | 35.3% |
S&P BSE 500 | -2.2% | -0.9% | 36.5% |
S&P BSE ALLCAP | -2.3% | -1.4% | 38% |
S&P BSE CAPITAL GOODS | -3.3% | 3.6% | 68.2% |
S&P BSE 150 MIDCAP | -3.5% | -3.9% | 50.4% |
NSE Indices | 1W | 1M | 1Y |
---|---|---|---|
NIFTY 500 | -2.2% | -1% | 37.3% |
NIFTY LARGE MIDCAP 250 | -2.7% | -1.8% | 41.9% |
NIFTY500 MULTICAP 50:25:25 | -2.8% | -2.6% | 43% |
NIFTY MIDCAP150 | -3.9% | -4.1% | 51.4% |
NIFTY MID SMALL400 | -4% | -5.3% | 52.8% |
You may also like the below Video Courses
FAQ about THERMAX Financials
How the annual revenues of THERMAX have changed ?
The Revenues of THERMAX have increased by 32.01% YoY .
How the Earnings per Share (EPS) of THERMAX have changed?
The Earnings Per Share (EPS) of THERMAX has increased by 44.16 % YoY .
Intrinsic Value of BHARAT ELECTRONICS LTD Intrinsic Value of BHARAT HEAVY ELECTRICALS LTD Intrinsic Value of AIA ENGINEERING LTD Intrinsic Value of THERMAX LTD Intrinsic Value of TRIVENI TURBINE LTD |
BHARAT ELECTRONICS LTD vs BHARAT HEAVY ELECTRICALS LTD vs AIA ENGINEERING LTD
THERMAX LTD vs TRIVENI TURBINE LTD vs