Home > Income Statement > ZODIAC ENERGY

ZODIAC ENERGY
Income Statement

COMMUNITY POLL
for ZODIAC ENERGY
Please provide your vote to see the results

ZODIAC ENERGY Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹544 Cr₹408 Cr₹220 Cr₹138 Cr₹143 Cr
     Sales ₹518 Cr₹403 Cr₹214 Cr₹136 Cr₹140 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹10 Cr₹2.43 Cr₹5.59 Cr₹1.68 Cr₹2.60 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹2.71 Cr---
Less: Excise Duty -----
Net Sales ₹544 Cr₹408 Cr₹220 Cr₹138 Cr₹143 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹428 Cr₹338 Cr₹184 Cr₹118 Cr₹122 Cr
     Opening Raw Materials ₹51 Cr₹14 Cr₹17 Cr₹29 Cr₹19 Cr
     Purchases Raw Materials ₹505 Cr₹375 Cr₹182 Cr₹105 Cr₹132 Cr
     Closing Raw Materials ₹129 Cr₹51 Cr₹14 Cr₹17 Cr₹29 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹9.34 Cr₹6.31 Cr₹4.57 Cr₹4.03 Cr
     Salaries, Wages & Bonus ₹12 Cr₹7.95 Cr₹6.31 Cr₹4.33 Cr₹3.85 Cr
     Contributions to EPF & Pension Funds ₹0.37 Cr₹0.30 Cr-₹0.19 Cr₹0.15 Cr
     Workmen and Staff Welfare Expenses ₹0.15 Cr₹0.29 Cr-₹0.05 Cr₹0.03 Cr
     Other Employees Cost ₹0.40 Cr₹0.80 Cr---
Other Manufacturing Expenses ₹34 Cr₹12 Cr₹4.60 Cr₹3.02 Cr₹4.59 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹29 Cr₹12 Cr---
     Repairs and Maintenance ₹0.78 Cr₹0.08 Cr---
     Packing Material Consumed -----
     Other Mfg Exp ₹4.27 Cr₹0.35 Cr₹4.60 Cr₹3.02 Cr₹4.59 Cr
General and Administration Expenses ₹6.01 Cr₹2.39 Cr₹1.59 Cr₹2.31 Cr₹1.01 Cr
     Rent , Rates & Taxes ₹0.94 Cr₹0.33 Cr₹0.62 Cr₹0.85 Cr₹0.07 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹3.03 Cr₹1.39 Cr₹0.58 Cr₹0.84 Cr₹0.38 Cr
     Traveling and conveyance ₹1.88 Cr₹0.58 Cr₹0.32 Cr₹0.60 Cr₹0.54 Cr
     Other Administration ₹0.16 Cr₹0.09 Cr₹0.08 Cr₹0.02 Cr₹0.03 Cr
Selling and Distribution Expenses ₹2.74 Cr₹1.06 Cr₹0.48 Cr₹0.58 Cr₹2.13 Cr
     Advertisement & Sales Promotion --₹0.48 Cr₹0.58 Cr₹2.13 Cr
     Sales Commissions & Incentives ₹2.74 Cr₹1.06 Cr---
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.88 Cr₹7.79 Cr₹3.93 Cr₹2.02 Cr₹0.71 Cr
     Bad debts /advances written off ₹0.18 Cr₹0.46 Cr₹0.59 Cr--
     Provision for doubtful debts ---₹0.11 Cr-
     Losson disposal of fixed assets(net) ----₹0.01 Cr
     Losson foreign exchange fluctuations ₹0.33 Cr₹0.08 Cr-₹0.58 Cr-
     Losson sale of non-trade current investments ₹0.23 Cr----
     Other Miscellaneous Expenses ₹4.14 Cr₹7.25 Cr₹3.34 Cr₹1.32 Cr₹0.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹488 Cr₹371 Cr₹201 Cr₹130 Cr₹134 Cr
Operating Profit (Excl OI) ₹56 Cr₹37 Cr₹19 Cr₹7.50 Cr₹8.88 Cr
Other Income ₹2.42 Cr₹1.89 Cr₹0.97 Cr₹0.84 Cr₹0.98 Cr
     Interest Received ₹1.49 Cr₹0.98 Cr₹0.60 Cr₹0.34 Cr₹0.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.82 Cr₹0.24 Cr₹0.11 Cr₹0.17 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.04 Cr₹0.62 Cr₹0.16 Cr₹0.33 Cr₹0.39 Cr
     Foreign Exchange Gains --₹0.00 Cr-₹0.37 Cr
     Others ₹0.07 Cr₹0.05 Cr₹0.10 Cr₹0.00 Cr₹0.07 Cr
Operating Profit ₹58 Cr₹39 Cr₹20 Cr₹8.34 Cr₹9.85 Cr
Interest ₹19 Cr₹8.71 Cr₹4.41 Cr₹3.18 Cr₹1.60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.39 Cr₹3.24 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.03 Cr₹0.11 Cr₹0.03 Cr₹0.57 Cr₹0.43 Cr
     Other Interest ₹9.38 Cr₹5.36 Cr₹4.39 Cr₹2.61 Cr₹1.18 Cr
PBDT ₹39 Cr₹30 Cr₹16 Cr₹5.16 Cr₹8.25 Cr
Depreciation ₹9.95 Cr₹2.69 Cr₹0.78 Cr₹0.77 Cr₹0.61 Cr
Profit Before Taxation & Exceptional Items ₹29 Cr₹28 Cr₹15 Cr₹4.38 Cr₹7.64 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹29 Cr₹28 Cr₹15 Cr₹4.38 Cr₹7.64 Cr
Provision for Tax ₹8.16 Cr₹7.56 Cr₹3.77 Cr₹1.19 Cr₹2.18 Cr
     Current Income Tax -₹3.66 Cr₹3.81 Cr₹1.25 Cr₹2.08 Cr
     Deferred Tax ₹7.67 Cr₹3.65 Cr₹-0.01 Cr₹-0.06 Cr₹-0.02 Cr
     Other taxes ₹0.49 Cr₹0.25 Cr₹-0.03 Cr-₹0.12 Cr
Profit After Tax ₹21 Cr₹20 Cr₹11 Cr₹3.19 Cr₹5.46 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹52 Cr₹32 Cr₹21 Cr₹18 Cr₹12 Cr
Appropriations ₹73 Cr₹52 Cr₹32 Cr₹21 Cr₹18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.22 Cr₹-0.35 Cr₹-0.05 Cr₹0.05 Cr₹-0.05 Cr
Equity Dividend % ₹7.50₹7.50---
Earnings Per Share ₹13.94₹13.23₹7.50₹2.18₹3.73
Adjusted EPS ₹13.94₹13.23₹7.50₹2.18₹3.73

Compare Income Statement of peers of ZODIAC ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZODIAC ENERGY ₹327.1 Cr 0.1% -10.9% -44.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹156,310.0 Cr 8.2% 3.6% 89.4% Stock Analytics
THERMAX ₹38,514.3 Cr -4.7% -11.1% 2.1% Stock Analytics
KIRLOSKAR OIL ENGINES ₹32,464.2 Cr -3.2% 1.2% 147.4% Stock Analytics
JYOTI CNC AUTOMATION ₹24,352.5 Cr 3.3% 6.8% 25.9% Stock Analytics
TRIVENI TURBINE ₹16,899.6 Cr -1.5% -8% 3.3% Stock Analytics


ZODIAC ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZODIAC ENERGY

0.1%

-10.9%

-44.8%

SENSEX

0.2%

-4.6%

-9.6%


You may also like the below Video Courses