WAAREE ENERGIES Financial Statement Analysis
|
||
|
The Revenues of WAAREE ENERGIES have increased by 26.73% YoY .
The Earnings Per Share (EPS) of WAAREE ENERGIES has increased by 38.15 % YoY. |
||
WAAREE ENERGIES Last 5 Annual Financial Results
[BOM: 544277|NSE : WAAREEENER]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹14,445 Cr | ₹11,398 Cr | ₹6,751 Cr | ₹2,854 Cr | ₹1,953 Cr |
| Expenses | ₹11,723 Cr | ₹9,823 Cr | ₹5,919 Cr | ₹2,743 Cr | ₹1,857 Cr |
| Operating Profit (Excl OI) | ₹2,722 Cr | ₹1,574 Cr | ₹832 Cr | ₹111 Cr | ₹96 Cr |
| Other Income | ₹402 Cr | ₹235 Cr | ₹112 Cr | ₹92 Cr | ₹30 Cr |
| Interest | ₹152 Cr | ₹140 Cr | ₹82 Cr | ₹41 Cr | ₹31 Cr |
| Depreciation | ₹402 Cr | ₹277 Cr | ₹164 Cr | ₹43 Cr | ₹32 Cr |
| Profit Before Tax | ₹2,565 Cr | ₹1,734 Cr | ₹677 Cr | ₹118 Cr | ₹67 Cr |
| Profit After Tax | ₹1,928 Cr | ₹1,274 Cr | ₹500 Cr | ₹80 Cr | ₹46 Cr |
| Consolidated Net Profit | ₹1,867 Cr | ₹1,237 Cr | ₹483 Cr | ₹76 Cr | ₹47 Cr |
| Earnings Per Share (Rs) | ₹65.00 | ₹47.05 | ₹19.84 | ₹3.84 | ₹2.36 |
| PAT Margin (%) | 13.35 | 11.18 | 7.41 | 2.79 | 2.34 |
| ROE(%) | 28.65 | 43.62 | 44.88 | 20.42 | 14.02 |
| ROCE(%) | 36.65 | 52.77 | 43.44 | 21.11 | 17.19 |
| Total Debt/Equity(x) | 0.10 | 0.08 | 0.48 | 0.87 | 1.01 |
Key Financials |
||
| Market Cap | : | ₹ 87,843.4 Cr |
| Revenue (TTM) | : | ₹ 26,536.8 Cr |
| Net Profit(TTM) | : | ₹ 3,884.2 Cr |
| EPS (TTM) | : | ₹ 135.0 |
| P/E (TTM) | : | 22.6 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| WAAREE ENERGIES | -1.4% | -5.3% | 3.1% |
| HITACHI ENERGY INDIA | 1.3% | 10.5% | 88.6% |
| ABB INDIA | 1.9% | -0.2% | 20% |
| CG POWER AND INDUSTRIAL SOLUTIONS | 4.8% | 13% | 36.7% |
| SIEMENS | -0.2% | -3.6% | 12.9% |
| GE VERNOVA T&D INDIA | 6.3% | 10.9% | 127.2% |
| HAVELLS INDIA | 0.6% | -8.5% | -23.7% |
| SUZLON ENERGY | 2.7% | 1.9% | -22.2% |
| APAR INDUSTRIES | 8.5% | 12% | 69% |
WAAREE ENERGIES Revenues
[BOM: 544277|NSE : WAAREEENER]
| Y-o-Y | 26.73 % |
| 5 Yr CAGR | 64.91 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹14,445 Cr | 26.73 | |
| Mar2024 | ₹11,398 Cr | 68.83 | |
| Mar2023 | ₹6,751 Cr | 136.52 | |
| Mar2022 | ₹2,854 Cr | 46.14 | |
| Mar2021 | ₹1,953 Cr | - | |
WAAREE ENERGIES Operating Profit
[BOM: 544277|NSE : WAAREEENER]
| Y-o-Y | 72.87 % |
| 5 Yr CAGR | 130.90 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹2,722 Cr | 72.87 | |
| Mar2024 | ₹1,574 Cr | 89.16 | |
| Mar2023 | ₹832 Cr | 650.19 | |
| Mar2022 | ₹111 Cr | 15.87 | |
| Mar2021 | ₹96 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 36.42 % |
| 5 Yr CAGR | 40.03 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 18.84% | 36.42 | |
| Mar2024 | 13.81% | 12.00 | |
| Mar2023 | 12.33% | 216.97 | |
| Mar2022 | 3.89% | -20.61 | |
| Mar2021 | 4.9% | - | |
WAAREE ENERGIES Profit After Tax
[BOM: 544277|NSE : WAAREEENER]
| Y-o-Y | 50.94 % |
| 5 Yr CAGR | 151.61 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,867 Cr | 50.94 | |
| Mar2024 | ₹1,237 Cr | 156.27 | |
| Mar2023 | ₹483 Cr | 538.24 | |
| Mar2022 | ₹76 Cr | 62.34 | |
| Mar2021 | ₹47 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 19.41 % |
| 5 Yr CAGR | 54.55 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 13.35 % | 19.41 | |
| Mar2024 | 11.18 % | 50.88 | |
| Mar2023 | 7.41 % | 165.59 | |
| Mar2022 | 2.79 % | 19.23 | |
| Mar2021 | 2.34 % | - | |
WAAREE ENERGIES Earnings Per Share (EPS)
[BOM: 544277|NSE : WAAREEENER]
| Y-o-Y | 38.15 % |
| 5 Yr CAGR | 129.09 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹65 | 38.15 | |
| Mar2024 | ₹47 | 137.15 | |
| Mar2023 | ₹20 | 416.67 | |
| Mar2022 | ₹3.84 | 62.71 | |
| Mar2021 | ₹2.36 | - | |
WAAREE ENERGIES Return on Capital Employed (ROCE)
[BOM: 544277|NSE : WAAREEENER]
| Y-o-Y | -30.55 % |
| 5 Yr CAGR | 20.84 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 36.65% | -30.55 | |
| Mar2024 | 52.77% | 21.48 | |
| Mar2023 | 43.44% | 105.78 | |
| Mar2022 | 21.11% | 22.80 | |
| Mar2021 | 17.19% | - | |
WAAREE ENERGIES Share Price vs Sensex
| Current Share Price | : | ₹3,053.3 |
| Current MarketCap | : | ₹ 87,843.4 Cr |
| Updated EOD on | : | Jun 05,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WAAREE ENERGIES | -1.4% |
-5.3% |
3.1% |
| SENSEX | -0.7% |
-3.6% |
-9.1% |
WAAREE ENERGIES related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE 1000 | -0.7% | -1.3% | -1.9% |
| BSE 400 MIDSMALLCAP INDEX | -0.8% | 0.5% | 2.3% |
| BSE 500 | -0.8% | -1.6% | -2.2% |
| BSE 250 LARGEMIDCAP INDEX | -0.9% | -1.8% | -2.6% |
| BSE 200 | -0.9% | -2% | -3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY 500 EQUAL WEIGHT | -0.2% | -0.1% | 1.3% |
| NIFTY MIDSMALLCAP400 50:50 | -0.5% | NA | NA |
| NIFTY500 LARGEMIDSMALL EQUAL-CAP WEIGHTED INDEX | -0.6% | -0.4% | 1% |
| NIFTY500 MULTICAP 50:25:25 | -0.7% | -0.9% | -0.2% |
| NIFTY TOTAL MARKET | -0.8% | -1.3% | -1.6% |
You may also like the below Video Courses
FAQ about WAAREE ENERGIES Financials
How the annual revenues of WAAREE ENERGIES have changed ?
The Revenues of WAAREE ENERGIES have increased by 26.73% YoY .
How the Earnings per Share (EPS) of WAAREE ENERGIES have changed?
The Earnings Per Share (EPS) of WAAREE ENERGIES has increased by 38.15 % YoY .
HITACHI ENERGY INDIA LTD vs ABB INDIA LTD vs CG POWER AND INDUSTRIAL SOLUTIONS LTD
SIEMENS LTD vs GE VERNOVA T&D INDIA LTD vs