WAAREE ENERGIES Financial Statement Analysis
|
||
|
The Revenues of WAAREE ENERGIES have increased by 26.73% YoY .
The Earnings Per Share (EPS) of WAAREE ENERGIES has increased by 38.15 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
WAAREE ENERGIES Last 5 Annual Financial Results
[BOM: 544277|NSE : WAAREEENER]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹14,445 Cr | ₹11,398 Cr | ₹6,751 Cr | ₹2,854 Cr | ₹1,953 Cr |
| Expenses | ₹11,723 Cr | ₹9,823 Cr | ₹5,919 Cr | ₹2,743 Cr | ₹1,857 Cr |
| Operating Profit (Excl OI) | ₹2,722 Cr | ₹1,574 Cr | ₹832 Cr | ₹111 Cr | ₹96 Cr |
| Other Income | ₹402 Cr | ₹235 Cr | ₹112 Cr | ₹92 Cr | ₹30 Cr |
| Interest | ₹152 Cr | ₹140 Cr | ₹82 Cr | ₹41 Cr | ₹31 Cr |
| Depreciation | ₹402 Cr | ₹277 Cr | ₹164 Cr | ₹43 Cr | ₹32 Cr |
| Profit Before Tax | ₹2,565 Cr | ₹1,734 Cr | ₹677 Cr | ₹118 Cr | ₹67 Cr |
| Profit After Tax | ₹1,928 Cr | ₹1,274 Cr | ₹500 Cr | ₹80 Cr | ₹46 Cr |
| Consolidated Net Profit | ₹1,867 Cr | ₹1,237 Cr | ₹483 Cr | ₹76 Cr | ₹47 Cr |
| Earnings Per Share (Rs) | ₹65.00 | ₹47.05 | ₹19.84 | ₹3.84 | ₹2.36 |
| PAT Margin (%) | 13.35 | 11.18 | 7.41 | 2.79 | 2.34 |
| ROE(%) | 28.65 | 43.62 | 44.88 | 20.42 | 14.02 |
| ROCE(%) | 36.65 | 52.77 | 43.44 | 21.11 | 17.19 |
| Total Debt/Equity(x) | 0.10 | 0.08 | 0.48 | 0.87 | 1.01 |
Key Financials |
||
| Market Cap | : | ₹ 98,922.9 Cr |
| Revenue (TTM) | : | ₹ 15,461.4 Cr |
| Net Profit(TTM) | : | ₹ 2,299.9 Cr |
| EPS (TTM) | : | ₹ 80.0 |
| P/E (TTM) | : | 43.0 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| WAAREE ENERGIES | 7.2% | 6.7% | NA |
| SIEMENS | 2.2% | -1.5% | -56.9% |
| ABB INDIA | 0.1% | -0.1% | -35.5% |
| HAVELLS INDIA | -1.2% | -5% | -26.2% |
| CG POWER AND INDUSTRIAL SOLUTIONS | 1.3% | 2% | -2.5% |
| SUZLON ENERGY | -1.5% | -6.1% | -31.1% |
| HITACHI ENERGY INDIA | -5% | -5.2% | 25% |
| GE VERNOVA T&D INDIA | 8.9% | 12.5% | 83.7% |
| APAR INDUSTRIES | 0.7% | 7% | -13.5% |
WAAREE ENERGIES Revenues
[BOM: 544277|NSE : WAAREEENER]
| Y-o-Y | 26.73 % |
| 5 Yr CAGR | 64.91 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹14,445 Cr | 26.73 | |
| Mar2024 | ₹11,398 Cr | 68.83 | |
| Mar2023 | ₹6,751 Cr | 136.52 | |
| Mar2022 | ₹2,854 Cr | 46.14 | |
| Mar2021 | ₹1,953 Cr | - | |
WAAREE ENERGIES Operating Profit
[BOM: 544277|NSE : WAAREEENER]
| Y-o-Y | 72.87 % |
| 5 Yr CAGR | 130.90 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹2,722 Cr | 72.87 | |
| Mar2024 | ₹1,574 Cr | 89.16 | |
| Mar2023 | ₹832 Cr | 650.19 | |
| Mar2022 | ₹111 Cr | 15.87 | |
| Mar2021 | ₹96 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 36.42 % |
| 5 Yr CAGR | 40.03 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 18.84% | 36.42 | |
| Mar2024 | 13.81% | 12.00 | |
| Mar2023 | 12.33% | 216.97 | |
| Mar2022 | 3.89% | -20.61 | |
| Mar2021 | 4.9% | - | |
WAAREE ENERGIES Profit After Tax
[BOM: 544277|NSE : WAAREEENER]
| Y-o-Y | 50.94 % |
| 5 Yr CAGR | 151.61 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,867 Cr | 50.94 | |
| Mar2024 | ₹1,237 Cr | 156.27 | |
| Mar2023 | ₹483 Cr | 538.24 | |
| Mar2022 | ₹76 Cr | 62.34 | |
| Mar2021 | ₹47 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 19.41 % |
| 5 Yr CAGR | 54.55 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 13.35 % | 19.41 | |
| Mar2024 | 11.18 % | 50.88 | |
| Mar2023 | 7.41 % | 165.59 | |
| Mar2022 | 2.79 % | 19.23 | |
| Mar2021 | 2.34 % | - | |
WAAREE ENERGIES Earnings Per Share (EPS)
[BOM: 544277|NSE : WAAREEENER]
| Y-o-Y | 38.15 % |
| 5 Yr CAGR | 129.09 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹65 | 38.15 | |
| Mar2024 | ₹47 | 137.15 | |
| Mar2023 | ₹20 | 416.67 | |
| Mar2022 | ₹3.84 | 62.71 | |
| Mar2021 | ₹2.36 | - | |
WAAREE ENERGIES Return on Capital Employed (ROCE)
[BOM: 544277|NSE : WAAREEENER]
| Y-o-Y | -30.55 % |
| 5 Yr CAGR | 20.84 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 36.65% | -30.55 | |
| Mar2024 | 52.77% | 21.48 | |
| Mar2023 | 43.44% | 105.78 | |
| Mar2022 | 21.11% | 22.80 | |
| Mar2021 | 17.19% | - | |
WAAREE ENERGIES Share Price vs Sensex
| Current Share Price | : | ₹3,439.6 |
| Current MarketCap | : | ₹ 98,922.9 Cr |
| Updated EOD on | : | Oct 03,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WAAREE ENERGIES | 7.2% |
6.7% |
|
| SENSEX | 0.1% |
1.3% |
-5.1% |
WAAREE ENERGIES related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE 500 SHARIAH | 4.3% | 4.3% | 1.1% |
| BSE INDUSTRIALS | 0.5% | 3.3% | -6.2% |
| BSE 200 EQUAL WEIGHT | 0.1% | 1.6% | NA |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MIDCAP 150 | 0.1% | 1.2% | -4.3% |
| NIFTY LARGEMIDCAP 250 | 0.1% | 1.3% | -5.1% |
| NIFTY 500 EQUAL WEIGHT | 0% | 1.4% | -6.1% |
| NIFTY 200 | 0% | 1.3% | -6% |
| NIFTY 500 | 0% | 1.3% | -6% |
You may also like the below Video Courses
FAQ about WAAREE ENERGIES Financials
How the annual revenues of WAAREE ENERGIES have changed ?
The Revenues of WAAREE ENERGIES have increased by 26.73% YoY .
How the Earnings per Share (EPS) of WAAREE ENERGIES have changed?
The Earnings Per Share (EPS) of WAAREE ENERGIES has increased by 38.15 % YoY .
Check out Intrinsic Value of Peers of WAAREE ENERGIES
|
Intrinsic Value of SIEMENS LTD Intrinsic Value of ABB INDIA LTD Intrinsic Value of HAVELLS INDIA LTD Intrinsic Value of CG POWER AND INDUSTRIAL SOLUTIONS LTD Intrinsic Value of SUZLON ENERGY LTD |
Compare Stock Analytics of Peers of WAAREE ENERGIES
SIEMENS LTD vs ABB INDIA LTD vs HAVELLS INDIA LTD
CG POWER AND INDUSTRIAL SOLUTIONS LTD vs SUZLON ENERGY LTD vs
SIEMENS LTD vs ABB INDIA LTD vs HAVELLS INDIA LTD
CG POWER AND INDUSTRIAL SOLUTIONS LTD vs SUZLON ENERGY LTD vs
