VEDAVAAG SYSTEMS Financial Statement Analysis
|
||
|
The Revenues of VEDAVAAG SYSTEMS have increased by 22.01% YoY .
The Earnings Per Share (EPS) of VEDAVAAG SYSTEMS has increased by 5.23 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
VEDAVAAG SYSTEMS Last 5 Annual Financial Results
[BOM: 533056]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹106 Cr | ₹87 Cr | ₹85 Cr | ₹95 Cr | ₹72 Cr |
| Operating Expenses | ₹73 Cr | ₹49 Cr | ₹37 Cr | ₹39 Cr | ₹31 Cr |
| Expenses | ₹90 Cr | ₹70 Cr | ₹69 Cr | ₹78 Cr | ₹57 Cr |
| Operating Profit (Excl OI) | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr |
| Other Income | ₹0.14 Cr | ₹0.09 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.55 Cr |
| Interest | ₹1.18 Cr | ₹0.22 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.08 Cr |
| Depreciation | ₹3.27 Cr | ₹6.69 Cr | ₹6.30 Cr | ₹5.93 Cr | ₹5.76 Cr |
| Profit Before Tax | ₹11 Cr | ₹9.90 Cr | ₹10 Cr | ₹11 Cr | ₹9.66 Cr |
| Profit After Tax | ₹8.41 Cr | ₹7.89 Cr | ₹7.58 Cr | ₹8.30 Cr | ₹7.00 Cr |
| Consolidated Net Profit | ₹8.41 Cr | ₹7.89 Cr | ₹7.58 Cr | ₹8.30 Cr | ₹7.00 Cr |
| Earnings Per Share (Rs) | ₹3.62 | ₹3.44 | ₹3.31 | ₹3.62 | ₹3.05 |
| PAT Margin (%) | 7.95 | 9.10 | 8.92 | 8.70 | 9.70 |
| ROE(%) | 6.31 | 6.13 | 6.16 | 7.09 | 6.30 |
| ROCE(%) | 8.69 | 7.59 | 7.93 | 9.15 | 8.29 |
| Total Debt/Equity(x) | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 |
Key Financials |
||
| Market Cap | : | ₹ 66.3 Cr |
| Revenue (TTM) | : | ₹ 111.3 Cr |
| Net Profit(TTM) | : | ₹ 7.0 Cr |
| EPS (TTM) | : | ₹ 3.0 |
| P/E (TTM) | : | 9.4 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| VEDAVAAG SYSTEMS | 0.5% | -5.4% | -58.4% |
| TATA CONSULTANCY SERVICES | 1.6% | 4.4% | -24.2% |
| INFOSYS | 2% | 6.7% | -17.7% |
| HCL TECHNOLOGIES | -2.5% | -0.2% | -14.9% |
| WIPRO | 1% | 7.4% | -14.6% |
| TECH MAHINDRA | 2.4% | 10.7% | -9.4% |
| LTIMINDTREE | -1.2% | 2.9% | -6.6% |
| PERSISTENT SYSTEMS | 1.1% | 0.2% | -3.4% |
| ORACLE FINANCIAL SERVICES SOFTWARE | -2% | -6.7% | -38.4% |
VEDAVAAG SYSTEMS Revenues
[BOM: 533056]
| Y-o-Y | 22.01 % |
| 5 Yr CAGR | 10.03 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹106 Cr | 22.01 | |
| Mar2024 | ₹87 Cr | 2.00 | |
| Mar2023 | ₹85 Cr | -10.95 | |
| Mar2022 | ₹95 Cr | 32.26 | |
| Mar2021 | ₹72 Cr | - | |
VEDAVAAG SYSTEMS Operating Profit
[BOM: 533056]
| Y-o-Y | -6.38 % |
| 5 Yr CAGR | 1.13 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹16 Cr | -6.38 | |
| Mar2024 | ₹17 Cr | 2.21 | |
| Mar2023 | ₹16 Cr | -4.32 | |
| Mar2022 | ₹17 Cr | 14.26 | |
| Mar2021 | ₹15 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -23.29 % |
| 5 Yr CAGR | -8.08 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 14.79% | -23.29 | |
| Mar2024 | 19.28% | 0.21 | |
| Mar2023 | 19.24% | 7.49 | |
| Mar2022 | 17.9% | -13.61 | |
| Mar2021 | 20.72% | - | |
VEDAVAAG SYSTEMS Profit After Tax
[BOM: 533056]
| Y-o-Y | 6.63 % |
| 5 Yr CAGR | 4.70 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹8.41 Cr | 6.63 | |
| Mar2024 | ₹7.89 Cr | 4.12 | |
| Mar2023 | ₹7.58 Cr | -8.74 | |
| Mar2022 | ₹8.30 Cr | 18.59 | |
| Mar2021 | ₹7.00 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -12.64 % |
| 5 Yr CAGR | -4.85 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 7.95 % | -12.64 | |
| Mar2024 | 9.1 % | 2.02 | |
| Mar2023 | 8.92 % | 2.53 | |
| Mar2022 | 8.7 % | -10.31 | |
| Mar2021 | 9.7 % | - | |
VEDAVAAG SYSTEMS Earnings Per Share (EPS)
[BOM: 533056]
| Y-o-Y | 5.23 % |
| 5 Yr CAGR | 4.38 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹3.62 | 5.23 | |
| Mar2024 | ₹3.44 | 3.93 | |
| Mar2023 | ₹3.31 | -8.56 | |
| Mar2022 | ₹3.62 | 18.69 | |
| Mar2021 | ₹3.05 | - | |
VEDAVAAG SYSTEMS Return on Capital Employed (ROCE)
[BOM: 533056]
| Y-o-Y | 14.49 % |
| 5 Yr CAGR | 1.19 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 8.69% | 14.49 | |
| Mar2024 | 7.59% | -4.29 | |
| Mar2023 | 7.93% | -13.33 | |
| Mar2022 | 9.15% | 10.37 | |
| Mar2021 | 8.29% | - | |
VEDAVAAG SYSTEMS Share Price vs Sensex
| Current Share Price | : | ₹28.2 |
| Current MarketCap | : | ₹ 66.3 Cr |
| Updated EOD on | : | Dec 19,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VEDAVAAG SYSTEMS | 0.5% |
-5.4% |
-58.4% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
VEDAVAAG SYSTEMS related INDICES
You may also like the below Video Courses
FAQ about VEDAVAAG SYSTEMS Financials
How the annual revenues of VEDAVAAG SYSTEMS have changed ?
The Revenues of VEDAVAAG SYSTEMS have increased by 22.01% YoY .
How the Earnings per Share (EPS) of VEDAVAAG SYSTEMS have changed?
The Earnings Per Share (EPS) of VEDAVAAG SYSTEMS has increased by 5.23 % YoY .
|
Intrinsic Value of TATA CONSULTANCY SERVICES LTD Intrinsic Value of INFOSYS LTD Intrinsic Value of HCL TECHNOLOGIES LTD Intrinsic Value of WIPRO LTD Intrinsic Value of TECH MAHINDRA LTD |
TATA CONSULTANCY SERVICES LTD vs INFOSYS LTD vs HCL TECHNOLOGIES LTD
WIPRO LTD vs TECH MAHINDRA LTD vs