VEDAVAAG SYSTEMS
|
VEDAVAAG SYSTEMS Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹85 Cr | ₹95 Cr | ₹7,217,565 Cr | ₹77 Cr | ₹77 Cr |
| Software Services & Operating Revenues | ₹85 Cr | ₹95 Cr | ₹7,217,565 Cr | ₹77 Cr | ₹77 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹85 Cr | ₹95 Cr | ₹7,217,565 Cr | ₹77 Cr | ₹77 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | ₹21 Cr | ₹27 Cr | ₹1,229,238 Cr | ₹25 Cr | ₹22 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | ₹99,228 Cr | ₹1.05 Cr | - |
| Other Direct Purchases / Brought in cost | ₹21 Cr | ₹27 Cr | ₹1,328,467 Cr | ₹26 Cr | ₹22 Cr |
| Others raw material cost | ₹42 Cr | ₹53 Cr | ₹2,656,933 Cr | ₹52 Cr | ₹45 Cr |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.32 Cr | ₹8.74 Cr | ₹866,148 Cr | ₹8.57 Cr | ₹12 Cr |
| Salaries, Wages & Bonus | ₹7.32 Cr | ₹8.74 Cr | ₹866,148 Cr | ₹8.57 Cr | ₹12 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹37 Cr | ₹39 Cr | ₹3,057,137 Cr | ₹24 Cr | ₹19 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹37 Cr | ₹39 Cr | ₹3,057,137 Cr | ₹24 Cr | ₹19 Cr |
| General and Administration Expenses | ₹3.53 Cr | ₹3.51 Cr | ₹559,435 Cr | ₹4.23 Cr | ₹7.32 Cr |
| Rates & Taxes | - | - | - | - | - |
| Insurance | ₹0.21 Cr | ₹0.20 Cr | ₹3,486 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Printing and stationery | ₹0.08 Cr | ₹0.04 Cr | ₹2,902 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹0.08 Cr | ₹0.08 Cr | ₹8,671 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Other Administration | ₹2.69 Cr | ₹2.80 Cr | ₹514,242 Cr | ₹3.76 Cr | ₹6.59 Cr |
| Selling and Marketing Expenses | ₹0.12 Cr | ₹0.13 Cr | ₹274 Cr | ₹1.03 Cr | ₹0.10 Cr |
| Advertisement & Sales Promotion | ₹0.12 Cr | ₹0.13 Cr | ₹274 Cr | ₹0.05 Cr | ₹0.10 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | ₹0.01 Cr | - | - | ₹0.98 Cr | - |
| Miscellaneous Expenses | ₹0.01 Cr | ₹0.04 Cr | ₹9,553 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.01 Cr | ₹0.04 Cr | ₹9,553 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹69 Cr | ₹78 Cr | ₹5,721,786 Cr | ₹63 Cr | ₹61 Cr |
| Operating Profit (Excl OI) | ₹16 Cr | ₹17 Cr | ₹1,495,778 Cr | ₹14 Cr | ₹17 Cr |
| Other Income | ₹0.16 Cr | ₹0.10 Cr | ₹54,593 Cr | ₹0.28 Cr | ₹0.90 Cr |
| Interest Received | ₹0.12 Cr | ₹0.06 Cr | ₹7,865 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Dividend Received | - | - | ₹40,000 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.03 Cr | ₹0.05 Cr | ₹6,728 Cr | ₹0.21 Cr | ₹0.79 Cr |
| Operating Profit | ₹17 Cr | ₹17 Cr | ₹1,550,371 Cr | ₹14 Cr | ₹18 Cr |
| Interest | ₹0.06 Cr | ₹0.13 Cr | ₹7,706 Cr | ₹0.17 Cr | ₹0.19 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.03 Cr | ₹0.02 Cr | ₹1,746 Cr | ₹0.02 Cr | ₹0.14 Cr |
| Other Interest | ₹0.03 Cr | ₹0.11 Cr | ₹5,960 Cr | ₹0.15 Cr | ₹0.05 Cr |
| PBDT | ₹16 Cr | ₹17 Cr | ₹1,542,665 Cr | ₹14 Cr | ₹17 Cr |
| Depreciation | ₹6.30 Cr | ₹5.93 Cr | ₹576,411 Cr | ₹5.71 Cr | ₹4.56 Cr |
| Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹11 Cr | ₹966,254 Cr | ₹8.35 Cr | ₹13 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹10 Cr | ₹11 Cr | ₹966,254 Cr | ₹8.35 Cr | ₹13 Cr |
| Provision for Tax | ₹2.57 Cr | ₹2.83 Cr | ₹266,074 Cr | ₹2.10 Cr | ₹2.80 Cr |
| Current Income Tax | ₹3.09 Cr | ₹3.30 Cr | ₹243,960 Cr | ₹1.64 Cr | ₹2.68 Cr |
| Deferred Tax | ₹-0.53 Cr | ₹-0.47 Cr | ₹22,114 Cr | ₹0.46 Cr | ₹0.12 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹7.58 Cr | ₹8.30 Cr | ₹700,180 Cr | ₹6.25 Cr | ₹9.99 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹7.58 Cr | ₹8.30 Cr | ₹700,180 Cr | ₹6.25 Cr | ₹9.99 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹65 Cr | ₹59 Cr | ₹5,357,430 Cr | ₹49 Cr | ₹42 Cr |
| Appropriations | ₹72 Cr | ₹67 Cr | ₹6,057,610 Cr | ₹55 Cr | ₹52 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | ₹2.29 Cr | ₹2.29 Cr |
| Corporate dividend tax | - | - | - | - | ₹0.47 Cr |
| Other Appropriation | ₹72 Cr | ₹67 Cr | ₹6,057,610 Cr | ₹53 Cr | ₹49 Cr |
| Equity Dividend % | ₹6.00 | ₹6.00 | ₹6.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹3.31 | ₹3.62 | ₹3.05 | ₹2.72 | ₹4.36 |
| Adjusted EPS | ₹3.31 | ₹3.62 | ₹3.05 | ₹2.72 | ₹4.36 |
Compare Income Statement of peers of VEDAVAAG SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VEDAVAAG SYSTEMS | ₹81.8 Cr | -4.6% | -8.6% | -50.6% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,108,020.0 Cr | 3.5% | 0% | -27% | Stock Analytics | |
| INFOSYS | ₹633,712.0 Cr | 3.8% | 1.9% | -21.7% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹413,468.0 Cr | 0.6% | 5.8% | -19.9% | Stock Analytics | |
| WIPRO | ₹254,706.0 Cr | -3.7% | -2.4% | -12% | Stock Analytics | |
| TECH MAHINDRA | ₹142,353.0 Cr | -0.1% | -2.8% | -14.2% | Stock Analytics | |
VEDAVAAG SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VEDAVAAG SYSTEMS | -4.6% |
-8.6% |
-50.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses