VEDANTA Financial Statement Analysis
|
||
|
The Revenues of VEDANTA have decreased by -56.36% YoY .
The Earnings Per Share (EPS) of VEDANTA has increased by 16.04 % YoY. |
||
VEDANTA Last 5 Annual Financial Results
[BOM: 500295|NSE : VEDL]
| Consolidated | Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|---|
| Revenues | ₹62,717 Cr | ₹143,727 Cr | ₹147,308 Cr | ₹132,732 Cr | ₹88,021 Cr |
| Expenses | ₹44,139 Cr | ₹108,529 Cr | ₹112,886 Cr | ₹87,908 Cr | ₹60,703 Cr |
| Operating Profit (Excl OI) | ₹18,578 Cr | ₹35,198 Cr | ₹34,422 Cr | ₹44,824 Cr | ₹27,318 Cr |
| Other Income | ₹1,830 Cr | ₹2,550 Cr | ₹2,851 Cr | ₹2,600 Cr | ₹3,421 Cr |
| Interest | ₹4,197 Cr | ₹9,465 Cr | ₹6,225 Cr | ₹4,797 Cr | ₹5,210 Cr |
| Depreciation | ₹4,233 Cr | ₹10,723 Cr | ₹10,555 Cr | ₹8,895 Cr | ₹7,638 Cr |
| Profit Before Tax | ₹11,628 Cr | ₹20,365 Cr | ₹20,276 Cr | ₹32,964 Cr | ₹17,213 Cr |
| Profit After Tax | ₹9,276 Cr | ₹7,539 Cr | ₹14,506 Cr | ₹23,709 Cr | ₹15,033 Cr |
| Consolidated Net Profit | ₹14,988 Cr | ₹4,239 Cr | ₹10,574 Cr | ₹18,802 Cr | ₹11,602 Cr |
| Earnings Per Share (Rs) | ₹44.48 | ₹38.33 | ₹11.40 | ₹28.42 | ₹50.54 |
| PAT Margin (%) | 15.91 | 14.79 | 5.25 | 9.85 | 17.86 |
| ROE(%) | 27.59 | 25.94 | 21.61 | 27.76 | 37.23 |
| ROCE(%) | 18.72 | 12.72 | 25.20 | 21.29 | 29.36 |
| Total Debt/Equity(x) | 0.65 | 2.20 | 2.84 | 2.04 | 0.98 |
Key Financials |
||
| Market Cap | : | ₹ 107,946.6 Cr |
| Revenue (TTM) | : | ₹ 112,051.0 Cr |
| Net Profit(TTM) | : | ₹ 16,696.0 Cr |
| EPS (TTM) | : | ₹ 42.7 |
| P/E (TTM) | : | 6.5 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| VEDANTA | 3.2% | 0.4% | -38.6% |
| HINDUSTAN ZINC | 11.3% | 12.2% | 28.8% |
| HINDALCO INDUSTRIES | 7% | 7.2% | 46.2% |
| HINDUSTAN COPPER | 11.1% | 7.8% | 90.6% |
| JAIN RESOURCE RECYCLING | -6.1% | -7.3% | NA |
| GRAVITA INDIA | 7% | -5.4% | -11.3% |
| PONDY OXIDES & CHEMICALS | -3% | -10.4% | 13.4% |
| BHAGYANAGAR INDIA | 2.8% | -3.2% | 283.4% |
| POCL ENTERPRISES | -1.6% | -8.8% | -29.7% |
VEDANTA Revenues
[BOM: 500295|NSE : VEDL]
| Y-o-Y | -56.36 % |
| 5 Yr CAGR | -8.12 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2026 | ₹62,717 Cr | -56.36 | |
| Mar2025 | ₹143,727 Cr | -2.43 | |
| Mar2024 | ₹147,308 Cr | 10.98 | |
| Mar2023 | ₹132,732 Cr | 50.80 | |
| Mar2022 | ₹88,021 Cr | - | |
VEDANTA Operating Profit
[BOM: 500295|NSE : VEDL]
| Y-o-Y | -47.22 % |
| 5 Yr CAGR | -9.19 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2026 | ₹18,578 Cr | -47.22 | |
| Mar2025 | ₹35,198 Cr | 2.25 | |
| Mar2024 | ₹34,422 Cr | -23.21 | |
| Mar2023 | ₹44,824 Cr | 64.08 | |
| Mar2022 | ₹27,318 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 20.95 % |
| 5 Yr CAGR | -1.16 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2026 | 29.62% | 20.95 | |
| Mar2025 | 24.49% | 4.79 | |
| Mar2024 | 23.37% | -30.80 | |
| Mar2023 | 33.77% | 8.80 | |
| Mar2022 | 31.04% | - | |
VEDANTA Profit After Tax
[BOM: 500295|NSE : VEDL]
| Y-o-Y | 253.57 % |
| 5 Yr CAGR | 6.61 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2026 | ₹14,988 Cr | 253.57 | |
| Mar2025 | ₹4,239 Cr | -59.91 | |
| Mar2024 | ₹10,574 Cr | -43.76 | |
| Mar2023 | ₹18,802 Cr | 62.06 | |
| Mar2022 | ₹11,602 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 7.57 % |
| 5 Yr CAGR | -2.85 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2026 | 15.91 % | 7.57 | |
| Mar2025 | 14.79 % | 181.71 | |
| Mar2024 | 5.25 % | -46.70 | |
| Mar2023 | 9.85 % | -44.85 | |
| Mar2022 | 17.86 % | - | |
VEDANTA Earnings Per Share (EPS)
[BOM: 500295|NSE : VEDL]
| Y-o-Y | 16.04 % |
| 5 Yr CAGR | -3.14 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2026 | ₹44 | 16.04 | |
| Mar2025 | ₹38 | 236.23 | |
| Mar2024 | ₹11 | -59.89 | |
| Mar2023 | ₹28 | -43.77 | |
| Mar2022 | ₹51 | - | |
VEDANTA Return on Capital Employed (ROCE)
[BOM: 500295|NSE : VEDL]
| Y-o-Y | 47.17 % |
| 5 Yr CAGR | -10.64 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2026 | 18.72% | 47.17 | |
| Mar2025 | 12.72% | -49.52 | |
| Mar2024 | 25.2% | 18.37 | |
| Mar2023 | 21.29% | -27.49 | |
| Mar2022 | 29.36% | - | |
VEDANTA Share Price vs Sensex
| Current Share Price | : | ₹276.1 |
| Current MarketCap | : | ₹ 107,946.6 Cr |
| Updated EOD on | : | Aug 05,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VEDANTA | 3.2% |
0.4% |
-38.6% |
| SENSEX | 1.2% |
0.4% |
-2.9% |
VEDANTA related INDICES
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY METAL | 4.5% | 4.2% | 42.3% |
| NIFTY ALPHA 50 | 3.6% | 3.4% | 8.2% |
| NIFTY INDIA MANUFACTURING | 3.3% | 2.9% | 16.6% |
| NIFTY100 ALPHA 30 | 3.3% | 1.3% | 2.3% |
| NIFTY200 MOMENTUM 30 | 2.9% | 1.1% | 2.5% |
You may also like the below Video Courses
FAQ about VEDANTA Financials
How the annual revenues of VEDANTA have changed ?
The Revenues of VEDANTA have decreased by -56.36% YoY .
How the Earnings per Share (EPS) of VEDANTA have changed?
The Earnings Per Share (EPS) of VEDANTA has increased by 16.04 % YoY .
|
Intrinsic Value of HINDUSTAN ZINC LTD Intrinsic Value of HINDALCO INDUSTRIES LTD Intrinsic Value of VEDANTA LTD Intrinsic Value of HINDUSTAN COPPER LTD Intrinsic Value of JAIN RESOURCE RECYCLING LTD |
HINDUSTAN ZINC LTD vs HINDALCO INDUSTRIES LTD vs VEDANTA LTD
HINDUSTAN COPPER LTD vs JAIN RESOURCE RECYCLING LTD vs