Home > Income Statement > VEDANTA
COMMUNITY POLL
for VEDANTA
Please provide your vote to see the results

VEDANTA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹143,727 Cr₹147,308 Cr₹132,732 Cr₹88,021 Cr₹84,447 Cr
     Sales ₹140,049 Cr₹143,535 Cr₹129,510 Cr₹85,124 Cr₹81,656 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹321 Cr₹326 Cr₹301 Cr₹224 Cr₹216 Cr
     Revenue from property development -----
     Other Operational Income ₹3,357 Cr₹3,447 Cr₹2,921 Cr₹2,673 Cr₹2,575 Cr
Less: Excise Duty -----
Net Sales ₹143,727 Cr₹147,308 Cr₹132,732 Cr₹88,021 Cr₹84,447 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹176 Cr₹-377 Cr₹-2,049 Cr₹792 Cr₹1,017 Cr
Raw Material Consumed ₹44,231 Cr₹44,527 Cr₹37,530 Cr₹22,890 Cr₹21,486 Cr
     Opening Raw Materials ₹2,864 Cr₹2,906 Cr₹2,070 Cr₹2,013 Cr₹3,860 Cr
     Purchases Raw Materials ₹43,563 Cr₹44,428 Cr₹38,233 Cr₹22,906 Cr₹19,414 Cr
     Closing Raw Materials ₹2,312 Cr₹2,864 Cr₹2,906 Cr₹2,070 Cr₹2,013 Cr
     Other Direct Purchases / Brought in cost ₹116 Cr₹57 Cr₹133 Cr₹41 Cr₹225 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23,547 Cr₹30,950 Cr₹20,939 Cr₹13,674 Cr₹16,606 Cr
     Electricity & Power ₹23,547 Cr₹30,950 Cr₹20,939 Cr₹13,674 Cr₹16,606 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3,300 Cr₹3,098 Cr₹2,811 Cr₹2,861 Cr₹2,672 Cr
     Salaries, Wages & Bonus ₹3,172 Cr₹2,988 Cr₹2,776 Cr₹2,895 Cr₹2,760 Cr
     Contributions to EPF & Pension Funds ₹265 Cr₹258 Cr₹226 Cr₹208 Cr₹173 Cr
     Workmen and Staff Welfare Expenses ₹348 Cr₹334 Cr₹286 Cr₹228 Cr₹242 Cr
     Other Employees Cost ₹-485 Cr₹-482 Cr₹-477 Cr₹-470 Cr₹-503 Cr
Other Manufacturing Expenses ₹21,023 Cr₹20,207 Cr₹16,446 Cr₹12,338 Cr₹12,846 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4,056 Cr₹3,822 Cr₹3,326 Cr₹2,679 Cr₹2,862 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹16,967 Cr₹16,385 Cr₹13,120 Cr₹9,659 Cr₹9,984 Cr
General and Administration Expenses ₹4,253 Cr₹3,639 Cr₹3,432 Cr₹2,082 Cr₹2,642 Cr
     Rent , Rates & Taxes ₹3,965 Cr₹3,338 Cr₹3,152 Cr₹1,848 Cr₹2,437 Cr
     Insurance ₹278 Cr₹292 Cr₹269 Cr₹219 Cr₹193 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹10.00 Cr₹9.00 Cr₹11 Cr₹15 Cr₹12 Cr
Selling and Distribution Expenses ₹2,288 Cr₹2,856 Cr₹2,944 Cr₹1,618 Cr₹1,555 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2,285 Cr₹2,827 Cr₹2,927 Cr₹1,600 Cr₹1,539 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.00 Cr₹29 Cr₹17 Cr₹18 Cr₹16 Cr
Miscellaneous Expenses ₹9,711 Cr₹7,986 Cr₹5,855 Cr₹4,448 Cr₹4,936 Cr
     Bad debts /advances written off --₹11 Cr₹12 Cr₹17 Cr
     Provision for doubtful debts ₹261 Cr₹426 Cr₹233 Cr₹296 Cr₹104 Cr
     Losson disposal of fixed assets(net) ₹114 Cr₹9.00 Cr--₹56 Cr
     Losson foreign exchange fluctuations ₹263 Cr₹554 Cr₹156 Cr₹65 Cr₹733 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9,073 Cr₹6,997 Cr₹5,455 Cr₹4,075 Cr₹4,026 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹108,529 Cr₹112,886 Cr₹87,908 Cr₹60,703 Cr₹63,760 Cr
Operating Profit (Excl OI) ₹35,198 Cr₹34,422 Cr₹44,824 Cr₹27,318 Cr₹20,687 Cr
Other Income ₹2,550 Cr₹2,851 Cr₹2,600 Cr₹3,421 Cr₹2,510 Cr
     Interest Received ₹1,686 Cr₹2,262 Cr₹1,885 Cr₹2,103 Cr₹1,631 Cr
     Dividend Received ₹41 Cr₹21 Cr₹2.00 Cr₹3.00 Cr₹52 Cr
     Profit on sale of Fixed Assets --₹128 Cr₹75 Cr-
     Profits on sale of Investments ₹178 Cr----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹645 Cr₹568 Cr₹585 Cr₹1,240 Cr₹827 Cr
Operating Profit ₹37,748 Cr₹37,273 Cr₹47,424 Cr₹30,739 Cr₹23,197 Cr
Interest ₹9,465 Cr₹6,225 Cr₹4,797 Cr₹5,210 Cr₹4,977 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹9,465 Cr₹6,225 Cr₹4,797 Cr₹5,210 Cr₹4,977 Cr
PBDT ₹28,283 Cr₹31,048 Cr₹42,627 Cr₹25,529 Cr₹18,220 Cr
Depreciation ₹10,723 Cr₹10,555 Cr₹8,895 Cr₹7,638 Cr₹9,093 Cr
Profit Before Taxation & Exceptional Items ₹17,560 Cr₹20,493 Cr₹33,732 Cr₹17,891 Cr₹9,127 Cr
Exceptional Income / Expenses ₹2,803 Cr₹-217 Cr₹-768 Cr₹-678 Cr₹-17,386 Cr
Profit Before Tax ₹20,363 Cr₹20,276 Cr₹32,964 Cr₹17,213 Cr₹-8,259 Cr
Provision for Tax ₹12,826 Cr₹5,770 Cr₹9,255 Cr₹2,180 Cr₹-3,516 Cr
     Current Income Tax ₹14,216 Cr₹9,008 Cr₹6,892 Cr₹2,067 Cr₹1,791 Cr
     Deferred Tax ₹-1,419 Cr₹-3,123 Cr₹2,366 Cr₹114 Cr₹-5,295 Cr
     Other taxes ₹29 Cr₹-115 Cr₹-3.00 Cr₹-1.00 Cr₹-12 Cr
Profit After Tax ₹7,537 Cr₹14,506 Cr₹23,709 Cr₹15,033 Cr₹-4,743 Cr
Extra items -----
Minority Interest ₹-3,300 Cr₹-3,929 Cr₹-4,908 Cr₹-3,430 Cr₹-1,920 Cr
Share of Associate ₹2.00 Cr₹-3.00 Cr₹1.00 Cr₹-1.00 Cr₹-1.00 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹4,239 Cr₹10,574 Cr₹18,802 Cr₹11,602 Cr₹-6,664 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-22,755 Cr₹4,316 Cr₹1,623 Cr₹-6,491 Cr₹1,711 Cr
Appropriations ₹-18,516 Cr₹14,890 Cr₹20,425 Cr₹5,111 Cr₹-4,953 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹252 Cr
     Other Appropriation ₹37 Cr₹73 Cr₹-572 Cr₹-31 Cr₹-158 Cr
Equity Dividend % ₹2,950.00₹10,150.00₹4,500.00₹950.00₹390.00
Earnings Per Share ₹11.40₹28.42₹50.54₹31.19₹-17.91
Adjusted EPS ₹11.40₹28.42₹50.54₹31.19₹-17.91

Compare Income Statement of peers of VEDANTA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VEDANTA ₹195,578.7 Cr -0.8% 10.8% 130% Stock Analytics
HINDUSTAN ZINC ₹208,963.0 Cr -1% 6.6% 69.2% Stock Analytics
HINDALCO INDUSTRIES ₹164,294.0 Cr 0.1% 12.2% 51.5% Stock Analytics
HINDUSTAN COPPER ₹31,979.5 Cr -4% 5.7% 107.7% Stock Analytics
GRAVITA INDIA ₹16,353.7 Cr -8.3% 3.8% 154.1% Stock Analytics
SHIVALIK BIMETAL CONTROLS ₹3,652.1 Cr 0.3% 7.7% 18.8% Stock Analytics


VEDANTA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VEDANTA

-0.8%

10.8%

130%

SENSEX

-5.3%

-1.6%

23.1%


You may also like the below Video Courses