Home > Income Statement > VEDANTA

VEDANTA
Income Statement

VEDANTA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for VEDANTA
Please provide your vote to see the results

VEDANTA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹147,308 Cr₹132,732 Cr₹88,021 Cr₹84,447 Cr₹92,048 Cr
     Sales ₹143,535 Cr₹129,510 Cr₹85,124 Cr₹81,656 Cr₹89,009 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹326 Cr₹301 Cr₹224 Cr₹216 Cr₹220 Cr
     Revenue from property development -----
     Other Operational Income ₹3,447 Cr₹2,921 Cr₹2,673 Cr₹2,575 Cr₹2,819 Cr
Less: Excise Duty -----
Net Sales ₹147,308 Cr₹132,732 Cr₹88,021 Cr₹84,447 Cr₹92,048 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-377 Cr₹-2,049 Cr₹792 Cr₹1,017 Cr₹72 Cr
Raw Material Consumed ₹44,527 Cr₹37,530 Cr₹22,890 Cr₹21,486 Cr₹26,078 Cr
     Opening Raw Materials ₹2,906 Cr₹2,070 Cr₹2,013 Cr₹3,860 Cr₹3,189 Cr
     Purchases Raw Materials ₹44,428 Cr₹38,233 Cr₹22,906 Cr₹19,414 Cr₹26,161 Cr
     Closing Raw Materials ₹2,864 Cr₹2,906 Cr₹2,070 Cr₹2,013 Cr₹3,860 Cr
     Other Direct Purchases / Brought in cost ₹57 Cr₹133 Cr₹41 Cr₹225 Cr₹588 Cr
     Other raw material cost -----
Power & Fuel Cost ₹30,950 Cr₹20,939 Cr₹13,674 Cr₹16,606 Cr₹18,144 Cr
     Electricity & Power ₹30,950 Cr₹20,939 Cr₹13,674 Cr₹16,606 Cr₹18,144 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3,098 Cr₹2,811 Cr₹2,861 Cr₹2,672 Cr₹3,023 Cr
     Salaries, Wages & Bonus ₹2,988 Cr₹2,776 Cr₹2,895 Cr₹2,760 Cr₹3,121 Cr
     Contributions to EPF & Pension Funds ₹268 Cr₹226 Cr₹208 Cr₹173 Cr₹180 Cr
     Workmen and Staff Welfare Expenses ₹334 Cr₹286 Cr₹228 Cr₹242 Cr₹245 Cr
     Other Employees Cost ₹-492 Cr₹-477 Cr₹-470 Cr₹-503 Cr₹-523 Cr
Other Manufacturing Expenses ₹20,207 Cr₹16,446 Cr₹12,338 Cr₹12,846 Cr₹12,104 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3,822 Cr₹3,326 Cr₹2,679 Cr₹2,862 Cr₹2,524 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹16,385 Cr₹13,120 Cr₹9,659 Cr₹9,984 Cr₹9,580 Cr
General and Administration Expenses ₹3,639 Cr₹3,432 Cr₹2,082 Cr₹2,642 Cr₹3,316 Cr
     Rent , Rates & Taxes ₹3,338 Cr₹3,152 Cr₹1,848 Cr₹2,437 Cr₹3,119 Cr
     Insurance ₹292 Cr₹269 Cr₹219 Cr₹193 Cr₹185 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹9.00 Cr₹11 Cr₹15 Cr₹12 Cr₹12 Cr
Selling and Distribution Expenses ₹2,856 Cr₹2,944 Cr₹1,618 Cr₹1,555 Cr₹1,593 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2,827 Cr₹2,927 Cr₹1,600 Cr₹1,539 Cr₹1,568 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹29 Cr₹17 Cr₹18 Cr₹16 Cr₹25 Cr
Miscellaneous Expenses ₹7,986 Cr₹5,855 Cr₹4,448 Cr₹4,936 Cr₹4,648 Cr
     Bad debts /advances written off ₹11 Cr₹11 Cr₹12 Cr₹17 Cr₹33 Cr
     Provision for doubtful debts ₹415 Cr₹233 Cr₹296 Cr₹104 Cr-
     Losson disposal of fixed assets(net) ₹9.00 Cr--₹56 Cr₹68 Cr
     Losson foreign exchange fluctuations ₹554 Cr₹156 Cr₹65 Cr₹733 Cr₹809 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6,997 Cr₹5,455 Cr₹4,075 Cr₹4,026 Cr₹3,738 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹112,886 Cr₹87,908 Cr₹60,703 Cr₹63,760 Cr₹68,978 Cr
Operating Profit (Excl OI) ₹34,422 Cr₹44,824 Cr₹27,318 Cr₹20,687 Cr₹23,070 Cr
Other Income ₹2,851 Cr₹2,600 Cr₹3,421 Cr₹2,510 Cr₹4,051 Cr
     Interest Received ₹2,262 Cr₹1,885 Cr₹2,103 Cr₹1,631 Cr₹1,416 Cr
     Dividend Received ₹21 Cr₹2.00 Cr₹3.00 Cr₹52 Cr₹31 Cr
     Profit on sale of Fixed Assets -₹128 Cr₹75 Cr--
     Profits on sale of Investments -----
     Provision Written Back ----₹33 Cr
     Foreign Exchange Gains -----
     Others ₹568 Cr₹585 Cr₹1,240 Cr₹827 Cr₹2,571 Cr
Operating Profit ₹37,273 Cr₹47,424 Cr₹30,739 Cr₹23,197 Cr₹27,121 Cr
Interest ₹6,225 Cr₹4,797 Cr₹5,210 Cr₹4,977 Cr₹5,689 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹6,225 Cr₹4,797 Cr₹5,210 Cr₹4,977 Cr₹5,689 Cr
PBDT ₹31,048 Cr₹42,627 Cr₹25,529 Cr₹18,220 Cr₹21,432 Cr
Depreciation ₹10,555 Cr₹8,895 Cr₹7,638 Cr₹9,093 Cr₹8,192 Cr
Profit Before Taxation & Exceptional Items ₹20,493 Cr₹33,732 Cr₹17,891 Cr₹9,127 Cr₹13,240 Cr
Exceptional Income / Expenses ₹-217 Cr₹-768 Cr₹-678 Cr₹-17,386 Cr₹320 Cr
Profit Before Tax ₹20,276 Cr₹32,964 Cr₹17,213 Cr₹-8,259 Cr₹13,560 Cr
Provision for Tax ₹5,770 Cr₹9,255 Cr₹2,180 Cr₹-3,516 Cr₹3,862 Cr
     Current Income Tax ₹7,739 Cr₹6,892 Cr₹2,067 Cr₹1,791 Cr₹2,683 Cr
     Deferred Tax ₹-1,854 Cr₹2,366 Cr₹114 Cr₹-5,295 Cr₹1,187 Cr
     Other taxes ₹-115 Cr₹-3.00 Cr₹-1.00 Cr₹-12 Cr₹-8.00 Cr
Profit After Tax ₹14,506 Cr₹23,709 Cr₹15,033 Cr₹-4,743 Cr₹9,698 Cr
Extra items -----
Minority Interest ₹-3,929 Cr₹-4,908 Cr₹-3,430 Cr₹-1,920 Cr₹-2,633 Cr
Share of Associate ₹-3.00 Cr₹1.00 Cr₹-1.00 Cr₹-1.00 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹10,574 Cr₹18,802 Cr₹11,602 Cr₹-6,664 Cr₹7,065 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,316 Cr₹1,623 Cr₹-6,491 Cr₹1,711 Cr₹2,887 Cr
Appropriations ₹14,890 Cr₹20,425 Cr₹5,111 Cr₹-4,953 Cr₹9,952 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹252 Cr₹1,437 Cr
     Other Appropriation ₹73 Cr₹-572 Cr₹-31 Cr₹-158 Cr₹-201 Cr
Equity Dividend % ₹10,150.00₹4,500.00₹950.00₹390.00₹1,885.00
Earnings Per Share ₹28.42₹50.54₹31.19₹-17.91₹18.99
Adjusted EPS ₹28.42₹50.54₹31.19₹-17.91₹18.99

Compare Income Statement of peers of VEDANTA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VEDANTA ₹147,442.7 Cr 4.2% 46.4% 38.4% Stock Analytics
HINDUSTAN ZINC ₹178,139.0 Cr 2.9% 42.4% 29.2% Stock Analytics
HINDALCO INDUSTRIES ₹145,968.0 Cr 4.9% 18.7% 51.1% Stock Analytics
HINDUSTAN COPPER ₹37,796.1 Cr 3.1% 45.4% 283.8% Stock Analytics
GRAVITA INDIA ₹6,717.0 Cr -0.3% 10.1% 90.9% Stock Analytics
SHIVALIK BIMETAL CONTROLS ₹3,322.3 Cr 0.2% 7.4% 16.5% Stock Analytics


VEDANTA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VEDANTA

4.2%

46.4%

38.4%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses