Home > Balance Sheet > VEDANTA

VEDANTA
Balance Sheet

VEDANTA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for VEDANTA
Please provide your vote to see the results

VEDANTA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹372 Cr₹372 Cr₹372 Cr₹372 Cr₹372 Cr
    Equity - Authorised ₹4,402 Cr₹4,402 Cr₹4,402 Cr₹4,402 Cr₹4,402 Cr
    Equity - Issued ₹372 Cr₹372 Cr₹372 Cr₹372 Cr₹372 Cr
    Equity Paid Up ₹372 Cr₹372 Cr₹372 Cr₹372 Cr₹372 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹168 Cr₹136 Cr₹171 Cr₹249 Cr₹249 Cr
Total Reserves ₹38,883 Cr₹64,875 Cr₹61,735 Cr₹54,014 Cr₹61,676 Cr
    Securities Premium ₹19,009 Cr₹19,009 Cr₹19,009 Cr₹19,009 Cr₹19,009 Cr
    Capital Reserves ₹18,583 Cr₹18,620 Cr₹18,522 Cr₹18,562 Cr₹18,778 Cr
    Profit & Loss Account Balance ₹-22,755 Cr₹4,316 Cr₹1,623 Cr₹-6,491 Cr₹1,711 Cr
    General Reserves ₹16,095 Cr₹16,095 Cr₹16,095 Cr₹16,095 Cr₹16,095 Cr
    Other Reserves ₹7,951 Cr₹6,835 Cr₹6,486 Cr₹6,839 Cr₹6,083 Cr
Reserve excluding Revaluation Reserve ₹38,883 Cr₹64,875 Cr₹61,735 Cr₹54,014 Cr₹61,676 Cr
Revaluation reserve -----
Shareholder's Funds ₹39,423 Cr₹65,383 Cr₹62,278 Cr₹54,635 Cr₹62,297 Cr
Minority Interest ₹10,004 Cr₹17,321 Cr₹15,138 Cr₹17,112 Cr₹15,227 Cr
Long-Term Borrowings -----
Secured Loans ₹41,706 Cr₹33,966 Cr₹33,369 Cr₹36,450 Cr₹34,465 Cr
    Non Convertible Debentures ₹7,138 Cr₹5,123 Cr₹13,076 Cr₹16,387 Cr₹14,072 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹37,060 Cr₹35,348 Cr₹33,956 Cr₹28,742 Cr₹27,728 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2,492 Cr₹-6,505 Cr₹-13,663 Cr₹-8,679 Cr₹-7,335 Cr
Unsecured Loans ₹1,770 Cr₹2,239 Cr₹4,593 Cr₹274 Cr₹256 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹4.00 Cr₹72 Cr₹72 Cr₹71 Cr₹60 Cr
    Loans - Banks ₹2,795 Cr₹499 Cr₹1,501 Cr--
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-1,029 Cr₹1,668 Cr₹3,020 Cr₹203 Cr₹196 Cr
Deferred Tax Assets / Liabilities ₹-2,573 Cr₹-650 Cr₹-3,645 Cr₹-4,004 Cr₹1,009 Cr
    Deferred Tax Assets ₹15,748 Cr₹12,784 Cr₹14,029 Cr₹15,738 Cr₹15,769 Cr
    Deferred Tax Liability ₹13,175 Cr₹12,134 Cr₹10,384 Cr₹11,734 Cr₹16,778 Cr
Other Long Term Liabilities ₹6,079 Cr₹6,157 Cr₹5,848 Cr₹6,116 Cr₹6,077 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3,426 Cr₹3,386 Cr₹3,132 Cr₹2,828 Cr₹2,596 Cr
Total Non-Current Liabilities ₹50,408 Cr₹45,098 Cr₹43,297 Cr₹41,664 Cr₹44,403 Cr
Current Liabilities -----
Trade Payables ₹11,043 Cr₹10,380 Cr₹7,624 Cr₹8,027 Cr₹17,352 Cr
    Sundry Creditors ₹11,043 Cr₹10,380 Cr₹7,624 Cr₹8,027 Cr₹17,352 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹48,842 Cr₹35,196 Cr₹38,904 Cr₹32,731 Cr₹35,511 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8,931 Cr₹4,127 Cr₹6,233 Cr₹7,887 Cr₹9,194 Cr
    Interest Accrued But Not Due ₹691 Cr₹381 Cr₹1,217 Cr₹1,277 Cr₹1,036 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹2,962 Cr₹2,777 Cr₹9,653 Cr₹3,971 Cr₹2,049 Cr
    Current maturity - Others -----
    Other Liabilities ₹36,258 Cr₹27,911 Cr₹21,801 Cr₹19,596 Cr₹23,232 Cr
Short Term Borrowings ₹26,159 Cr₹18,585 Cr₹11,980 Cr₹22,021 Cr₹22,982 Cr
    Secured ST Loans repayable on Demands ₹2,387 Cr₹600 Cr₹805 Cr₹3,453 Cr₹1,537 Cr
    Working Capital Loans- Sec ₹508 Cr₹577 Cr₹805 Cr₹513 Cr₹42 Cr
    Buyers Credits - Unsec ₹13,701 Cr₹11,151 Cr₹8,265 Cr₹8,945 Cr-
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹9,563 Cr₹6,257 Cr₹2,105 Cr₹9,110 Cr₹21,403 Cr
Short Term Provisions ₹1,982 Cr₹1,334 Cr₹630 Cr₹543 Cr₹796 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1,601 Cr₹917 Cr₹277 Cr₹188 Cr₹409 Cr
    Provision for post retirement benefits ₹237 Cr₹277 Cr₹269 Cr₹282 Cr₹322 Cr
    Preference Dividend -----
    Other Provisions ₹144 Cr₹140 Cr₹84 Cr₹73 Cr₹65 Cr
Total Current Liabilities ₹88,026 Cr₹65,495 Cr₹59,138 Cr₹63,322 Cr₹76,641 Cr
Total Liabilities ₹187,861 Cr₹193,297 Cr₹179,851 Cr₹176,733 Cr₹198,568 Cr
ASSETS
Gross Block ₹272,171 Cr₹252,521 Cr₹238,627 Cr₹230,769 Cr₹214,880 Cr
Less: Accumulated Depreciation ₹176,588 Cr₹159,055 Cr₹148,157 Cr₹141,865 Cr₹118,483 Cr
Less: Impairment of Assets -----
Net Block ₹95,583 Cr₹93,466 Cr₹90,470 Cr₹88,904 Cr₹96,397 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹17,434 Cr₹14,230 Cr₹13,880 Cr₹16,837 Cr₹22,236 Cr
Non Current Investments ₹514 Cr₹151 Cr₹156 Cr₹95 Cr₹4,891 Cr
Long Term Investment ₹514 Cr₹151 Cr₹156 Cr₹95 Cr₹4,891 Cr
    Quoted ₹253 Cr₹137 Cr₹143 Cr₹81 Cr₹104 Cr
    Unquoted ₹263 Cr₹16 Cr₹18 Cr₹19 Cr₹4,792 Cr
Long Term Loans & Advances ₹7,143 Cr₹11,640 Cr₹13,034 Cr₹7,713 Cr₹9,620 Cr
Other Non Current Assets ₹4,424 Cr₹3,823 Cr₹3,671 Cr₹3,916 Cr₹2,873 Cr
Total Non-Current Assets ₹127,354 Cr₹124,959 Cr₹123,645 Cr₹119,213 Cr₹138,740 Cr
Current Assets Loans & Advances -----
Currents Investments ₹12,636 Cr₹17,140 Cr₹16,504 Cr₹24,658 Cr₹28,174 Cr
    Quoted ₹8,073 Cr₹9,933 Cr₹10,186 Cr₹17,061 Cr₹21,164 Cr
    Unquoted ₹4,563 Cr₹7,207 Cr₹6,318 Cr₹7,597 Cr₹7,010 Cr
Inventories ₹15,012 Cr₹14,313 Cr₹9,923 Cr₹11,335 Cr₹13,198 Cr
    Raw Materials ₹2,864 Cr₹2,906 Cr₹2,070 Cr₹2,013 Cr₹3,860 Cr
    Work-in Progress ₹5,081 Cr₹5,039 Cr₹3,012 Cr₹3,319 Cr₹2,481 Cr
    Finished Goods ₹1,028 Cr₹783 Cr₹823 Cr₹1,222 Cr₹1,329 Cr
    Packing Materials -----
    Stores Ā and Spare ₹1,915 Cr₹1,909 Cr₹1,668 Cr₹1,955 Cr₹1,838 Cr
    Other Inventory ₹4,124 Cr₹3,676 Cr₹2,350 Cr₹2,826 Cr₹3,690 Cr
Sundry Debtors ₹4,014 Cr₹4,946 Cr₹3,491 Cr₹2,697 Cr₹3,982 Cr
    Debtors more than Six months ₹65 Cr₹118 Cr₹297 Cr--
    Debtors Others ₹3,972 Cr₹4,856 Cr₹3,218 Cr₹2,720 Cr₹4,020 Cr
Cash and Bank ₹9,254 Cr₹15,355 Cr₹16,629 Cr₹12,502 Cr₹8,369 Cr
    Cash in hand ----₹1.00 Cr
    Balances at Bank ₹9,254 Cr₹15,355 Cr₹16,629 Cr₹12,502 Cr₹8,368 Cr
    Other cash and bank balances -----
Other Current Assets ₹1,580 Cr₹2,151 Cr₹1,518 Cr₹2,440 Cr₹1,355 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ----₹14 Cr
    Other current_assets ₹1,580 Cr₹2,151 Cr₹1,518 Cr₹2,440 Cr₹1,341 Cr
Short Term Loans and Advances ₹18,011 Cr₹14,433 Cr₹8,141 Cr₹3,888 Cr₹4,750 Cr
    Advances recoverable in cash or in kind ₹11,489 Cr₹11,040 Cr₹5,421 Cr₹2,840 Cr₹4,366 Cr
    Advance income tax and TDS ₹1,256 Cr₹25 Cr₹7.00 Cr₹7.00 Cr₹8.00 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5,266 Cr₹3,368 Cr₹2,713 Cr₹1,041 Cr₹376 Cr
Total Current Assets ₹60,507 Cr₹68,338 Cr₹56,206 Cr₹57,520 Cr₹59,828 Cr
Net Current Assets (Including Current Investments) ₹-27,519 Cr₹2,843 Cr₹-2,932 Cr₹-5,802 Cr₹-16,813 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹187,861 Cr₹193,297 Cr₹179,851 Cr₹176,733 Cr₹198,568 Cr
Contingent Liabilities ₹6,696 Cr₹6,348 Cr₹7,082 Cr₹37,146 Cr₹38,184 Cr
Total Debt ₹79,883 Cr₹64,260 Cr₹65,293 Cr₹68,132 Cr₹66,226 Cr
Book Value 105.52175.40166.95146.20166.80
Adjusted Book Value 105.52175.40166.95146.20166.80

Compare Balance Sheet of peers of VEDANTA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VEDANTA ₹143,428.2 Cr 0.5% -0% -4.5% Stock Analytics
HINDUSTAN ZINC ₹168,527.0 Cr 0.6% -5% -4.6% Stock Analytics
HINDALCO INDUSTRIES ₹138,091.0 Cr 4.8% 7.9% 41% Stock Analytics
HINDUSTAN COPPER ₹35,194.8 Cr 8.6% 7.7% 174.2% Stock Analytics
GRAVITA INDIA ₹6,742.9 Cr 15.9% -3.5% 86.4% Stock Analytics
SHIVALIK BIMETAL CONTROLS ₹3,269.0 Cr -1.3% -4.9% 28.7% Stock Analytics


VEDANTA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VEDANTA

0.5%

-0%

-4.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses