VA TECH WABAG Financial Statement Analysis
|
||
|
The Revenues of VA TECH WABAG have increased by 15.32% YoY .
The Earnings Per Share (EPS) of VA TECH WABAG has increased by 20.25 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
VA TECH WABAG Last 5 Annual Financial Results
[BOM: 533269|NSE : WABAG]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹3,294 Cr | ₹2,856 Cr | ₹2,961 Cr | ₹2,979 Cr | ₹2,834 Cr |
| Operating Expenses | ₹1,084 Cr | ₹971 Cr | ₹968 Cr | ₹1,115 Cr | ₹1,139 Cr |
| Expenses | ₹2,892 Cr | ₹2,481 Cr | ₹2,643 Cr | ₹2,743 Cr | ₹2,617 Cr |
| Operating Profit (Excl OI) | ₹402 Cr | ₹376 Cr | ₹318 Cr | ₹236 Cr | ₹218 Cr |
| Other Income | ₹65 Cr | ₹43 Cr | ₹54 Cr | ₹33 Cr | ₹9.02 Cr |
| Interest | ₹79 Cr | ₹71 Cr | ₹66 Cr | ₹88 Cr | ₹90 Cr |
| Depreciation | ₹5.90 Cr | ₹8.40 Cr | ₹8.80 Cr | ₹10 Cr | ₹12 Cr |
| Profit Before Tax | ₹384 Cr | ₹330 Cr | ₹17 Cr | ₹168 Cr | ₹130 Cr |
| Profit After Tax | ₹295 Cr | ₹250 Cr | ₹11 Cr | ₹132 Cr | ₹101 Cr |
| Consolidated Net Profit | ₹295 Cr | ₹246 Cr | ₹13 Cr | ₹132 Cr | ₹110 Cr |
| Earnings Per Share (Rs) | ₹47.63 | ₹39.61 | ₹2.10 | ₹21.21 | ₹17.70 |
| PAT Margin (%) | 8.95 | 8.77 | 0.37 | 4.43 | 3.56 |
| ROE(%) | 14.96 | 14.76 | 0.71 | 8.96 | 7.80 |
| ROCE(%) | 20.15 | 20.64 | 4.40 | 13.74 | 12.78 |
| Total Debt/Equity(x) | 0.17 | 0.15 | 0.14 | 0.28 | 0.25 |
Key Financials |
||
| Market Cap | : | ₹ 8,656.0 Cr |
| Revenue (TTM) | : | ₹ 3,535.7 Cr |
| Net Profit(TTM) | : | ₹ 320.0 Cr |
| EPS (TTM) | : | ₹ 51.4 |
| P/E (TTM) | : | 27.0 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| VA TECH WABAG | -1.8% | -1.2% | -22.8% |
| ANTONY WASTE HANDLING CELL | -7% | -4.5% | -38.2% |
| ECO RECYCLING | -1.4% | 5.8% | -37% |
VA TECH WABAG Revenues
[BOM: 533269|NSE : WABAG]
| Y-o-Y | 15.32 % |
| 5 Yr CAGR | 3.83 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹3,294 Cr | 15.32 | |
| Mar2024 | ₹2,856 Cr | -3.52 | |
| Mar2023 | ₹2,961 Cr | -0.63 | |
| Mar2022 | ₹2,979 Cr | 5.11 | |
| Mar2021 | ₹2,834 Cr | - | |
VA TECH WABAG Operating Profit
[BOM: 533269|NSE : WABAG]
| Y-o-Y | 6.95 % |
| 5 Yr CAGR | 16.52 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹402 Cr | 6.95 | |
| Mar2024 | ₹376 Cr | 18.26 | |
| Mar2023 | ₹318 Cr | 34.57 | |
| Mar2022 | ₹236 Cr | 8.32 | |
| Mar2021 | ₹218 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -7.22 % |
| 5 Yr CAGR | 12.23 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 12.2% | -7.22 | |
| Mar2024 | 13.15% | 22.55 | |
| Mar2023 | 10.73% | 35.48 | |
| Mar2022 | 7.92% | 2.99 | |
| Mar2021 | 7.69% | - | |
VA TECH WABAG Profit After Tax
[BOM: 533269|NSE : WABAG]
| Y-o-Y | 20.24 % |
| 5 Yr CAGR | 27.97 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹295 Cr | 20.24 | |
| Mar2024 | ₹246 Cr | 1,789.23 | |
| Mar2023 | ₹13 Cr | -90.14 | |
| Mar2022 | ₹132 Cr | 19.81 | |
| Mar2021 | ₹110 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 2.05 % |
| 5 Yr CAGR | 25.92 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 8.95 % | 2.05 | |
| Mar2024 | 8.77 % | 2,270.27 | |
| Mar2023 | 0.37 % | -91.65 | |
| Mar2022 | 4.43 % | 24.44 | |
| Mar2021 | 3.56 % | - | |
VA TECH WABAG Earnings Per Share (EPS)
[BOM: 533269|NSE : WABAG]
| Y-o-Y | 20.25 % |
| 5 Yr CAGR | 28.08 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹48 | 20.25 | |
| Mar2024 | ₹40 | 1,786.19 | |
| Mar2023 | ₹2.10 | -90.10 | |
| Mar2022 | ₹21 | 19.83 | |
| Mar2021 | ₹18 | - | |
VA TECH WABAG Return on Capital Employed (ROCE)
[BOM: 533269|NSE : WABAG]
| Y-o-Y | -2.37 % |
| 5 Yr CAGR | 12.06 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 20.15% | -2.37 | |
| Mar2024 | 20.64% | 369.09 | |
| Mar2023 | 4.4% | -67.98 | |
| Mar2022 | 13.74% | 7.51 | |
| Mar2021 | 12.78% | - | |
VA TECH WABAG Share Price vs Sensex
| Current Share Price | : | ₹1,389.4 |
| Current MarketCap | : | ₹ 8,656.0 Cr |
| Updated EOD on | : | Nov 07,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VA TECH WABAG | -1.8% |
-1.2% |
-22.8% |
| SENSEX | -1.4% |
1.7% |
4.8% |
VA TECH WABAG related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP | -1.9% | -0.4% | -3.5% |
| BSE UTILITIES | -5.4% | -2.7% | -15% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY TOTAL MARKET | -1.3% | 1.5% | 3.3% |
| NIFTY MICROCAP 250 | -1.3% | 0.5% | -5.3% |
You may also like the below Video Courses
FAQ about VA TECH WABAG Financials
How the annual revenues of VA TECH WABAG have changed ?
The Revenues of VA TECH WABAG have increased by 15.32% YoY .
How the Earnings per Share (EPS) of VA TECH WABAG have changed?
The Earnings Per Share (EPS) of VA TECH WABAG has increased by 20.25 % YoY .
|
Intrinsic Value of VA TECH WABAG LTD Intrinsic Value of ANTONY WASTE HANDLING CELL LTD Intrinsic Value of ECO RECYCLING LTD |
VA TECH WABAG LTD vs ANTONY WASTE HANDLING CELL LTD vs ECO RECYCLING LTD