Home > Income Statement > VA TECH WABAG

VA TECH WABAG
Income Statement

VA TECH WABAG is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VA TECH WABAG
Please provide your vote to see the results

VA TECH WABAG Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹3,294 Cr₹2,856 Cr₹2,961 Cr₹2,979 Cr₹2,834 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3,276 Cr₹2,827 Cr₹2,946 Cr₹2,946 Cr₹2,799 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹30 Cr₹14 Cr₹33 Cr₹35 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,294 Cr₹2,856 Cr₹2,961 Cr₹2,979 Cr₹2,834 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.70 Cr₹-0.50 Cr₹-8.40 Cr₹-2.59 Cr₹-2.76 Cr
Raw Material Consumed ₹1,354 Cr₹1,058 Cr₹1,260 Cr₹1,125 Cr₹1,058 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹1,354 Cr₹1,058 Cr₹1,260 Cr₹1,125 Cr₹1,058 Cr
     Other raw material cost -----
Power & Fuel Cost ₹44 Cr₹12 Cr₹9.30 Cr₹6.08 Cr₹5.35 Cr
     Electricity & Power ₹44 Cr₹12 Cr₹9.30 Cr₹6.08 Cr₹5.35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹265 Cr₹235 Cr₹266 Cr₹251 Cr₹199 Cr
     Salaries, Wages & Bonus ₹233 Cr₹207 Cr₹236 Cr₹221 Cr₹176 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹14 Cr₹14 Cr₹17 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹18 Cr₹15 Cr₹15 Cr₹13 Cr₹11 Cr
     Other Employees Cost -----
Operating Expenses ₹1,084 Cr₹971 Cr₹968 Cr₹1,115 Cr₹1,139 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹637 Cr₹581 Cr₹626 Cr₹760 Cr₹781 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹447 Cr₹390 Cr₹342 Cr₹354 Cr₹357 Cr
General and Administration Expenses ₹86 Cr₹86 Cr₹93 Cr₹97 Cr₹82 Cr
     Rent , Rates & Taxes ₹32 Cr₹22 Cr₹32 Cr₹45 Cr₹41 Cr
     Insurance ₹9.00 Cr₹15 Cr₹9.80 Cr₹12 Cr₹10 Cr
     Printing and stationery -----
     Professional and legal fees ₹25 Cr₹30 Cr₹31 Cr₹25 Cr₹20 Cr
     Traveling and conveyance ₹8.90 Cr₹7.70 Cr₹6.90 Cr₹3.51 Cr₹1.77 Cr
     Other Administration ₹11 Cr₹12 Cr₹13 Cr₹11 Cr₹9.08 Cr
Selling and Distribution Expenses ₹45 Cr₹65 Cr₹12 Cr₹18 Cr₹0.70 Cr
     Advertisement & Sales Promotion ₹0.80 Cr₹0.80 Cr₹1.40 Cr₹0.75 Cr₹0.70 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹44 Cr₹64 Cr₹10 Cr₹17 Cr-
Miscellaneous Expenses ₹15 Cr₹55 Cr₹44 Cr₹135 Cr₹136 Cr
     Bad debts /advances written off -₹10 Cr₹34 Cr₹116 Cr₹107 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹9.29 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹45 Cr₹9.70 Cr₹19 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,892 Cr₹2,481 Cr₹2,643 Cr₹2,743 Cr₹2,617 Cr
Operating Profit (Excl OI) ₹402 Cr₹376 Cr₹318 Cr₹236 Cr₹218 Cr
Other Income ₹65 Cr₹43 Cr₹54 Cr₹33 Cr₹9.02 Cr
     Interest Received ₹26 Cr₹15 Cr₹10 Cr₹6.39 Cr₹8.09 Cr
     Dividend Received ₹2.30 Cr₹12 Cr₹1.10 Cr₹6.96 Cr-
     Profit on sale of Fixed Assets ₹0.20 Cr₹0.20 Cr₹0.20 Cr₹1.11 Cr₹0.12 Cr
     Profits on sale of Investments ₹8.00 Cr₹15 Cr₹5.00 Cr₹6.55 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹7.90 Cr₹1.10 Cr₹37 Cr₹11 Cr-
     Others ₹21 Cr-₹0.10 Cr₹0.90 Cr₹0.81 Cr
Operating Profit ₹467 Cr₹419 Cr₹371 Cr₹269 Cr₹227 Cr
Interest ₹79 Cr₹71 Cr₹66 Cr₹88 Cr₹90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹33 Cr₹25 Cr₹29 Cr₹36 Cr₹36 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹45 Cr₹46 Cr₹37 Cr₹51 Cr₹54 Cr
     Other Interest ₹0.10 Cr₹0.20 Cr₹0.20 Cr₹0.30 Cr₹0.38 Cr
PBDT ₹388 Cr₹348 Cr₹306 Cr₹182 Cr₹137 Cr
Depreciation ₹5.90 Cr₹8.40 Cr₹8.80 Cr₹10 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹382 Cr₹340 Cr₹297 Cr₹172 Cr₹125 Cr
Exceptional Income / Expenses --₹-289 Cr--
Profit Before Tax ₹384 Cr₹330 Cr₹17 Cr₹168 Cr₹130 Cr
Provision for Tax ₹90 Cr₹80 Cr₹5.90 Cr₹36 Cr₹29 Cr
     Current Income Tax ₹78 Cr₹87 Cr₹15 Cr₹44 Cr₹32 Cr
     Deferred Tax ₹12 Cr₹-6.90 Cr₹-8.70 Cr₹-7.39 Cr₹-2.37 Cr
     Other taxes ----₹-0.62 Cr
Profit After Tax ₹295 Cr₹250 Cr₹11 Cr₹132 Cr₹101 Cr
Extra items -----
Minority Interest ₹0.50 Cr₹-4.80 Cr₹2.00 Cr₹-0.15 Cr₹9.28 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹295 Cr₹246 Cr₹13 Cr₹132 Cr₹110 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,154 Cr₹896 Cr₹883 Cr₹751 Cr₹641 Cr
Appropriations ₹1,449 Cr₹1,141 Cr₹896 Cr₹883 Cr₹751 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.80 Cr₹-13 Cr₹0.20 Cr--
Equity Dividend % -----
Earnings Per Share ₹47.63₹39.61₹2.10₹21.21₹17.70
Adjusted EPS ₹47.63₹39.61₹2.10₹21.21₹17.70

Compare Income Statement of peers of VA TECH WABAG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VA TECH WABAG ₹10,050.6 Cr -1.4% 13.8% 21.3% Stock Analytics
ANTONY WASTE HANDLING CELL ₹1,713.0 Cr -1.8% -11.6% -27.4% Stock Analytics
ECO RECYCLING ₹1,136.1 Cr -13.4% -3.2% -20.1% Stock Analytics


VA TECH WABAG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VA TECH WABAG

-1.4%

13.8%

21.3%

SENSEX

-1.5%

-2.5%

0.2%


You may also like the below Video Courses