UNITED SPIRITS Financial Statement Analysis
|
||
|
The Revenues of UNITED SPIRITS have increased by 6.61% YoY .
The Earnings Per Share (EPS) of UNITED SPIRITS has increased by 12.36 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
UNITED SPIRITS Last 5 Annual Financial Results
[BOM: 532432|NSE : UNITDSPR]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹12,069 Cr | ₹11,321 Cr | ₹10,612 Cr | ₹9,712 Cr | ₹8,131 Cr |
| Expenses | ₹9,835 Cr | ₹9,320 Cr | ₹9,195 Cr | ₹8,117 Cr | ₹7,079 Cr |
| Operating Profit (Excl OI) | ₹2,234 Cr | ₹2,001 Cr | ₹1,417 Cr | ₹1,595 Cr | ₹1,053 Cr |
| Other Income | ₹345 Cr | ₹225 Cr | ₹73 Cr | ₹48 Cr | ₹40 Cr |
| Interest | ₹89 Cr | ₹76 Cr | ₹104 Cr | ₹88 Cr | ₹188 Cr |
| Depreciation | ₹283 Cr | ₹275 Cr | ₹282 Cr | ₹304 Cr | ₹299 Cr |
| Profit Before Tax | ₹2,135 Cr | ₹1,857 Cr | ₹1,279 Cr | ₹1,087 Cr | ₹540 Cr |
| Profit After Tax | ₹1,582 Cr | ₹1,408 Cr | ₹1,126 Cr | ₹811 Cr | ₹362 Cr |
| Consolidated Net Profit | ₹1,582 Cr | ₹1,408 Cr | ₹1,137 Cr | ₹829 Cr | ₹384 Cr |
| Earnings Per Share (Rs) | ₹21.82 | ₹19.42 | ₹15.68 | ₹11.41 | ₹5.28 |
| PAT Margin (%) | 5.80 | 5.41 | 4.05 | 2.61 | 1.32 |
| ROE(%) | 20.78 | 21.46 | 20.56 | 17.88 | 9.24 |
| ROCE(%) | 29.17 | 29.40 | 24.48 | 22.82 | 13.11 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.07 | 0.21 |
Key Financials |
||
| Market Cap | : | ₹ 105,163.9 Cr |
| Revenue (TTM) | : | ₹ 27,860.0 Cr |
| Net Profit(TTM) | : | ₹ 1,648.0 Cr |
| EPS (TTM) | : | ₹ 22.7 |
| P/E (TTM) | : | 63.8 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| UNITED SPIRITS | 1.3% | 5.9% | -1.9% |
| UNITED BREWERIES | -1.9% | -7.6% | -10.3% |
| RADICO KHAITAN | -4.1% | -0.9% | 40.7% |
| ALLIED BLENDERS AND DISTILLERS | 1% | 7.2% | 106.4% |
| PICCADILY AGRO INDUSTRIES | -1.3% | -4.9% | -19.3% |
| TILAKNAGAR INDUSTRIES | -3.3% | -5.2% | 30.2% |
| SULA VINEYARDS | -0.9% | -3.7% | -40.6% |
| GLOBUS SPIRITS | -3.1% | -0.7% | 29.5% |
| SOM DISTILLERIES BREWERIES & WINERIES | 1.6% | -7.7% | 14.5% |
UNITED SPIRITS Revenues
[BOM: 532432|NSE : UNITDSPR]
| Y-o-Y | 6.61 % |
| 5 Yr CAGR | 10.38 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹12,069 Cr | 6.61 | |
| Mar2024 | ₹11,321 Cr | 6.68 | |
| Mar2023 | ₹10,612 Cr | 9.26 | |
| Mar2022 | ₹9,712 Cr | 19.44 | |
| Mar2021 | ₹8,131 Cr | - | |
UNITED SPIRITS Operating Profit
[BOM: 532432|NSE : UNITDSPR]
| Y-o-Y | 11.64 % |
| 5 Yr CAGR | 20.70 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹2,234 Cr | 11.64 | |
| Mar2024 | ₹2,001 Cr | 41.21 | |
| Mar2023 | ₹1,417 Cr | -11.17 | |
| Mar2022 | ₹1,595 Cr | 51.53 | |
| Mar2021 | ₹1,053 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 4.69 % |
| 5 Yr CAGR | 9.34 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 18.51% | 4.69 | |
| Mar2024 | 17.68% | 32.43 | |
| Mar2023 | 13.35% | -18.70 | |
| Mar2022 | 16.42% | 26.80 | |
| Mar2021 | 12.95% | - | |
UNITED SPIRITS Profit After Tax
[BOM: 532432|NSE : UNITDSPR]
| Y-o-Y | 12.36 % |
| 5 Yr CAGR | 42.51 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,582 Cr | 12.36 | |
| Mar2024 | ₹1,408 Cr | 23.83 | |
| Mar2023 | ₹1,137 Cr | 37.22 | |
| Mar2022 | ₹829 Cr | 116.01 | |
| Mar2021 | ₹384 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 7.21 % |
| 5 Yr CAGR | 44.78 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 5.8 % | 7.21 | |
| Mar2024 | 5.41 % | 33.58 | |
| Mar2023 | 4.05 % | 55.17 | |
| Mar2022 | 2.61 % | 97.73 | |
| Mar2021 | 1.32 % | - | |
UNITED SPIRITS Earnings Per Share (EPS)
[BOM: 532432|NSE : UNITDSPR]
| Y-o-Y | 12.36 % |
| 5 Yr CAGR | 42.58 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹22 | 12.36 | |
| Mar2024 | ₹19 | 23.85 | |
| Mar2023 | ₹16 | 37.42 | |
| Mar2022 | ₹11 | 116.10 | |
| Mar2021 | ₹5.28 | - | |
UNITED SPIRITS Return on Capital Employed (ROCE)
[BOM: 532432|NSE : UNITDSPR]
| Y-o-Y | -0.78 % |
| 5 Yr CAGR | 22.13 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 29.17% | -0.78 | |
| Mar2024 | 29.4% | 20.10 | |
| Mar2023 | 24.48% | 7.27 | |
| Mar2022 | 22.82% | 74.07 | |
| Mar2021 | 13.11% | - | |
UNITED SPIRITS Share Price vs Sensex
| Current Share Price | : | ₹1,445.8 |
| Current MarketCap | : | ₹ 105,163.9 Cr |
| Updated EOD on | : | Nov 27,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNITED SPIRITS | 1.3% |
5.9% |
-1.9% |
| SENSEX | 0.1% |
1.1% |
8.4% |
UNITED SPIRITS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE SENSEX NEXT 50 | 0.1% | 0.9% | 9% |
| BSE 100 ESG INDEX | 0.1% | 1% | 10.5% |
| BSE 100 | 0.1% | 0.9% | 8.8% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MNC | 0.3% | 0.2% | 8.2% |
| NIFTY LOW VOLATILITY 50 | 0.2% | 0.4% | 8.1% |
| NIFTY ALPHA LOW-VOLATILITY 30 | 0.2% | -0.2% | -1.5% |
| NIFTY200 MOMENTUM 30 | 0.2% | 1.3% | -3.3% |
| NIFTY QUALITY LOW-VOLATILITY 30 | 0.1% | 0.5% | 3.6% |
You may also like the below Video Courses
FAQ about UNITED SPIRITS Financials
How the annual revenues of UNITED SPIRITS have changed ?
The Revenues of UNITED SPIRITS have increased by 6.61% YoY .
How the Earnings per Share (EPS) of UNITED SPIRITS have changed?
The Earnings Per Share (EPS) of UNITED SPIRITS has increased by 12.36 % YoY .
Check out Intrinsic Value of Peers of UNITED SPIRITS
Compare Stock Analytics of Peers of UNITED SPIRITS
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
ALLIED BLENDERS AND DISTILLERS LTD vs PICCADILY AGRO INDUSTRIES LTD vs
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
ALLIED BLENDERS AND DISTILLERS LTD vs PICCADILY AGRO INDUSTRIES LTD vs
