TIRUPATI FORGE Financial Statement Analysis
|
||
|
The Revenues of TIRUPATI FORGE have increased by 4.53% YoY .
The Earnings Per Share (EPS) of TIRUPATI FORGE has increased by 3.13 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
TIRUPATI FORGE Last 5 Annual Financial Results
[NSE : TIRUPATIFL]
| Standalone | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹115 Cr | ₹110 Cr | ₹92 Cr | ₹88 Cr | ₹31 Cr |
| Expenses | ₹100 Cr | ₹97 Cr | ₹77 Cr | ₹78 Cr | ₹28 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹2.68 Cr |
| Other Income | ₹1.31 Cr | ₹0.92 Cr | ₹1.81 Cr | ₹1.07 Cr | ₹0.20 Cr |
| Interest | ₹1.65 Cr | ₹1.31 Cr | ₹1.07 Cr | ₹0.88 Cr | ₹0.37 Cr |
| Depreciation | ₹4.37 Cr | ₹3.46 Cr | ₹2.71 Cr | ₹2.43 Cr | ₹1.96 Cr |
| Profit Before Tax | ₹11 Cr | ₹8.94 Cr | ₹13 Cr | ₹8.35 Cr | ₹0.54 Cr |
| Profit After Tax | ₹7.86 Cr | ₹6.64 Cr | ₹9.43 Cr | ₹6.22 Cr | ₹0.39 Cr |
| Earnings Per Share (Rs) | ₹0.66 | ₹0.64 | ₹0.96 | ₹0.64 | ₹0.35 |
| PAT Margin (%) | 6.83 | 6.04 | 10.25 | 7.05 | 1.28 |
| ROE(%) | 10.65 | 15.42 | 29.91 | 26.16 | 2.04 |
| ROCE(%) | 13.10 | 19.26 | 33.41 | 28.43 | 3.61 |
| Total Debt/Equity(x) | 0.18 | 0.22 | 0.25 | 0.37 | 0.36 |
Key Financials |
||
| Market Cap | : | ₹ 472.7 Cr |
| Revenue (TTM) | : | ₹ 118.2 Cr |
| Net Profit(TTM) | : | ₹ 6.7 Cr |
| EPS (TTM) | : | ₹ 0.5 |
| P/E (TTM) | : | 70.9 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| TIRUPATI FORGE | -8% | -2.9% | 35.7% |
| BHARAT FORGE | -1.6% | -9.4% | -30% |
| CIE AUTOMOTIVE INDIA | -3.5% | -4.9% | -33.1% |
| RAMKRISHNA FORGINGS | -1.3% | -5.6% | -39.6% |
| HAPPY FORGINGS | -6% | -6.3% | -23.1% |
| MM FORGINGS | -1% | -10.2% | -44.6% |
| LGB FORGE | -2.6% | -8.4% | -25.6% |
| KALYANI FORGE | -3.7% | -4.8% | 30.5% |
| HILTON METAL FORGING | -5.2% | -13.8% | -42.5% |
TIRUPATI FORGE Revenues
[NSE : TIRUPATIFL]
| Y-o-Y | 4.53 % |
| 5 Yr CAGR | 39.04 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹115 Cr | 4.53 | |
| Mar2024 | ₹110 Cr | 19.53 | |
| Mar2023 | ₹92 Cr | 4.30 | |
| Mar2022 | ₹88 Cr | 186.77 | |
| Mar2021 | ₹31 Cr | - | |
TIRUPATI FORGE Operating Profit
[NSE : TIRUPATIFL]
| Y-o-Y | 19.11 % |
| 5 Yr CAGR | 54.43 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹15 Cr | 19.11 | |
| Mar2024 | ₹13 Cr | -12.47 | |
| Mar2023 | ₹15 Cr | 37.86 | |
| Mar2022 | ₹11 Cr | 295.74 | |
| Mar2021 | ₹2.68 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 13.94 % |
| 5 Yr CAGR | 11.07 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 13.24% | 13.94 | |
| Mar2024 | 11.62% | -26.73 | |
| Mar2023 | 15.86% | 32.17 | |
| Mar2022 | 12% | 37.93 | |
| Mar2021 | 8.7% | - | |
TIRUPATI FORGE Profit After Tax
[NSE : TIRUPATIFL]
| Y-o-Y | 18.26 % |
| 5 Yr CAGR | 111.31 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹7.86 Cr | 18.26 | |
| Mar2024 | ₹6.64 Cr | -29.56 | |
| Mar2023 | ₹9.43 Cr | 51.52 | |
| Mar2022 | ₹6.22 Cr | 1,479.44 | |
| Mar2021 | ₹0.39 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 13.08 % |
| 5 Yr CAGR | 51.99 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 6.83 % | 13.08 | |
| Mar2024 | 6.04 % | -41.07 | |
| Mar2023 | 10.25 % | 45.39 | |
| Mar2022 | 7.05 % | 450.78 | |
| Mar2021 | 1.28 % | - | |
TIRUPATI FORGE Earnings Per Share (EPS)
[NSE : TIRUPATIFL]
| Y-o-Y | 3.13 % |
| 5 Yr CAGR | 17.18 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹0.66 | 3.13 | |
| Mar2024 | ₹0.64 | -33.33 | |
| Mar2023 | ₹0.96 | 50.00 | |
| Mar2022 | ₹0.64 | 82.86 | |
| Mar2021 | ₹0.35 | - | |
TIRUPATI FORGE Return on Capital Employed (ROCE)
[NSE : TIRUPATIFL]
| Y-o-Y | -31.98 % |
| 5 Yr CAGR | 38.02 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 13.1% | -31.98 | |
| Mar2024 | 19.26% | -42.35 | |
| Mar2023 | 33.41% | 17.52 | |
| Mar2022 | 28.43% | 687.53 | |
| Mar2021 | 3.61% | - | |
TIRUPATI FORGE Share Price vs Sensex
| Current Share Price | : | ₹38.7 |
| Current MarketCap | : | ₹ 472.7 Cr |
| Updated EOD on | : | Aug 29,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TIRUPATI FORGE | -8% |
-2.9% |
35.7% |
| SENSEX | -2.7% |
-1.3% |
-2.3% |
TIRUPATI FORGE related INDICES
No BSE index found!
No NSE index found
You may also like the below Video Courses
FAQ about TIRUPATI FORGE Financials
How the annual revenues of TIRUPATI FORGE have changed ?
The Revenues of TIRUPATI FORGE have increased by 4.53% YoY .
How the Earnings per Share (EPS) of TIRUPATI FORGE have changed?
The Earnings Per Share (EPS) of TIRUPATI FORGE has increased by 3.13 % YoY .
Check out Intrinsic Value of Peers of TIRUPATI FORGE
|
Intrinsic Value of BHARAT FORGE LTD Intrinsic Value of CIE AUTOMOTIVE INDIA LTD Intrinsic Value of RAMKRISHNA FORGINGS LTD Intrinsic Value of HAPPY FORGINGS LTD Intrinsic Value of MM FORGINGS LTD |
Compare Stock Analytics of Peers of TIRUPATI FORGE
BHARAT FORGE LTD vs CIE AUTOMOTIVE INDIA LTD vs RAMKRISHNA FORGINGS LTD
HAPPY FORGINGS LTD vs MM FORGINGS LTD vs
BHARAT FORGE LTD vs CIE AUTOMOTIVE INDIA LTD vs RAMKRISHNA FORGINGS LTD
HAPPY FORGINGS LTD vs MM FORGINGS LTD vs
