Home > Balance Sheet > TIRUPATI FORGE

TIRUPATI FORGE
Balance Sheet

TIRUPATI FORGE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for TIRUPATI FORGE
Please provide your vote to see the results

TIRUPATI FORGE Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹11 Cr₹10 Cr₹5.81 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹12 Cr₹12 Cr₹7.00 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹11 Cr₹10 Cr₹5.81 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹11 Cr₹10 Cr₹5.81 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹0.65 Cr-
Total Reserves ₹17 Cr₹7.21 Cr₹9.56 Cr₹7.57 Cr₹8.90 Cr
    Securities Premium --₹3.02 Cr₹1.42 Cr₹3.06 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹17 Cr₹7.21 Cr₹6.54 Cr₹6.15 Cr₹5.84 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹17 Cr₹7.21 Cr₹9.56 Cr₹7.57 Cr₹8.90 Cr
Revaluation reserve -----
Shareholder's Funds ₹36 Cr₹27 Cr₹21 Cr₹19 Cr₹15 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.89 Cr₹3.40 Cr₹2.86 Cr₹2.51 Cr₹1.92 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1.89 Cr₹3.40 Cr₹2.86 Cr₹2.82 Cr₹2.56 Cr
    Term Loans - Institutions -----
    Other Secured ---₹-0.31 Cr₹-0.63 Cr
Unsecured Loans --₹0.10 Cr-₹0.50 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.10 Cr-₹0.50 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.16 Cr₹-0.02 Cr₹0.14 Cr₹0.13 Cr₹0.10 Cr
    Deferred Tax Assets ₹0.57 Cr₹0.49 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
    Deferred Tax Liability ₹0.40 Cr₹0.47 Cr₹0.15 Cr₹0.13 Cr₹0.12 Cr
Other Long Term Liabilities ₹0.42 Cr₹0.81 Cr₹0.04 Cr₹0.04 Cr-
Long Term Trade Payables -----
Long Term Provisions ----₹0.05 Cr
Total Non-Current Liabilities ₹2.14 Cr₹4.19 Cr₹3.14 Cr₹2.68 Cr₹2.57 Cr
Current Liabilities -----
Trade Payables ₹3.32 Cr₹10 Cr₹4.25 Cr₹2.36 Cr₹1.57 Cr
    Sundry Creditors ₹3.32 Cr₹10 Cr₹4.25 Cr₹2.36 Cr₹1.57 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1.46 Cr₹1.36 Cr₹0.89 Cr₹0.65 Cr₹0.76 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -₹0.01 Cr₹0.08 Cr₹0.23 Cr₹0.10 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.45 Cr₹1.34 Cr₹0.80 Cr₹0.41 Cr₹0.66 Cr
Short Term Borrowings ₹6.40 Cr₹5.66 Cr₹3.98 Cr₹1.07 Cr₹1.79 Cr
    Secured ST Loans repayable on Demands ₹5.11 Cr₹5.66 Cr₹3.98 Cr₹1.07 Cr₹1.79 Cr
    Working Capital Loans- Sec ₹5.11 Cr₹5.66 Cr₹3.98 Cr₹1.07 Cr₹1.79 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-3.82 Cr₹-5.66 Cr₹-3.98 Cr₹-1.07 Cr₹-1.79 Cr
Short Term Provisions ₹1.56 Cr₹4.19 Cr₹0.67 Cr₹0.16 Cr₹0.93 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.61 Cr₹1.13 Cr₹0.07 Cr--
    Provision for post retirement benefits ₹0.18 Cr₹0.16 Cr₹0.15 Cr₹0.12 Cr₹0.09 Cr
    Preference Dividend -----
    Other Provisions ₹0.77 Cr₹2.90 Cr₹0.45 Cr₹0.04 Cr₹0.84 Cr
Total Current Liabilities ₹13 Cr₹21 Cr₹9.79 Cr₹4.24 Cr₹5.04 Cr
Total Liabilities ₹51 Cr₹52 Cr₹34 Cr₹25 Cr₹22 Cr
ASSETS
Gross Block ₹26 Cr₹25 Cr₹23 Cr₹20 Cr₹15 Cr
Less: Accumulated Depreciation ₹11 Cr₹11 Cr₹8.74 Cr₹6.94 Cr₹5.12 Cr
Less: Impairment of Assets -----
Net Block ₹15 Cr₹14 Cr₹14 Cr₹13 Cr₹10 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.17 Cr----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.30 Cr₹0.37 Cr₹0.52 Cr₹0.57 Cr₹0.03 Cr
Other Non Current Assets ₹0.86 Cr₹1.78 Cr₹1.37 Cr₹1.32 Cr₹0.08 Cr
Total Non-Current Assets ₹17 Cr₹17 Cr₹16 Cr₹15 Cr₹10 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹16 Cr₹15 Cr₹11 Cr₹5.69 Cr₹4.82 Cr
    Raw Materials ₹5.67 Cr₹2.42 Cr₹2.93 Cr₹1.31 Cr₹0.92 Cr
    Work-in Progress ₹2.27 Cr₹3.80 Cr₹1.43 Cr₹1.10 Cr₹0.77 Cr
    Finished Goods ₹7.21 Cr₹7.96 Cr₹5.85 Cr₹3.09 Cr₹3.10 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.83 Cr₹1.03 Cr₹0.38 Cr₹0.19 Cr₹0.03 Cr
    Other Inventory -----
Sundry Debtors ₹16 Cr₹16 Cr₹4.36 Cr₹2.76 Cr₹5.18 Cr
    Debtors more than Six months ₹0.05 Cr-₹0.00 Cr-₹0.41 Cr
    Debtors Others ₹16 Cr₹16 Cr₹4.36 Cr₹2.76 Cr₹4.77 Cr
Cash and Bank ₹0.09 Cr₹0.85 Cr₹0.11 Cr₹0.80 Cr₹0.12 Cr
    Cash in hand ₹0.06 Cr₹0.08 Cr₹0.07 Cr₹0.10 Cr₹0.08 Cr
    Balances at Bank ₹0.03 Cr₹0.78 Cr₹0.04 Cr₹0.70 Cr₹0.04 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.22 Cr₹0.47 Cr₹0.66 Cr₹0.09 Cr₹0.06 Cr
    Interest accrued on Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.06 Cr₹0.00 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹0.21 Cr₹0.46 Cr₹0.65 Cr₹0.03 Cr₹0.05 Cr
Short Term Loans and Advances ₹2.08 Cr₹3.24 Cr₹2.16 Cr₹1.20 Cr₹1.99 Cr
    Advances recoverable in cash or in kind ₹0.85 Cr₹0.22 Cr₹0.14 Cr₹0.08 Cr₹0.22 Cr
    Advance income tax and TDS --₹0.04 Cr₹0.04 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.23 Cr₹3.02 Cr₹1.98 Cr₹1.09 Cr₹1.77 Cr
Total Current Assets ₹35 Cr₹36 Cr₹18 Cr₹11 Cr₹12 Cr
Net Current Assets (Including Current Investments) ₹22 Cr₹14 Cr₹8.09 Cr₹6.29 Cr₹7.13 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹51 Cr₹52 Cr₹34 Cr₹25 Cr₹22 Cr
Contingent Liabilities ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹0.70 Cr₹0.70 Cr
Total Debt ₹9.17 Cr₹9.79 Cr₹7.56 Cr₹3.89 Cr₹4.84 Cr
Book Value 3.702.7418.5417.3425.32
Adjusted Book Value 3.702.742.121.981.81

Compare Balance Sheet of peers of TIRUPATI FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TIRUPATI FORGE ₹182.8 Cr -1.8% 16.2% 81.7% Stock Analytics
BHARAT FORGE ₹61,010.7 Cr 8.9% 16% 66.1% Stock Analytics
CIE AUTOMOTIVE INDIA ₹18,581.2 Cr 2.7% 10.2% 34.6% Stock Analytics
RAMKRISHNA FORGINGS ₹13,785.0 Cr 2% 11.9% 136.9% Stock Analytics
MM FORGINGS ₹2,747.6 Cr 9.7% 28.8% 28.8% Stock Analytics
LGB FORGE ₹248.5 Cr 1.1% 5.6% 24.7% Stock Analytics


TIRUPATI FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TIRUPATI FORGE

-1.8%

16.2%

81.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses