Home > Balance Sheet > TIRUPATI FORGE

TIRUPATI FORGE
Balance Sheet

COMMUNITY POLL
for TIRUPATI FORGE
Please provide your vote to see the results

TIRUPATI FORGE Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹21 Cr₹20 Cr₹20 Cr₹11 Cr
    Equity - Authorised ₹27 Cr₹24 Cr₹20 Cr₹20 Cr₹12 Cr
    Equity - Issued ₹24 Cr₹21 Cr₹20 Cr₹20 Cr₹11 Cr
    Equity Paid Up ₹24 Cr₹21 Cr₹20 Cr₹20 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹10.00
Share Warrants & Outstandings ₹9.41 Cr----
Total Reserves ₹74 Cr₹29 Cr₹17 Cr₹7.21 Cr₹9.56 Cr
    Securities Premium ₹43 Cr₹5.90 Cr--₹3.02 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹31 Cr₹23 Cr₹17 Cr₹7.21 Cr₹6.54 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹74 Cr₹29 Cr₹17 Cr₹7.21 Cr₹9.56 Cr
Revaluation reserve -----
Shareholder's Funds ₹107 Cr₹50 Cr₹36 Cr₹27 Cr₹21 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹9.31 Cr₹2.41 Cr₹1.89 Cr₹3.40 Cr₹2.86 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹9.31 Cr₹2.41 Cr₹1.89 Cr₹3.40 Cr₹2.86 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ----₹0.10 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹0.10 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.12 Cr₹-0.10 Cr₹-0.16 Cr₹-0.02 Cr₹0.14 Cr
    Deferred Tax Assets ₹2.51 Cr₹0.86 Cr₹0.57 Cr₹0.49 Cr₹0.01 Cr
    Deferred Tax Liability ₹2.40 Cr₹0.76 Cr₹0.40 Cr₹0.47 Cr₹0.15 Cr
Other Long Term Liabilities ₹7.31 Cr₹1.21 Cr₹0.42 Cr₹0.81 Cr₹0.04 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹17 Cr₹3.52 Cr₹2.14 Cr₹4.19 Cr₹3.14 Cr
Current Liabilities -----
Trade Payables ₹9.88 Cr₹8.20 Cr₹3.32 Cr₹10 Cr₹4.25 Cr
    Sundry Creditors ₹9.88 Cr₹8.20 Cr₹3.32 Cr₹10 Cr₹4.25 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.59 Cr₹2.87 Cr₹1.46 Cr₹1.36 Cr₹0.89 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.02 Cr₹0.06 Cr-₹0.01 Cr₹0.08 Cr
    Interest Accrued But Not Due ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.53 Cr₹2.79 Cr₹1.45 Cr₹1.34 Cr₹0.80 Cr
Short Term Borrowings ₹6.32 Cr₹6.90 Cr₹6.40 Cr₹5.66 Cr₹3.98 Cr
    Secured ST Loans repayable on Demands ₹6.32 Cr₹5.37 Cr₹5.11 Cr₹5.66 Cr₹3.98 Cr
    Working Capital Loans- Sec ₹6.32 Cr₹5.37 Cr₹5.11 Cr₹5.66 Cr₹3.98 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-6.32 Cr₹-3.83 Cr₹-3.82 Cr₹-5.66 Cr₹-3.98 Cr
Short Term Provisions ₹2.46 Cr₹2.80 Cr₹1.56 Cr₹4.19 Cr₹0.67 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.76 Cr₹0.78 Cr₹0.61 Cr₹1.13 Cr₹0.07 Cr
    Provision for post retirement benefits ₹0.27 Cr₹0.20 Cr₹0.18 Cr₹0.16 Cr₹0.15 Cr
    Preference Dividend -----
    Other Provisions ₹1.43 Cr₹1.82 Cr₹0.77 Cr₹2.90 Cr₹0.45 Cr
Total Current Liabilities ₹22 Cr₹21 Cr₹13 Cr₹21 Cr₹9.79 Cr
Total Liabilities ₹146 Cr₹74 Cr₹51 Cr₹52 Cr₹34 Cr
ASSETS
Gross Block ₹55 Cr₹33 Cr₹26 Cr₹25 Cr₹23 Cr
Less: Accumulated Depreciation ₹18 Cr₹14 Cr₹11 Cr₹11 Cr₹8.74 Cr
Less: Impairment of Assets -----
Net Block ₹37 Cr₹19 Cr₹15 Cr₹14 Cr₹14 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹18 Cr₹7.68 Cr₹0.17 Cr--
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.72 Cr₹0.41 Cr₹0.30 Cr₹0.37 Cr₹0.52 Cr
Other Non Current Assets ₹0.84 Cr₹0.83 Cr₹0.86 Cr₹1.78 Cr₹1.37 Cr
Total Non-Current Assets ₹57 Cr₹28 Cr₹17 Cr₹17 Cr₹16 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹23 Cr₹22 Cr₹16 Cr₹15 Cr₹11 Cr
    Raw Materials ₹5.69 Cr₹7.40 Cr₹5.67 Cr₹2.42 Cr₹2.93 Cr
    Work-in Progress ₹3.48 Cr₹3.77 Cr₹2.27 Cr₹3.80 Cr₹1.43 Cr
    Finished Goods ₹14 Cr₹10 Cr₹7.21 Cr₹7.96 Cr₹5.85 Cr
    Packing Materials -----
    Stores  and Spare ₹0.25 Cr₹0.68 Cr₹0.83 Cr₹1.03 Cr₹0.38 Cr
    Other Inventory -----
Sundry Debtors ₹17 Cr₹16 Cr₹16 Cr₹16 Cr₹4.36 Cr
    Debtors more than Six months ₹0.01 Cr₹0.01 Cr₹0.05 Cr-₹0.00 Cr
    Debtors Others ₹17 Cr₹16 Cr₹16 Cr₹16 Cr₹4.36 Cr
Cash and Bank ₹33 Cr₹4.49 Cr₹0.09 Cr₹0.85 Cr₹0.11 Cr
    Cash in hand ₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.08 Cr₹0.07 Cr
    Balances at Bank ₹33 Cr₹4.43 Cr₹0.03 Cr₹0.78 Cr₹0.04 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.85 Cr₹0.44 Cr₹0.22 Cr₹0.47 Cr₹0.66 Cr
    Interest accrued on Investments ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹0.82 Cr₹0.43 Cr₹0.21 Cr₹0.46 Cr₹0.65 Cr
Short Term Loans and Advances ₹15 Cr₹2.97 Cr₹2.08 Cr₹3.24 Cr₹2.16 Cr
    Advances recoverable in cash or in kind ₹6.91 Cr₹0.29 Cr₹0.85 Cr₹0.22 Cr₹0.14 Cr
    Advance income tax and TDS ----₹0.04 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.66 Cr₹2.68 Cr₹1.23 Cr₹3.02 Cr₹1.98 Cr
Total Current Assets ₹89 Cr₹46 Cr₹35 Cr₹36 Cr₹18 Cr
Net Current Assets (Including Current Investments) ₹67 Cr₹25 Cr₹22 Cr₹14 Cr₹8.09 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹146 Cr₹74 Cr₹51 Cr₹52 Cr₹34 Cr
Contingent Liabilities ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
Total Debt ₹18 Cr₹11 Cr₹9.17 Cr₹9.79 Cr₹7.56 Cr
Book Value 8.264.813.702.7418.54
Adjusted Book Value 8.264.813.702.742.12

Compare Balance Sheet of peers of TIRUPATI FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TIRUPATI FORGE ₹445.8 Cr 0.3% -15.4% 57% Stock Analytics
BHARAT FORGE ₹55,637.6 Cr -2.3% -11.1% -25.1% Stock Analytics
CIE AUTOMOTIVE INDIA ₹15,168.8 Cr 0.1% -9.1% -25.8% Stock Analytics
RAMKRISHNA FORGINGS ₹10,468.7 Cr -3.7% -14.1% -32.2% Stock Analytics
HAPPY FORGINGS ₹9,207.0 Cr 2.5% 1.8% -20.9% Stock Analytics
MM FORGINGS ₹1,482.3 Cr -3.6% -9.7% -39.7% Stock Analytics


TIRUPATI FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TIRUPATI FORGE

0.3%

-15.4%

57%

SENSEX

-0.7%

-3.7%

2.4%


You may also like the below Video Courses