Home > Income Statement > TIRUPATI FORGE

TIRUPATI FORGE
Income Statement

TIRUPATI FORGE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for TIRUPATI FORGE
Please provide your vote to see the results

TIRUPATI FORGE Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹88 Cr₹31 Cr₹28 Cr₹4,183,916 Cr₹21 Cr
     Sales ₹78 Cr₹26 Cr₹24 Cr₹3,941,251 Cr₹18 Cr
     Job Work/ Contract Receipts ₹1.49 Cr₹0.56 Cr₹0.46 Cr₹144,507 Cr₹2.26 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹9.25 Cr₹4.00 Cr₹3.06 Cr₹98,159 Cr₹0.30 Cr
Less: Excise Duty ----₹0.26 Cr
Net Sales ₹88 Cr₹31 Cr₹28 Cr₹4,183,916 Cr₹21 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.06 Cr₹-3.25 Cr₹-0.46 Cr₹-54,775 Cr₹-1.05 Cr
Raw Material Consumed ₹55 Cr₹20 Cr₹16 Cr₹2,559,536 Cr₹12 Cr
     Opening Raw Materials ₹2.93 Cr₹1.31 Cr₹0.92 Cr₹31,092 Cr₹0.39 Cr
     Purchases Raw Materials ₹51 Cr₹22 Cr₹16 Cr₹2,275,649 Cr₹12 Cr
     Closing Raw Materials ₹2.42 Cr₹2.93 Cr₹1.31 Cr₹91,932 Cr₹0.31 Cr
     Other Direct Purchases / Brought in cost ₹3.64 Cr₹0.17 Cr₹0.13 Cr₹344,727 Cr₹0.18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.90 Cr₹3.15 Cr₹2.92 Cr₹298,594 Cr₹2.37 Cr
     Electricity & Power ₹4.90 Cr₹3.15 Cr₹2.92 Cr₹298,594 Cr₹2.37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.77 Cr₹2.15 Cr₹2.08 Cr₹147,329 Cr₹1.00 Cr
     Salaries, Wages & Bonus ₹3.61 Cr₹2.03 Cr₹1.90 Cr₹138,190 Cr₹0.87 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.05 Cr₹0.06 Cr₹3,311 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ₹0.05 Cr₹0.03 Cr₹0.09 Cr₹5,366 Cr₹0.03 Cr
     Other Employees Cost ₹0.05 Cr₹0.04 Cr₹0.04 Cr₹462 Cr₹0.07 Cr
Other Manufacturing Expenses ₹8.91 Cr₹3.49 Cr₹3.01 Cr₹351,203 Cr₹1.80 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.64 Cr₹1.85 Cr₹1.46 Cr₹176,804 Cr₹0.86 Cr
     Repairs and Maintenance ₹0.64 Cr₹0.41 Cr₹0.45 Cr₹42,741 Cr₹0.12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.63 Cr₹1.23 Cr₹1.11 Cr₹131,658 Cr₹0.82 Cr
General and Administration Expenses ₹1.20 Cr₹0.96 Cr₹1.23 Cr₹103,458 Cr₹0.92 Cr
     Rent , Rates & Taxes ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹274 Cr₹0.02 Cr
     Insurance ₹0.13 Cr₹0.06 Cr₹0.02 Cr₹3,104 Cr₹0.02 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.25 Cr₹0.33 Cr₹0.46 Cr₹14,126 Cr₹0.06 Cr
     Traveling and conveyance ₹0.08 Cr₹0.02 Cr₹0.12 Cr₹6,592 Cr₹0.06 Cr
     Other Administration ₹0.81 Cr₹0.56 Cr₹0.74 Cr₹85,954 Cr₹0.83 Cr
Selling and Distribution Expenses ₹7.73 Cr₹1.40 Cr₹0.48 Cr₹73,204 Cr₹0.65 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.73 Cr₹0.09 Cr₹0.04 Cr--
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.05 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.73 Cr₹0.05 Cr₹0.04 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹78 Cr₹28 Cr₹25 Cr₹3,478,549 Cr₹18 Cr
Operating Profit (Excl OI) ₹11 Cr₹2.68 Cr₹2.36 Cr₹705,368 Cr₹3.14 Cr
Other Income ₹1.07 Cr₹0.20 Cr₹0.36 Cr₹25,491 Cr₹0.13 Cr
     Interest Received ₹0.02 Cr₹0.05 Cr₹0.13 Cr₹2,488 Cr₹0.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr₹0.03 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.97 Cr₹0.12 Cr---
     Others ₹0.01 Cr₹0.01 Cr₹0.22 Cr₹23,004 Cr₹0.08 Cr
Operating Profit ₹12 Cr₹2.88 Cr₹2.71 Cr₹730,859 Cr₹3.27 Cr
Interest ₹0.88 Cr₹0.37 Cr₹0.52 Cr₹43,134 Cr₹0.26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.10 Cr₹0.05 Cr₹0.23 Cr₹10,171 Cr₹0.06 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.27 Cr₹0.14 Cr₹0.10 Cr₹19,360 Cr₹0.08 Cr
     Other Interest ₹0.51 Cr₹0.19 Cr₹0.19 Cr₹13,603 Cr₹0.12 Cr
PBDT ₹11 Cr₹2.51 Cr₹2.19 Cr₹687,725 Cr₹3.01 Cr
Depreciation ₹2.43 Cr₹1.96 Cr₹1.82 Cr₹102,399 Cr₹0.88 Cr
Profit Before Taxation & Exceptional Items ₹8.35 Cr₹0.54 Cr₹0.37 Cr₹585,326 Cr₹2.13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.35 Cr₹0.54 Cr₹0.37 Cr₹585,326 Cr₹2.13 Cr
Provision for Tax ₹2.13 Cr₹0.15 Cr₹0.10 Cr₹166,387 Cr₹0.59 Cr
     Current Income Tax ₹2.28 Cr₹0.14 Cr₹0.08 Cr₹147,000 Cr₹0.62 Cr
     Deferred Tax ₹-0.16 Cr₹0.01 Cr₹0.01 Cr₹17,787 Cr₹-0.04 Cr
     Other taxes ₹0.01 Cr-₹0.00 Cr₹1,600 Cr₹0.01 Cr
Profit After Tax ₹6.22 Cr₹0.39 Cr₹0.28 Cr₹418,939 Cr₹1.55 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.22 Cr₹0.39 Cr₹0.28 Cr₹418,939 Cr₹1.55 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6.54 Cr₹6.15 Cr₹5.88 Cr₹165,436 Cr₹1.29 Cr
Appropriations ₹13 Cr₹6.54 Cr₹6.15 Cr₹584,375 Cr₹2.83 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.45 Cr---₹1.18 Cr
Equity Dividend % ₹1.00----
Earnings Per Share ₹0.64₹0.35₹0.27₹7.21₹2.66
Adjusted EPS ₹0.64₹0.04₹0.03₹0.51₹0.19

Compare Income Statement of peers of TIRUPATI FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TIRUPATI FORGE ₹186.7 Cr 2.2% -16.3% 72.6% Stock Analytics
BHARAT FORGE ₹55,046.5 Cr 1.3% -0.2% 45.2% Stock Analytics
CIE AUTOMOTIVE INDIA ₹18,154.4 Cr NA NA NA Stock Analytics
RAMKRISHNA FORGINGS ₹13,101.3 Cr 3.1% -12.5% 151.2% Stock Analytics
MM FORGINGS ₹2,201.3 Cr -0.3% -9.6% 3.7% Stock Analytics
LGB FORGE ₹238.4 Cr 3.6% -21.4% 12.9% Stock Analytics


TIRUPATI FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TIRUPATI FORGE

2.2%

-16.3%

72.6%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses