SUGS LLOYD Financial Statement Analysis
|
||
|
The Revenues of SUGS LLOYD have increased by 170.55% YoY .
The Earnings Per Share (EPS) of SUGS LLOYD has increased by 20.35 % YoY. |
||
SUGS LLOYD Last 5 Annual Financial Results
[BOM: 544501]
| Consolidated | Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|---|
| Revenues | ₹176 Cr | ₹65 Cr | ₹36 Cr | ₹23 Cr | ₹23 Cr |
| Expenses | ₹150 Cr | ₹56 Cr | ₹33 Cr | ₹20 Cr | ₹20 Cr |
| Operating Profit (Excl OI) | ₹26 Cr | ₹9.18 Cr | ₹2.82 Cr | ₹3.18 Cr | ₹3.18 Cr |
| Other Income | ₹1.67 Cr | ₹3.63 Cr | ₹0.57 Cr | ₹0.52 Cr | ₹0.52 Cr |
| Interest | ₹4.44 Cr | ₹0.91 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.23 Cr |
| Depreciation | ₹0.36 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Profit Before Tax | ₹23 Cr | ₹14 Cr | ₹3.22 Cr | ₹3.41 Cr | ₹3.41 Cr |
| Profit After Tax | ₹17 Cr | ₹10 Cr | ₹2.30 Cr | ₹2.20 Cr | ₹2.20 Cr |
| Consolidated Net Profit | ₹17 Cr | ₹10 Cr | ₹2.30 Cr | ₹2.20 Cr | ₹2.20 Cr |
| Earnings Per Share (Rs) | ₹12.42 | ₹10.32 | ₹10.75 | ₹7.06 | ₹87.99 |
| PAT Margin (%) | 9.54 | 9.49 | 16.10 | 6.41 | 9.66 |
| ROE(%) | 32.29 | 55.47 | 63.07 | 26.28 | 36.15 |
| ROCE(%) | 28.72 | 35.28 | 47.97 | 26.26 | 59.86 |
| Total Debt/Equity(x) | 0.50 | 1.95 | 0.85 | 0.73 | 0.00 |
Key Financials |
||
| Market Cap | : | ₹ 605.4 Cr |
| Revenue (TTM) | : | ₹ 252.6 Cr |
| Net Profit(TTM) | : | ₹ 25.0 Cr |
| EPS (TTM) | : | ₹ 10.8 |
| P/E (TTM) | : | 24.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| SUGS LLOYD | 2.9% | -6% | 182.5% |
| LARSEN & TOUBRO | 4.8% | 7.1% | -1.3% |
| RAIL VIKAS NIGAM | 7.6% | -2.7% | -42.3% |
| IRB INFRASTRUCTURE DEVELOPERS | 9.3% | -3.8% | -24.6% |
| KALPATARU PROJECTS INTERNATIONAL | 2.8% | -5.5% | 8.2% |
| CEMINDIA PROJECTS | 2.5% | 11.6% | 54.7% |
| TECHNO ELECTRIC & ENGINEERING COMPANY | 13.4% | -5.4% | -34.1% |
| ENGINEERS INDIA | 18.7% | -4.6% | 46.7% |
| IRCON INTERNATIONAL | 10.4% | -1.1% | -39.9% |
SUGS LLOYD Revenues
[BOM: 544501]
| Y-o-Y | 170.55 % |
| 5 Yr CAGR | 66.79 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2026 | ₹176 Cr | 170.55 | |
| Mar2025 | ₹65 Cr | 81.99 | |
| Mar2024 | ₹36 Cr | 57.18 | |
| Mar2023 | ₹23 Cr | 0.00 | |
| Mar2022 | ₹23 Cr | - | |
SUGS LLOYD Operating Profit
[BOM: 544501]
| Y-o-Y | 181.02 % |
| 5 Yr CAGR | 68.79 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2026 | ₹26 Cr | 181.02 | |
| Mar2025 | ₹9.18 Cr | 225.15 | |
| Mar2024 | ₹2.82 Cr | -11.17 | |
| Mar2023 | ₹3.18 Cr | 0.00 | |
| Mar2022 | ₹3.18 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 3.90 % |
| 5 Yr CAGR | 1.20 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2026 | 14.64% | 3.90 | |
| Mar2025 | 14.09% | 78.58 | |
| Mar2024 | 7.89% | -43.48 | |
| Mar2023 | 13.96% | 0.00 | |
| Mar2022 | 13.96% | - | |
SUGS LLOYD Profit After Tax
[BOM: 544501]
| Y-o-Y | 60.03 % |
| 5 Yr CAGR | 66.18 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2026 | ₹17 Cr | 60.03 | |
| Mar2025 | ₹10 Cr | 356.82 | |
| Mar2024 | ₹2.30 Cr | 4.32 | |
| Mar2023 | ₹2.20 Cr | 0.00 | |
| Mar2022 | ₹2.20 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 0.53 % |
| 5 Yr CAGR | -0.31 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2026 | 9.54 % | 0.53 | |
| Mar2025 | 9.49 % | -41.06 | |
| Mar2024 | 16.1 % | 151.17 | |
| Mar2023 | 6.41 % | -33.64 | |
| Mar2022 | 9.66 % | - | |
SUGS LLOYD Earnings Per Share (EPS)
[BOM: 544501]
| Y-o-Y | 20.35 % |
| 5 Yr CAGR | -38.71 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2026 | ₹12 | 20.35 | |
| Mar2025 | ₹10 | -4.00 | |
| Mar2024 | ₹11 | 52.27 | |
| Mar2023 | ₹7.06 | -91.98 | |
| Mar2022 | ₹88 | - | |
SUGS LLOYD Return on Capital Employed (ROCE)
[BOM: 544501]
| Y-o-Y | -18.59 % |
| 5 Yr CAGR | -16.77 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2026 | 28.72% | -18.59 | |
| Mar2025 | 35.28% | -26.45 | |
| Mar2024 | 47.97% | 82.67 | |
| Mar2023 | 26.26% | -56.13 | |
| Mar2022 | 59.86% | - | |
SUGS LLOYD Share Price vs Sensex
| Current Share Price | : | ₹261.0 |
| Current MarketCap | : | ₹ 605.4 Cr |
| Updated EOD on | : | Nov 05,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUGS LLOYD | 2.9% |
-6% |
182.5% |
| SENSEX | 7% |
9.6% |
-6.7% |
SUGS LLOYD related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE IPO | 4.5% | 1.6% | 15.1% |
No NSE index found
You may also like the below Video Courses
FAQ about SUGS LLOYD Financials
How the annual revenues of SUGS LLOYD have changed ?
The Revenues of SUGS LLOYD have increased by 170.55% YoY .
How the Earnings per Share (EPS) of SUGS LLOYD have changed?
The Earnings Per Share (EPS) of SUGS LLOYD has increased by 20.35 % YoY .
Check out Intrinsic Value of Peers of SUGS LLOYD
Compare Stock Analytics of Peers of SUGS LLOYD
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs IRB INFRASTRUCTURE DEVELOPERS LTD
KALPATARU PROJECTS INTERNATIONAL LTD vs CEMINDIA PROJECTS LTD vs
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs IRB INFRASTRUCTURE DEVELOPERS LTD
KALPATARU PROJECTS INTERNATIONAL LTD vs CEMINDIA PROJECTS LTD vs
