SUGS LLOYD Financial Statement Analysis
|
||
|
The Revenues of SUGS LLOYD have increased by 170.55% YoY .
The Earnings Per Share (EPS) of SUGS LLOYD has decreased by -4.00 % YoY. |
||
SUGS LLOYD Last 5 Annual Financial Results
[BOM: 544501]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|
| Revenues | ₹176 Cr | ₹65 Cr | ₹36 Cr | ₹23 Cr |
| Expenses | ₹150 Cr | ₹56 Cr | ₹33 Cr | ₹20 Cr |
| Operating Profit (Excl OI) | ₹26 Cr | ₹9.18 Cr | ₹2.82 Cr | ₹3.18 Cr |
| Other Income | ₹1.67 Cr | ₹3.63 Cr | ₹0.57 Cr | ₹0.52 Cr |
| Interest | ₹4.44 Cr | ₹0.91 Cr | ₹0.18 Cr | ₹0.23 Cr |
| Depreciation | ₹0.36 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.06 Cr |
| Profit Before Tax | ₹23 Cr | ₹14 Cr | ₹3.22 Cr | ₹3.41 Cr |
| Profit After Tax | ₹17 Cr | ₹10 Cr | ₹2.30 Cr | ₹2.20 Cr |
| Consolidated Net Profit | ₹17 Cr | ₹10 Cr | ₹2.30 Cr | ₹2.20 Cr |
| Earnings Per Share (Rs) | ₹10.32 | ₹10.75 | ₹7.06 | ₹87.99 |
| PAT Margin (%) | 9.52 | 16.10 | 6.41 | 9.66 |
| ROE(%) | 55.46 | 63.07 | 26.28 | 36.15 |
| ROCE(%) | 35.30 | 47.97 | 26.26 | 59.86 |
| Total Debt/Equity(x) | 1.94 | 0.85 | 0.73 | 0.00 |
Key Financials |
||
| Market Cap | : | ₹ 625.9 Cr |
| Revenue (TTM) | : | ₹ 252.6 Cr |
| Net Profit(TTM) | : | ₹ 25.0 Cr |
| EPS (TTM) | : | ₹ 10.8 |
| P/E (TTM) | : | 25.1 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| SUGS LLOYD | 19.6% | 56.9% | 86.7% |
| LARSEN & TOUBRO | -0.3% | -0.9% | 10.5% |
| RAIL VIKAS NIGAM | -3.1% | -10.7% | -37.2% |
| IRB INFRASTRUCTURE DEVELOPERS | 1.4% | 3.1% | -9.9% |
| KALPATARU PROJECTS INTERNATIONAL | 1.9% | 2.7% | 11.3% |
| CEMINDIA PROJECTS | -3.5% | -0.8% | 75.2% |
| TECHNO ELECTRIC & ENGINEERING COMPANY | 0.1% | -0.4% | -34.7% |
| ENGINEERS INDIA | -2.7% | 13.7% | 35.7% |
| IRCON INTERNATIONAL | -3.3% | -8.6% | -31.9% |
SUGS LLOYD Revenues
[BOM: 544501]
| Y-o-Y | 170.55 % |
| 5 Yr CAGR | 97.80 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹176 Cr | 170.55 | |
| Mar2024 | ₹65 Cr | 81.99 | |
| Mar2023 | ₹36 Cr | 57.18 | |
| Mar2022 | ₹23 Cr | - | |
SUGS LLOYD Operating Profit
[BOM: 544501]
| Y-o-Y | 181.02 % |
| 5 Yr CAGR | 100.97 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹26 Cr | 181.02 | |
| Mar2024 | ₹9.18 Cr | 225.15 | |
| Mar2023 | ₹2.82 Cr | -11.17 | |
| Mar2022 | ₹3.18 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 3.90 % |
| 5 Yr CAGR | 1.60 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 14.64% | 3.90 | |
| Mar2024 | 14.09% | 78.58 | |
| Mar2023 | 7.89% | -43.48 | |
| Mar2022 | 13.96% | - | |
SUGS LLOYD Profit After Tax
[BOM: 544501]
| Y-o-Y | 60.03 % |
| 5 Yr CAGR | 96.84 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹17 Cr | 60.03 | |
| Mar2024 | ₹10 Cr | 356.82 | |
| Mar2023 | ₹2.30 Cr | 4.32 | |
| Mar2022 | ₹2.20 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -40.87 % |
| 5 Yr CAGR | -0.49 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 9.52 % | -40.87 | |
| Mar2024 | 16.1 % | 151.17 | |
| Mar2023 | 6.41 % | -33.64 | |
| Mar2022 | 9.66 % | - | |
SUGS LLOYD Earnings Per Share (EPS)
[BOM: 544501]
| Y-o-Y | -4.00 % |
| 5 Yr CAGR | -51.05 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹10 | -4.00 | |
| Mar2024 | ₹11 | 52.27 | |
| Mar2023 | ₹7.06 | -91.98 | |
| Mar2022 | ₹88 | - | |
SUGS LLOYD Return on Capital Employed (ROCE)
[BOM: 544501]
| Y-o-Y | -26.41 % |
| 5 Yr CAGR | -16.14 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 35.3% | -26.41 | |
| Mar2024 | 47.97% | 82.67 | |
| Mar2023 | 26.26% | -56.13 | |
| Mar2022 | 59.86% | - | |
SUGS LLOYD Share Price vs Sensex
| Current Share Price | : | ₹269.8 |
| Current MarketCap | : | ₹ 625.9 Cr |
| Updated EOD on | : | Sep 10,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUGS LLOYD | 19.6% |
56.9% |
86.7% |
| SENSEX | -1.6% |
-4.2% |
-7.2% |
SUGS LLOYD related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE IPO | 1.6% | 3.8% | 15.4% |
You may also like the below Video Courses
FAQ about SUGS LLOYD Financials
How the annual revenues of SUGS LLOYD have changed ?
The Revenues of SUGS LLOYD have increased by 170.55% YoY .
How the Earnings per Share (EPS) of SUGS LLOYD have changed?
The Earnings Per Share (EPS) of SUGS LLOYD has decreased by -4.00 % YoY .
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs IRB INFRASTRUCTURE DEVELOPERS LTD
KALPATARU PROJECTS INTERNATIONAL LTD vs CEMINDIA PROJECTS LTD vs