Home > Income Statement > SUGS LLOYD

SUGS LLOYD
Income Statement

SUGS LLOYD is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUGS LLOYD
Please provide your vote to see the results

SUGS LLOYD Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹176 Cr₹65 Cr₹36 Cr₹23 Cr
     Sales ----
     Job Work/ Contract Receipts ₹176 Cr₹65 Cr₹36 Cr₹23 Cr
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹176 Cr₹65 Cr₹36 Cr₹23 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.07 Cr---
Raw Material Consumed ₹110 Cr₹31 Cr₹19 Cr₹9.71 Cr
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ₹110 Cr₹31 Cr₹19 Cr₹9.71 Cr
     Other raw material cost ----
Power & Fuel Cost ₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.03 Cr
     Electricity & Power ₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.03 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹16 Cr₹12 Cr₹7.68 Cr₹5.20 Cr
     Salaries, Wages & Bonus ₹15 Cr₹11 Cr₹7.13 Cr₹4.81 Cr
     Contributions to EPF & Pension Funds ₹1.39 Cr₹1.00 Cr₹0.53 Cr₹0.38 Cr
     Workmen and Staff Welfare Expenses ₹0.04 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹21 Cr₹6.74 Cr₹1.41 Cr₹2.17 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ----
     Packing Material Consumed ----
     Other Mfg Exp ₹21 Cr₹6.74 Cr₹1.41 Cr₹2.17 Cr
General and Administration Expenses ₹9.66 Cr₹6.42 Cr₹3.70 Cr₹2.38 Cr
     Rent , Rates & Taxes ₹1.70 Cr₹0.78 Cr₹0.36 Cr₹0.44 Cr
     Insurance ₹0.49 Cr₹0.28 Cr₹0.04 Cr₹0.05 Cr
     Printing and stationery ₹0.30 Cr₹0.19 Cr₹0.16 Cr₹0.02 Cr
     Professional and legal fees ₹2.45 Cr₹2.03 Cr₹1.41 Cr₹0.08 Cr
     Traveling and conveyance ₹1.27 Cr₹0.75 Cr₹0.18 Cr₹0.09 Cr
     Other Administration ₹3.46 Cr₹2.40 Cr₹1.54 Cr₹1.70 Cr
Selling and Distribution Expenses ₹1.16 Cr₹0.04 Cr₹0.09 Cr₹0.06 Cr
     Advertisement & Sales Promotion ₹0.18 Cr₹0.04 Cr₹0.09 Cr₹0.06 Cr
     Sales Commissions & Incentives ---₹0.00 Cr
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ₹0.99 Cr---
Miscellaneous Expenses ₹0.17 Cr₹0.02 Cr₹1.21 Cr₹0.05 Cr
     Bad debts /advances written off ₹0.01 Cr-₹1.19 Cr-
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations -₹0.01 Cr--
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.17 Cr₹0.01 Cr₹0.02 Cr₹0.05 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹150 Cr₹56 Cr₹33 Cr₹20 Cr
Operating Profit (Excl OI) ₹26 Cr₹9.18 Cr₹2.82 Cr₹3.18 Cr
Other Income ₹1.67 Cr₹3.63 Cr₹0.57 Cr₹0.52 Cr
     Interest Received ₹1.04 Cr₹0.76 Cr₹0.57 Cr₹0.52 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ----
     Provision Written Back ₹0.02 Cr₹1.89 Cr--
     Foreign Exchange Gains ₹0.02 Cr---
     Others ₹0.60 Cr₹0.98 Cr--
Operating Profit ₹27 Cr₹13 Cr₹3.39 Cr₹3.70 Cr
Interest ₹4.44 Cr₹0.91 Cr₹0.18 Cr₹0.23 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹1.86 Cr₹0.14 Cr₹0.07 Cr₹0.06 Cr
     Other Interest ₹2.59 Cr₹0.78 Cr₹0.11 Cr₹0.17 Cr
PBDT ₹23 Cr₹12 Cr₹3.22 Cr₹3.46 Cr
Depreciation ₹0.36 Cr₹0.16 Cr₹0.10 Cr₹0.06 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹12 Cr₹3.12 Cr₹3.41 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹23 Cr₹14 Cr₹3.22 Cr₹3.41 Cr
Provision for Tax ₹5.94 Cr₹3.03 Cr₹0.92 Cr₹1.21 Cr
     Current Income Tax ₹5.78 Cr₹2.97 Cr₹0.90 Cr₹1.00 Cr
     Deferred Tax ₹0.00 Cr₹-0.04 Cr₹0.02 Cr₹0.00 Cr
     Other taxes ₹0.16 Cr₹0.11 Cr-₹0.21 Cr
Profit After Tax ₹17 Cr₹10 Cr₹2.30 Cr₹2.20 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹17 Cr₹10 Cr₹2.30 Cr₹2.20 Cr
Adjustments to PAT ----
Profit Balance B/F ₹12 Cr₹8.13 Cr₹5.84 Cr₹3.64 Cr
Appropriations ₹29 Cr₹19 Cr₹8.13 Cr₹5.84 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹6.50 Cr₹6.50 Cr--
Equity Dividend % ----
Earnings Per Share ₹10.32₹10.75₹7.06₹87.99
Adjusted EPS ₹10.32₹6.44₹1.41₹17.56

Compare Income Statement of peers of SUGS LLOYD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUGS LLOYD ₹643.9 Cr 25.1% 51.8% 125.6% Stock Analytics
LARSEN & TOUBRO ₹538,652.0 Cr -1.9% -3.8% 12.4% Stock Analytics
RAIL VIKAS NIGAM ₹42,742.9 Cr -2.6% -10.1% -38.2% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹24,506.7 Cr 0.8% 5% 13.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹23,721.2 Cr 2% 2.2% -5.7% Stock Analytics
CEMINDIA PROJECTS ₹21,372.1 Cr -5.4% 0.6% 69.9% Stock Analytics


SUGS LLOYD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUGS LLOYD

25.1%

51.8%

125.6%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses