Home > Balance Sheet > SUGS LLOYD

SUGS LLOYD
Balance Sheet

SUGS LLOYD is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUGS LLOYD
Please provide your vote to see the results

SUGS LLOYD Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹9.75 Cr₹3.25 Cr₹0.25 Cr
    Equity - Authorised ₹25 Cr₹14 Cr₹3.25 Cr₹0.25 Cr
    Equity - Issued ₹16 Cr₹9.75 Cr₹3.25 Cr₹0.25 Cr
    Equity Paid Up ₹16 Cr₹9.75 Cr₹3.25 Cr₹0.25 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹22 Cr₹12 Cr₹8.13 Cr₹5.84 Cr
    Securities Premium ----
    Capital Reserves ----
    Profit & Loss Account Balance ₹22 Cr₹12 Cr₹8.13 Cr₹5.84 Cr
    General Reserves ----
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹22 Cr₹12 Cr₹8.13 Cr₹5.84 Cr
Revaluation reserve ----
Shareholder's Funds ₹39 Cr₹22 Cr₹11 Cr₹6.09 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ----
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ----
    Term Loans - Institutions ----
    Other Secured ----
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹-0.03 Cr₹-0.04 Cr₹0.01 Cr₹-0.01 Cr
    Deferred Tax Assets ₹0.03 Cr₹0.04 Cr-₹0.01 Cr
    Deferred Tax Liability --₹0.01 Cr-
Other Long Term Liabilities ₹1.84 Cr₹0.76 Cr₹0.05 Cr-
Long Term Trade Payables ----
Long Term Provisions ₹0.19 Cr₹0.11 Cr₹0.06 Cr₹0.02 Cr
Total Non-Current Liabilities ₹1.99 Cr₹0.83 Cr₹0.12 Cr₹0.01 Cr
Current Liabilities ----
Trade Payables ₹9.02 Cr₹1.87 Cr₹1.89 Cr₹7.21 Cr
    Sundry Creditors ₹9.02 Cr₹1.87 Cr₹1.89 Cr₹7.21 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹3.20 Cr₹2.08 Cr₹1.88 Cr₹7.92 Cr
    Bank Overdraft / Short term credit ---₹5.35 Cr
    Advances received from customers ₹1.22 Cr₹0.00 Cr--
    Interest Accrued But Not Due ----
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹1.98 Cr₹2.08 Cr₹1.88 Cr₹2.57 Cr
Short Term Borrowings ₹75 Cr₹19 Cr₹8.36 Cr-
    Secured ST Loans repayable on Demands ₹65 Cr₹12 Cr₹8.36 Cr-
    Working Capital Loans- Sec ₹65 Cr₹12 Cr₹8.36 Cr-
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-55 Cr₹-5.70 Cr₹-8.36 Cr-
Short Term Provisions ₹5.79 Cr₹2.98 Cr₹1.03 Cr₹1.12 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹5.78 Cr₹2.97 Cr₹1.02 Cr₹1.12 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
Total Current Liabilities ₹93 Cr₹25 Cr₹13 Cr₹16 Cr
Total Liabilities ₹133 Cr₹48 Cr₹25 Cr₹22 Cr
ASSETS
Gross Block ₹2.01 Cr₹1.60 Cr₹0.61 Cr₹0.54 Cr
Less: Accumulated Depreciation ₹0.91 Cr₹0.55 Cr₹0.40 Cr₹0.30 Cr
Less: Impairment of Assets ----
Net Block ₹1.09 Cr₹1.05 Cr₹0.22 Cr₹0.25 Cr
Lease Adjustment A/c ----
Capital Work in Progress ----
Non Current Investments ₹2.10 Cr₹1.89 Cr₹0.11 Cr₹0.01 Cr
Long Term Investment ₹2.10 Cr₹1.89 Cr₹0.11 Cr₹0.01 Cr
    Quoted ----
    Unquoted ₹2.44 Cr₹2.23 Cr₹0.45 Cr₹0.35 Cr
Long Term Loans & Advances ₹1.05 Cr₹1.46 Cr₹0.19 Cr₹0.04 Cr
Other Non Current Assets ₹25 Cr₹15 Cr₹12 Cr₹12 Cr
Total Non-Current Assets ₹29 Cr₹20 Cr₹13 Cr₹12 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹8.07 Cr---
    Raw Materials ----
    Work-in Progress ₹8.07 Cr---
    Finished Goods ----
    Packing Materials ----
    Stores  and Spare ----
    Other Inventory ----
Sundry Debtors ₹89 Cr₹25 Cr₹9.74 Cr₹9.04 Cr
    Debtors more than Six months ₹3.99 Cr₹1.68 Cr₹0.80 Cr₹1.26 Cr
    Debtors Others ₹85 Cr₹23 Cr₹8.94 Cr₹7.79 Cr
Cash and Bank ₹0.67 Cr₹1.82 Cr₹0.79 Cr₹0.44 Cr
    Cash in hand ₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr
    Balances at Bank ₹0.60 Cr₹1.76 Cr₹0.73 Cr₹0.38 Cr
    Other cash and bank balances ----
Other Current Assets ----
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ----
    Other current_assets ----
Short Term Loans and Advances ₹6.49 Cr₹1.99 Cr₹1.12 Cr₹0.75 Cr
    Advances recoverable in cash or in kind ₹1.52 Cr₹0.78 Cr₹0.11 Cr-
    Advance income tax and TDS ₹4.42 Cr₹1.13 Cr₹0.91 Cr₹0.58 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹0.54 Cr₹0.08 Cr₹0.10 Cr₹0.16 Cr
Total Current Assets ₹104 Cr₹28 Cr₹12 Cr₹10 Cr
Net Current Assets (Including Current Investments) ₹11 Cr₹2.85 Cr₹-1.51 Cr₹-6.02 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹133 Cr₹48 Cr₹25 Cr₹22 Cr
Contingent Liabilities ----
Total Debt ₹75 Cr₹19 Cr₹8.36 Cr-
Book Value 23.7822.4335.02243.43
Adjusted Book Value 23.7813.436.9948.59

Compare Balance Sheet of peers of SUGS LLOYD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUGS LLOYD ₹643.9 Cr 25.1% 51.8% 125.6% Stock Analytics
LARSEN & TOUBRO ₹538,652.0 Cr -1.9% -3.8% 12.4% Stock Analytics
RAIL VIKAS NIGAM ₹42,742.9 Cr -2.6% -10.1% -38.2% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹24,506.7 Cr 0.8% 5% 13.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹23,721.2 Cr 2% 2.2% -5.7% Stock Analytics
CEMINDIA PROJECTS ₹21,372.1 Cr -5.4% 0.6% 69.9% Stock Analytics


SUGS LLOYD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUGS LLOYD

25.1%

51.8%

125.6%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses