SOM DISTILLERIES AND BREWERIES Financial Statement Analysis
|
||
|
The Revenues of SOM DISTILLERIES AND BREWERIES have increased by 58.76% YoY .
The Earnings Per Share (EPS) of SOM DISTILLERIES AND BREWERIES has decreased by -57.40 % YoY. |
||
SOM DISTILLERIES AND BREWERIES Last 5 Annual Financial Results
[BOM: 507514|NSE : SDBL]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹1,281 Cr | ₹807 Cr | ₹365 Cr | ₹288 Cr | ₹45,988,662 Cr |
| Expenses | ₹1,131 Cr | ₹705 Cr | ₹346 Cr | ₹297 Cr | ₹41,544,314 Cr |
| Operating Profit (Excl OI) | ₹149 Cr | ₹102 Cr | ₹19 Cr | ₹-9.58 Cr | ₹4,444,348 Cr |
| Other Income | ₹5.72 Cr | ₹1.33 Cr | ₹0.30 Cr | ₹2.58 Cr | ₹360,199 Cr |
| Interest | ₹12 Cr | ₹16 Cr | ₹15 Cr | ₹19 Cr | ₹1,536,900 Cr |
| Depreciation | ₹21 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹1,167,449 Cr |
| Profit Before Tax | ₹122 Cr | ₹70 Cr | ₹-13 Cr | ₹-39 Cr | ₹2,100,198 Cr |
| Profit After Tax | ₹86 Cr | ₹60 Cr | ₹-9.84 Cr | ₹-38 Cr | ₹1,510,207 Cr |
| Consolidated Net Profit | ₹85 Cr | ₹60 Cr | ₹-9.84 Cr | ₹-38 Cr | ₹1,510,207 Cr |
| Earnings Per Share (Rs) | ₹4.66 | ₹10.94 | ₹8.18 | ₹-1.41 | ₹-5.86 |
| PAT Margin (%) | 3.69 | 3.51 | 4.03 | -1.50 | -7.51 |
| ROE(%) | 16.36 | 19.11 | 18.14 | -3.44 | -12.65 |
| ROCE(%) | 18.52 | 19.53 | 15.65 | 0.58 | -3.95 |
| Total Debt/Equity(x) | 0.23 | 0.36 | 0.65 | 0.68 | 0.74 |
Key Financials |
||
| Market Cap | : | ₹ 1,434.5 Cr |
| Revenue (TTM) | : | ₹ 2,301.7 Cr |
| Net Profit(TTM) | : | ₹ 10.4 Cr |
| EPS (TTM) | : | ₹ 0.5 |
| P/E (TTM) | : | 138.5 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| SOM DISTILLERIES AND BREWERIES | 2.7% | -8.9% | -58.7% |
| UNITED SPIRITS | 3.9% | 10.2% | -5.1% |
| RADICO KHAITAN | 0.3% | 12.5% | 48.6% |
| UNITED BREWERIES | 1.6% | 0.3% | -30.8% |
| ALLIED BLENDERS AND DISTILLERS | -0.7% | 14.8% | 54.5% |
| TILAKNAGAR INDUSTRIES | 1.5% | 7.4% | 28.4% |
| INDIA GLYCOLS | 9.5% | 9.3% | 5% |
| PICCADILY AGRO INDUSTRIES | 14.4% | 11.5% | 9% |
| TRUALT BIOENERGY | 1.8% | -7.6% | NA |
SOM DISTILLERIES AND BREWERIES Revenues
[BOM: 507514|NSE : SDBL]
| Y-o-Y | 58.76 % |
| 5 Yr CAGR | -92.74 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,281 Cr | 58.76 | |
| Mar2024 | ₹807 Cr | 120.91 | |
| Mar2023 | ₹365 Cr | 26.98 | |
| Mar2022 | ₹288 Cr | -100.00 | |
| Mar2021 | ₹45,988,662 Cr | - | |
SOM DISTILLERIES AND BREWERIES Operating Profit
[BOM: 507514|NSE : SDBL]
| Y-o-Y | 46.38 % |
| 5 Yr CAGR | -92.38 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹149 Cr | 46.38 | |
| Mar2024 | ₹102 Cr | 429.16 | |
| Mar2023 | ₹19 Cr | Positive | |
| Mar2022 | ₹-9.58 Cr | Negative | |
| Mar2021 | ₹4,444,348 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -7.82 % |
| 5 Yr CAGR | 4.84 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 11.67% | -7.82 | |
| Mar2024 | 12.66% | 139.77 | |
| Mar2023 | 5.28% | Positive | |
| Mar2022 | -3.33% | Negative | |
| Mar2021 | 9.66% | - | |
SOM DISTILLERIES AND BREWERIES Profit After Tax
[BOM: 507514|NSE : SDBL]
| Y-o-Y | 41.49 % |
| 5 Yr CAGR | -91.33 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹85 Cr | 41.49 | |
| Mar2024 | ₹60 Cr | Positive | |
| Mar2023 | ₹-9.84 Cr | Negative | |
| Mar2022 | ₹-38 Cr | Negative | |
| Mar2021 | ₹1,510,207 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 5.13 % |
| 5 Yr CAGR | Positive |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 3.69 % | 5.13 | |
| Mar2024 | 3.51 % | -12.90 | |
| Mar2023 | 4.03 % | Positive | |
| Mar2022 | -1.5 % | Negative | |
| Mar2021 | -7.51 % | - | |
SOM DISTILLERIES AND BREWERIES Earnings Per Share (EPS)
[BOM: 507514|NSE : SDBL]
| Y-o-Y | -57.40 % |
| 5 Yr CAGR | Positive |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹4.66 | -57.40 | |
| Mar2024 | ₹11 | 33.74 | |
| Mar2023 | ₹8.18 | Positive | |
| Mar2022 | ₹-1.41 | Negative | |
| Mar2021 | ₹-5.86 | - | |
SOM DISTILLERIES AND BREWERIES Return on Capital Employed (ROCE)
[BOM: 507514|NSE : SDBL]
| Y-o-Y | -5.17 % |
| 5 Yr CAGR | Positive |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 18.52% | -5.17 | |
| Mar2024 | 19.53% | 24.79 | |
| Mar2023 | 15.65% | 2,598.28 | |
| Mar2022 | 0.58% | Positive | |
| Mar2021 | -3.95% | - | |
SOM DISTILLERIES AND BREWERIES Share Price vs Sensex
| Current Share Price | : | ₹69.0 |
| Current MarketCap | : | ₹ 1,434.5 Cr |
| Updated EOD on | : | Jul 03,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SOM DISTILLERIES AND BREWERIES | 2.7% |
-8.9% |
-58.7% |
| SENSEX | 0.9% |
4.2% |
-6% |
SOM DISTILLERIES AND BREWERIES related INDICES
You may also like the below Video Courses
FAQ about SOM DISTILLERIES AND BREWERIES Financials
How the annual revenues of SOM DISTILLERIES AND BREWERIES have changed ?
The Revenues of SOM DISTILLERIES AND BREWERIES have increased by 58.76% YoY .
How the Earnings per Share (EPS) of SOM DISTILLERIES AND BREWERIES have changed?
The Earnings Per Share (EPS) of SOM DISTILLERIES AND BREWERIES has decreased by -57.40 % YoY .
UNITED SPIRITS LTD vs RADICO KHAITAN LTD vs UNITED BREWERIES LTD
ALLIED BLENDERS AND DISTILLERS LTD vs TILAKNAGAR INDUSTRIES LTD vs