Home > Balance Sheet > SOM DISTILLERIES AND BREWERIES

SOM DISTILLERIES AND BREWERIES
Balance Sheet

SOM DISTILLERIES AND BREWERIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SOM DISTILLERIES AND BREWERIES
Please provide your vote to see the results

SOM DISTILLERIES AND BREWERIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹41 Cr₹39 Cr₹37 Cr₹35 Cr₹32 Cr
    Equity - Authorised ₹50 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹41 Cr₹39 Cr₹37 Cr₹35 Cr₹32 Cr
    Equity Paid Up ₹41 Cr₹39 Cr₹37 Cr₹35 Cr₹32 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -₹32 Cr---
Total Reserves ₹706 Cr₹491 Cr₹338 Cr₹255 Cr₹249 Cr
    Securities Premium ₹367 Cr₹250 Cr₹183 Cr₹157 Cr₹142 Cr
    Capital Reserves ₹2.46 Cr₹0.39 Cr₹0.39 Cr₹0.39 Cr₹0.39 Cr
    Profit & Loss Account Balance ₹337 Cr₹241 Cr₹155 Cr₹97 Cr₹107 Cr
    General Reserves -----
    Other Reserves ₹-0.12 Cr₹0.29 Cr₹0.26 Cr₹0.15 Cr-
Reserve excluding Revaluation Reserve ₹706 Cr₹491 Cr₹338 Cr₹255 Cr₹249 Cr
Revaluation reserve -----
Shareholder's Funds ₹748 Cr₹562 Cr₹375 Cr₹290 Cr₹282 Cr
Minority Interest ₹40 Cr₹31 Cr---
Long-Term Borrowings -----
Secured Loans ₹31 Cr₹27 Cr₹50 Cr₹53 Cr₹65 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹46 Cr₹51 Cr₹73 Cr₹72 Cr₹93 Cr
    Term Loans - Institutions -----
    Other Secured ₹-15 Cr₹-24 Cr₹-22 Cr₹-19 Cr₹-28 Cr
Unsecured Loans ₹4.36 Cr₹72 Cr₹109 Cr₹58 Cr₹58 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹4.36 Cr₹72 Cr₹109 Cr₹58 Cr₹59 Cr
    Other Unsecured Loan ----₹-1.19 Cr
Deferred Tax Assets / Liabilities ₹43 Cr₹28 Cr₹11 Cr₹1.07 Cr₹6.81 Cr
    Deferred Tax Assets ₹13 Cr₹22 Cr₹30 Cr₹40 Cr₹29 Cr
    Deferred Tax Liability ₹56 Cr₹50 Cr₹41 Cr₹42 Cr₹36 Cr
Other Long Term Liabilities ₹27 Cr₹20 Cr₹48 Cr₹4.74 Cr₹3.46 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.73 Cr₹0.42 Cr₹0.32 Cr₹0.24 Cr-
Total Non-Current Liabilities ₹105 Cr₹148 Cr₹219 Cr₹117 Cr₹133 Cr
Current Liabilities -----
Trade Payables ₹155 Cr₹165 Cr₹110 Cr₹69 Cr₹89 Cr
    Sundry Creditors ₹155 Cr₹165 Cr₹110 Cr₹69 Cr₹89 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹173 Cr₹196 Cr₹146 Cr₹156 Cr₹151 Cr
    Bank Overdraft / Short term credit ₹0.46 Cr₹6.37 Cr₹6.44 Cr₹3.86 Cr₹1.48 Cr
    Advances received from customers ₹4.72 Cr₹3.80 Cr₹8.57 Cr₹7.15 Cr₹3.87 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹167 Cr₹186 Cr₹131 Cr₹145 Cr₹146 Cr
Short Term Borrowings ₹118 Cr₹68 Cr₹60 Cr₹67 Cr₹55 Cr
    Secured ST Loans repayable on Demands ₹118 Cr₹68 Cr₹60 Cr₹67 Cr₹55 Cr
    Working Capital Loans- Sec ₹118 Cr₹68 Cr₹60 Cr₹67 Cr₹55 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-118 Cr₹-68 Cr₹-60 Cr₹-67 Cr₹-55 Cr
Short Term Provisions ₹5.28 Cr₹3.32 Cr₹0.89 Cr₹0.77 Cr₹1.24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ----₹1.24 Cr
    Preference Dividend -----
    Other Provisions ₹5.28 Cr₹3.32 Cr₹0.89 Cr₹0.77 Cr-
Total Current Liabilities ₹451 Cr₹433 Cr₹317 Cr₹293 Cr₹296 Cr
Total Liabilities ₹1,343 Cr₹1,174 Cr₹912 Cr₹699 Cr₹712 Cr
ASSETS
Gross Block ₹781 Cr₹640 Cr₹505 Cr₹503 Cr₹496 Cr
Less: Accumulated Depreciation ₹159 Cr₹136 Cr₹114 Cr₹97 Cr₹81 Cr
Less: Impairment of Assets -----
Net Block ₹622 Cr₹505 Cr₹391 Cr₹406 Cr₹414 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹23 Cr₹68 Cr₹97 Cr-₹2.18 Cr
Non Current Investments ₹0.00 Cr----
Long Term Investment ₹0.00 Cr----
    Quoted -----
    Unquoted ₹0.00 Cr----
Long Term Loans & Advances ₹42 Cr₹41 Cr₹34 Cr₹25 Cr₹26 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹687 Cr₹614 Cr₹522 Cr₹431 Cr₹442 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹189 Cr₹182 Cr₹135 Cr₹85 Cr₹68 Cr
    Raw Materials ₹21 Cr₹15 Cr₹21 Cr₹13 Cr₹9.22 Cr
    Work-in Progress ₹15 Cr₹17 Cr₹15 Cr₹14 Cr₹9.44 Cr
    Finished Goods ₹76 Cr₹57 Cr₹43 Cr₹26 Cr₹22 Cr
    Packing Materials -----
    Stores  and Spare ₹78 Cr₹93 Cr₹56 Cr₹32 Cr₹28 Cr
    Other Inventory -----
Sundry Debtors ₹254 Cr₹242 Cr₹142 Cr₹116 Cr₹131 Cr
    Debtors more than Six months ₹10 Cr₹9.78 Cr₹5.85 Cr₹3.83 Cr₹3.68 Cr
    Debtors Others ₹244 Cr₹232 Cr₹136 Cr₹112 Cr₹128 Cr
Cash and Bank ₹20 Cr₹13 Cr₹13 Cr₹9.49 Cr₹14 Cr
    Cash in hand ₹4.87 Cr₹3.08 Cr₹2.24 Cr₹0.41 Cr₹5.79 Cr
    Balances at Bank ₹15 Cr₹10 Cr₹10 Cr₹9.08 Cr₹8.68 Cr
    Other cash and bank balances -----
Other Current Assets ₹32 Cr₹27 Cr₹29 Cr₹19 Cr₹13 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹26 Cr₹22 Cr₹26 Cr₹16 Cr₹13 Cr
    Other current_assets ₹6.45 Cr₹4.67 Cr₹3.21 Cr₹3.14 Cr-
Short Term Loans and Advances ₹161 Cr₹95 Cr₹70 Cr₹40 Cr₹42 Cr
    Advances recoverable in cash or in kind ₹82 Cr₹80 Cr₹61 Cr₹37 Cr₹37 Cr
    Advance income tax and TDS ----₹5.51 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹79 Cr₹16 Cr₹9.62 Cr₹2.30 Cr-
Total Current Assets ₹656 Cr₹560 Cr₹389 Cr₹268 Cr₹269 Cr
Net Current Assets (Including Current Investments) ₹205 Cr₹127 Cr₹72 Cr₹-24 Cr₹-27 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,343 Cr₹1,174 Cr₹912 Cr₹699 Cr₹712 Cr
Contingent Liabilities ₹38 Cr₹82 Cr₹62 Cr₹54 Cr₹134 Cr
Total Debt ₹171 Cr₹191 Cr₹242 Cr₹197 Cr₹208 Cr
Book Value -67.9450.8941.3843.36
Adjusted Book Value 36.3027.1720.2616.4717.08

Compare Balance Sheet of peers of SOM DISTILLERIES AND BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOM DISTILLERIES AND BREWERIES ₹1,560.1 Cr 5.4% 11.3% -50.1% Stock Analytics
UNITED SPIRITS ₹111,212.0 Cr -0.3% 10.3% 11.4% Stock Analytics
RADICO KHAITAN ₹61,363.9 Cr 3% 12.5% 60.2% Stock Analytics
UNITED BREWERIES ₹36,531.5 Cr -3.6% 4% -27.2% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹17,463.7 Cr 0.4% -3.7% 17.1% Stock Analytics
TILAKNAGAR INDUSTRIES ₹12,455.4 Cr 3.2% 12.8% -3.3% Stock Analytics


SOM DISTILLERIES AND BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOM DISTILLERIES AND BREWERIES

5.4%

11.3%

-50.1%

SENSEX

-0.1%

2.4%

-3.3%


You may also like the below Video Courses