SEMAC CONSTRUCTION Financial Statement Analysis
|
||
|
The Revenues of SEMAC CONSTRUCTION have increased by 35.58% YoY .
The Earnings Per Share (EPS) of SEMAC CONSTRUCTION has decreased by Negative YoY. |
||
SEMAC CONSTRUCTION Last 5 Annual Financial Results
[BOM: 505368|NSE : SEMAC]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹173 Cr | ₹127 Cr | ₹325 Cr | ₹80 Cr | ₹132 Cr |
| Expenses | ₹177 Cr | ₹162 Cr | ₹299 Cr | ₹80 Cr | ₹126 Cr |
| Operating Profit (Excl OI) | ₹-4.13 Cr | ₹-35 Cr | ₹26 Cr | ₹-0.72 Cr | ₹6.74 Cr |
| Other Income | ₹4.19 Cr | ₹5.55 Cr | ₹4.64 Cr | ₹4.96 Cr | ₹5.75 Cr |
| Interest | ₹5.72 Cr | ₹1.87 Cr | ₹1.26 Cr | ₹0.95 Cr | ₹3.77 Cr |
| Depreciation | ₹1.69 Cr | ₹1.74 Cr | ₹2.03 Cr | ₹1.51 Cr | ₹2.34 Cr |
| Profit Before Tax | ₹-7.35 Cr | ₹-33 Cr | ₹27 Cr | ₹1.78 Cr | ₹7.12 Cr |
| Profit After Tax | ₹-5.84 Cr | ₹-32 Cr | ₹19 Cr | ₹2.56 Cr | ₹2.61 Cr |
| Consolidated Net Profit | ₹-5.95 Cr | ₹-32 Cr | ₹18 Cr | ₹2.22 Cr | ₹5.22 Cr |
| Earnings Per Share (Rs) | ₹-19.07 | ₹-105.42 | ₹59.83 | ₹7.22 | ₹17.01 |
| PAT Margin (%) | -3.38 | -25.01 | 5.92 | 3.22 | 1.97 |
| ROE(%) | -7.62 | -33.10 | 18.52 | 1.85 | 1.46 |
| ROCE(%) | -1.59 | -29.71 | 27.38 | 1.75 | 5.34 |
| Total Debt/Equity(x) | 0.51 | 0.19 | 0.00 | 0.00 | 0.18 |
Key Financials |
||
| Market Cap | : | ₹ 95.2 Cr |
| Revenue (TTM) | : | ₹ 242.7 Cr |
| Net Profit(TTM) | : | ₹ 7.3 Cr |
| EPS (TTM) | : | ₹ 23.5 |
| P/E (TTM) | : | 13.1 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| SEMAC CONSTRUCTION | -2.2% | -9.4% | -10.6% |
| LARSEN & TOUBRO | -0.8% | 1.7% | 16.2% |
| RAIL VIKAS NIGAM | -1.7% | -3.9% | -39.3% |
| IRB INFRASTRUCTURE DEVELOPERS | 0.1% | 1.3% | -12.6% |
| KALPATARU PROJECTS INTERNATIONAL | -4.8% | 5.5% | 13.6% |
| CEMINDIA PROJECTS | 6.3% | 20.9% | 55.6% |
| TECHNO ELECTRIC & ENGINEERING COMPANY | -3.1% | -2.1% | -28.6% |
| ENGINEERS INDIA | -7.5% | 3.9% | 6.8% |
| IRCON INTERNATIONAL | -3.9% | -4.4% | -33.1% |
SEMAC CONSTRUCTION Revenues
[BOM: 505368|NSE : SEMAC]
| Y-o-Y | 35.58 % |
| 5 Yr CAGR | 6.92 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹173 Cr | 35.58 | |
| Mar2024 | ₹127 Cr | -60.78 | |
| Mar2023 | ₹325 Cr | 308.39 | |
| Mar2022 | ₹80 Cr | -39.81 | |
| Mar2021 | ₹132 Cr | - | |
SEMAC CONSTRUCTION Operating Profit
[BOM: 505368|NSE : SEMAC]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹-4.13 Cr | Negative | |
| Mar2024 | ₹-35 Cr | Negative | |
| Mar2023 | ₹26 Cr | Positive | |
| Mar2022 | ₹-0.72 Cr | Negative | |
| Mar2021 | ₹6.74 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | -2.39% | Negative | |
| Mar2024 | -27.2% | Negative | |
| Mar2023 | 7.97% | Positive | |
| Mar2022 | -0.9% | Negative | |
| Mar2021 | 5.09% | - | |
SEMAC CONSTRUCTION Profit After Tax
[BOM: 505368|NSE : SEMAC]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹-5.95 Cr | Negative | |
| Mar2024 | ₹-32 Cr | Negative | |
| Mar2023 | ₹18 Cr | 728.49 | |
| Mar2022 | ₹2.22 Cr | -57.54 | |
| Mar2021 | ₹5.22 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | -3.38 % | Negative | |
| Mar2024 | -25.01 % | Negative | |
| Mar2023 | 5.92 % | 83.85 | |
| Mar2022 | 3.22 % | 63.45 | |
| Mar2021 | 1.97 % | - | |
SEMAC CONSTRUCTION Earnings Per Share (EPS)
[BOM: 505368|NSE : SEMAC]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹-19 | Negative | |
| Mar2024 | ₹-105 | Negative | |
| Mar2023 | ₹60 | 728.67 | |
| Mar2022 | ₹7.22 | -57.55 | |
| Mar2021 | ₹17 | - | |
SEMAC CONSTRUCTION Return on Capital Employed (ROCE)
[BOM: 505368|NSE : SEMAC]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | -1.59% | Negative | |
| Mar2024 | -29.71% | Negative | |
| Mar2023 | 27.38% | 1,464.57 | |
| Mar2022 | 1.75% | -67.23 | |
| Mar2021 | 5.34% | - | |
SEMAC CONSTRUCTION Share Price vs Sensex
| Current Share Price | : | ₹307.0 |
| Current MarketCap | : | ₹ 95.2 Cr |
| Updated EOD on | : | Jun 29,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SEMAC CONSTRUCTION | -2.2% |
-9.4% |
-10.6% |
| SENSEX | -0.8% |
0.8% |
-7.2% |
SEMAC CONSTRUCTION related INDICES
You may also like the below Video Courses
FAQ about SEMAC CONSTRUCTION Financials
How the annual revenues of SEMAC CONSTRUCTION have changed ?
The Revenues of SEMAC CONSTRUCTION have increased by 35.58% YoY .
How the Earnings per Share (EPS) of SEMAC CONSTRUCTION have changed?
The Earnings Per Share (EPS) of SEMAC CONSTRUCTION has decreased by Negative YoY .
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs IRB INFRASTRUCTURE DEVELOPERS LTD
KALPATARU PROJECTS INTERNATIONAL LTD vs CEMINDIA PROJECTS LTD vs