Home > Balance Sheet > SEMAC CONSTRUCTION

SEMAC CONSTRUCTION
Balance Sheet

SEMAC CONSTRUCTION is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SEMAC CONSTRUCTION
Please provide your vote to see the results

SEMAC CONSTRUCTION Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹3.12 Cr₹3.12 Cr₹3.07 Cr₹3.07 Cr₹3.07 Cr
    Equity - Authorised ₹6.81 Cr₹6.81 Cr₹11 Cr₹11 Cr₹3.50 Cr
    Equity - Issued ₹3.12 Cr₹3.12 Cr₹3.07 Cr₹3.07 Cr₹3.07 Cr
    Equity Paid Up ₹3.12 Cr₹3.12 Cr₹3.07 Cr₹3.07 Cr₹3.07 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹0.05 Cr₹0.05 Cr₹0.05 Cr
Total Reserves ₹79 Cr₹71 Cr₹76 Cr₹110 Cr₹91 Cr
    Securities Premium -----
    Capital Reserves ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹34 Cr
    Profit & Loss Account Balance ₹18 Cr₹11 Cr₹17 Cr₹51 Cr₹33 Cr
    General Reserves ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Other Reserves ₹9.39 Cr₹8.72 Cr₹8.29 Cr₹8.67 Cr₹8.21 Cr
Reserve excluding Revaluation Reserve ₹79 Cr₹71 Cr₹76 Cr₹110 Cr₹91 Cr
Revaluation reserve -----
Shareholder's Funds ₹82 Cr₹74 Cr₹79 Cr₹113 Cr₹95 Cr
Minority Interest ₹5.21 Cr₹4.57 Cr₹4.26 Cr₹3.99 Cr₹2.77 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-8.13 Cr₹-6.98 Cr₹-5.22 Cr₹-4.25 Cr₹-7.76 Cr
    Deferred Tax Assets ₹8.87 Cr₹7.90 Cr₹6.46 Cr₹5.59 Cr₹7.76 Cr
    Deferred Tax Liability ₹0.74 Cr₹0.92 Cr₹1.24 Cr₹1.34 Cr-
Other Long Term Liabilities ₹1.07 Cr₹2.48 Cr₹3.60 Cr₹3.93 Cr₹2.86 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.94 Cr₹2.05 Cr₹2.27 Cr₹2.55 Cr₹2.48 Cr
Total Non-Current Liabilities ₹-5.12 Cr₹-2.45 Cr₹0.65 Cr₹2.23 Cr₹-2.42 Cr
Current Liabilities -----
Trade Payables ₹49 Cr₹39 Cr₹43 Cr₹31 Cr₹10 Cr
    Sundry Creditors ₹49 Cr₹39 Cr₹43 Cr₹31 Cr₹10 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹39 Cr₹60 Cr₹49 Cr₹57 Cr₹33 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹17 Cr₹33 Cr₹24 Cr₹26 Cr₹21 Cr
    Interest Accrued But Not Due ₹1.70 Cr₹1.73 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹21 Cr₹26 Cr₹25 Cr₹31 Cr₹12 Cr
Short Term Borrowings ₹26 Cr₹38 Cr₹15 Cr₹0.33 Cr-
    Secured ST Loans repayable on Demands ₹14 Cr₹8.78 Cr₹9.70 Cr₹0.33 Cr-
    Working Capital Loans- Sec ₹14 Cr₹8.78 Cr₹9.70 Cr₹0.33 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.72 Cr₹20 Cr₹-4.70 Cr₹-0.33 Cr-
Short Term Provisions ₹2.15 Cr₹2.01 Cr₹2.37 Cr₹7.04 Cr₹1.60 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.79 Cr₹0.64 Cr₹0.98 Cr₹5.54 Cr₹0.10 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.36 Cr₹1.38 Cr₹1.39 Cr₹1.50 Cr₹1.50 Cr
Total Current Liabilities ₹116 Cr₹138 Cr₹109 Cr₹94 Cr₹45 Cr
Total Liabilities ₹198 Cr₹214 Cr₹193 Cr₹214 Cr₹139 Cr
ASSETS
Gross Block ₹22 Cr₹21 Cr₹22 Cr₹21 Cr₹24 Cr
Less: Accumulated Depreciation ₹19 Cr₹17 Cr₹16 Cr₹14 Cr₹22 Cr
Less: Impairment of Assets -----
Net Block ₹3.16 Cr₹4.36 Cr₹5.83 Cr₹6.26 Cr₹2.55 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments --₹1.00 Cr₹1.00 Cr₹1.00 Cr
Long Term Investment --₹1.00 Cr₹1.00 Cr₹1.00 Cr
    Quoted -----
    Unquoted --₹1.00 Cr₹1.00 Cr₹1.00 Cr
Long Term Loans & Advances ₹12 Cr₹13 Cr₹8.86 Cr₹2.94 Cr₹3.53 Cr
Other Non Current Assets ----₹0.13 Cr
Total Non-Current Assets ₹31 Cr₹34 Cr₹33 Cr₹27 Cr₹24 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹9.57 Cr₹15 Cr
    Quoted ---₹0.90 Cr₹0.69 Cr
    Unquoted ---₹8.67 Cr₹15 Cr
Inventories ₹1.98 Cr₹1.77 Cr---
    Raw Materials ₹1.98 Cr₹1.77 Cr---
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹37 Cr₹48 Cr₹34 Cr₹55 Cr₹16 Cr
    Debtors more than Six months ₹31 Cr₹32 Cr₹22 Cr₹18 Cr₹16 Cr
    Debtors Others ₹30 Cr₹38 Cr₹25 Cr₹49 Cr₹11 Cr
Cash and Bank ₹59 Cr₹58 Cr₹42 Cr₹39 Cr₹33 Cr
    Cash in hand ₹0.01 Cr₹0.10 Cr₹0.09 Cr₹0.19 Cr₹0.01 Cr
    Balances at Bank ₹59 Cr₹58 Cr₹42 Cr₹39 Cr₹33 Cr
    Other cash and bank balances -----
Other Current Assets ₹17 Cr₹22 Cr₹22 Cr₹21 Cr₹23 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.03 Cr₹0.45 Cr₹0.45 Cr₹0.45 Cr₹2.15 Cr
    Prepaid Expenses ₹0.51 Cr₹1.50 Cr₹2.06 Cr₹1.15 Cr₹0.90 Cr
    Other current_assets ₹16 Cr₹20 Cr₹19 Cr₹20 Cr₹20 Cr
Short Term Loans and Advances ₹52 Cr₹51 Cr₹62 Cr₹61 Cr₹28 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹31 Cr₹42 Cr₹31 Cr₹18 Cr
    Advance income tax and TDS ₹4.37 Cr₹2.42 Cr₹2.91 Cr₹11 Cr₹0.98 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹8.00 Cr----
    Corporate Deposits -----
    Other Loans & Advances ₹24 Cr₹18 Cr₹17 Cr₹19 Cr₹8.93 Cr
Total Current Assets ₹166 Cr₹180 Cr₹160 Cr₹187 Cr₹116 Cr
Net Current Assets (Including Current Investments) ₹50 Cr₹42 Cr₹51 Cr₹92 Cr₹71 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹198 Cr₹214 Cr₹193 Cr₹214 Cr₹139 Cr
Contingent Liabilities ₹33 Cr₹45 Cr₹45 Cr₹25 Cr₹13 Cr
Total Debt ₹26 Cr₹38 Cr₹15 Cr₹0.33 Cr-
Book Value 262.12236.98258.62369.61308.27
Adjusted Book Value 262.12236.98258.62369.61308.27

Compare Balance Sheet of peers of SEMAC CONSTRUCTION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEMAC CONSTRUCTION ₹67.0 Cr -10.9% -26.1% -59.1% Stock Analytics
LARSEN & TOUBRO ₹499,436.0 Cr -3.8% -7.5% -1% Stock Analytics
RAIL VIKAS NIGAM ₹40,199.2 Cr -3% -6.9% -45% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹24,214.7 Cr -2.4% 0.7% 11.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹21,583.4 Cr NA -6.3% -16.4% Stock Analytics
CEMINDIA PROJECTS ₹19,954.8 Cr 0.2% -8.4% 33.1% Stock Analytics


SEMAC CONSTRUCTION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEMAC CONSTRUCTION

-10.9%

-26.1%

-59.1%

SENSEX

-0.6%

-4.8%

-11.4%


You may also like the below Video Courses