SAMRAT FORGINGS Financial Statement Analysis
|
||
|
The Revenues of SAMRAT FORGINGS have decreased by -10.64% YoY .
The Earnings Per Share (EPS) of SAMRAT FORGINGS has increased by 71.43 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
SAMRAT FORGINGS Last 5 Annual Financial Results
[BOM: 543229]
| Standalone | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹162 Cr | ₹181 Cr | ₹139 Cr | ₹11,771,394 Cr | ₹82 Cr |
| Expenses | ₹149 Cr | ₹166 Cr | ₹127 Cr | ₹10,634,146 Cr | ₹74 Cr |
| Operating Profit (Excl OI) | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹1,137,249 Cr | ₹8.46 Cr |
| Other Income | ₹0.91 Cr | ₹0.36 Cr | ₹0.49 Cr | ₹21,213 Cr | ₹0.31 Cr |
| Interest | ₹6.00 Cr | ₹5.06 Cr | ₹4.87 Cr | ₹561,042 Cr | ₹5.48 Cr |
| Depreciation | ₹3.65 Cr | ₹3.22 Cr | ₹2.87 Cr | ₹296,474 Cr | ₹2.98 Cr |
| Profit Before Tax | ₹4.29 Cr | ₹6.99 Cr | ₹5.19 Cr | ₹300,946 Cr | ₹0.31 Cr |
| Profit After Tax | ₹2.97 Cr | ₹4.89 Cr | ₹3.56 Cr | ₹224,992 Cr | ₹0.04 Cr |
| Earnings Per Share (Rs) | ₹10.20 | ₹5.95 | ₹9.77 | ₹7.13 | ₹4.50 |
| PAT Margin (%) | 2.67 | 1.84 | 2.69 | 2.55 | 1.91 |
| ROE(%) | 14.91 | 9.90 | 18.81 | 16.46 | 12.07 |
| ROCE(%) | 12.15 | 10.51 | 15.27 | 15.23 | 14.69 |
| Total Debt/Equity(x) | 2.35 | 2.41 | 2.09 | 1.98 | 2.13 |
Key Financials |
||
| Market Cap | : | ₹ 148.5 Cr |
| Revenue (TTM) | : | ₹ 196.5 Cr |
| Net Profit(TTM) | : | ₹ 4.8 Cr |
| EPS (TTM) | : | ₹ 9.6 |
| P/E (TTM) | : | 30.9 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| SAMRAT FORGINGS | 2.2% | 2.4% | -15.4% |
| BHARAT FORGE | 1% | -2.1% | -27.7% |
| CIE AUTOMOTIVE INDIA | 1.9% | -3.1% | -32.9% |
| RAMKRISHNA FORGINGS | -0.5% | -0.5% | -41.7% |
| HAPPY FORGINGS | -2.3% | -9.3% | -24.1% |
| MM FORGINGS | 2% | -6.9% | -46.4% |
| TIRUPATI FORGE | 5.1% | 8.5% | 33.3% |
| LGB FORGE | -4.6% | -11.2% | -15.7% |
| KALYANI FORGE | 4.7% | 2.7% | 37.2% |
SAMRAT FORGINGS Revenues
[BOM: 543229]
| Y-o-Y | -10.64 % |
| 5 Yr CAGR | 18.52 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹162 Cr | -10.64 | |
| Mar2024 | ₹181 Cr | 29.99 | |
| Mar2023 | ₹139 Cr | -100.00 | |
| Mar2022 | ₹11,771,394 Cr | 14,336,202.10 | |
| Mar2021 | ₹82 Cr | - | |
SAMRAT FORGINGS Operating Profit
[BOM: 543229]
| Y-o-Y | -12.57 % |
| 5 Yr CAGR | 11.38 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹13 Cr | -12.57 | |
| Mar2024 | ₹15 Cr | 19.81 | |
| Mar2023 | ₹12 Cr | -100.00 | |
| Mar2022 | ₹1,137,249 Cr | 13,442,556.86 | |
| Mar2021 | ₹8.46 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -2.07 % |
| 5 Yr CAGR | -6.01 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 8.04% | -2.07 | |
| Mar2024 | 8.21% | -7.86 | |
| Mar2023 | 8.91% | -7.76 | |
| Mar2022 | 9.66% | -6.21 | |
| Mar2021 | 10.3% | - | |
SAMRAT FORGINGS Profit After Tax
[BOM: 543229]
| Y-o-Y | -39.13 % |
| 5 Yr CAGR | 195.51 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹2.97 Cr | -39.13 | |
| Mar2024 | ₹4.89 Cr | 37.13 | |
| Mar2023 | ₹3.56 Cr | -100.00 | |
| Mar2022 | ₹224,992 Cr | 576,902,207.69 | |
| Mar2021 | ₹0.04 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 45.11 % |
| 5 Yr CAGR | 8.74 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 2.67 % | 45.11 | |
| Mar2024 | 1.84 % | -31.60 | |
| Mar2023 | 2.69 % | 5.49 | |
| Mar2022 | 2.55 % | 33.51 | |
| Mar2021 | 1.91 % | - | |
SAMRAT FORGINGS Earnings Per Share (EPS)
[BOM: 543229]
| Y-o-Y | 71.43 % |
| 5 Yr CAGR | 22.70 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹10 | 71.43 | |
| Mar2024 | ₹5.95 | -39.10 | |
| Mar2023 | ₹9.77 | 37.03 | |
| Mar2022 | ₹7.13 | 58.44 | |
| Mar2021 | ₹4.50 | - | |
SAMRAT FORGINGS Return on Capital Employed (ROCE)
[BOM: 543229]
| Y-o-Y | 15.60 % |
| 5 Yr CAGR | -4.64 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 12.15% | 15.60 | |
| Mar2024 | 10.51% | -31.17 | |
| Mar2023 | 15.27% | 0.26 | |
| Mar2022 | 15.23% | 3.68 | |
| Mar2021 | 14.69% | - | |
SAMRAT FORGINGS Share Price vs Sensex
| Current Share Price | : | ₹297.0 |
| Current MarketCap | : | ₹ 148.5 Cr |
| Updated EOD on | : | Sep 05,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAMRAT FORGINGS | 2.2% |
2.4% |
-15.4% |
| SENSEX | 1.1% |
-0.4% |
-2.2% |
SAMRAT FORGINGS related INDICES
No BSE index found!
No NSE index found
You may also like the below Video Courses
FAQ about SAMRAT FORGINGS Financials
How the annual revenues of SAMRAT FORGINGS have changed ?
The Revenues of SAMRAT FORGINGS have decreased by -10.64% YoY .
How the Earnings per Share (EPS) of SAMRAT FORGINGS have changed?
The Earnings Per Share (EPS) of SAMRAT FORGINGS has increased by 71.43 % YoY .
Check out Intrinsic Value of Peers of SAMRAT FORGINGS
|
Intrinsic Value of BHARAT FORGE LTD Intrinsic Value of CIE AUTOMOTIVE INDIA LTD Intrinsic Value of RAMKRISHNA FORGINGS LTD Intrinsic Value of HAPPY FORGINGS LTD Intrinsic Value of MM FORGINGS LTD |
Compare Stock Analytics of Peers of SAMRAT FORGINGS
BHARAT FORGE LTD vs CIE AUTOMOTIVE INDIA LTD vs RAMKRISHNA FORGINGS LTD
HAPPY FORGINGS LTD vs MM FORGINGS LTD vs
BHARAT FORGE LTD vs CIE AUTOMOTIVE INDIA LTD vs RAMKRISHNA FORGINGS LTD
HAPPY FORGINGS LTD vs MM FORGINGS LTD vs
