Home > Income Statement > SAMRAT FORGINGS

SAMRAT FORGINGS
Income Statement

COMMUNITY POLL
for SAMRAT FORGINGS
Please provide your vote to see the results

SAMRAT FORGINGS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹162 Cr₹181 Cr₹139 Cr₹11,771,394 Cr₹82 Cr
     Sales ₹162 Cr₹181 Cr₹139 Cr₹11,759,022 Cr₹82 Cr
     Job Work/ Contract Receipts ₹0.30 Cr₹0.31 Cr₹0.16 Cr₹12,372 Cr₹0.37 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹162 Cr₹181 Cr₹139 Cr₹11,771,394 Cr₹82 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.86 Cr₹4.73 Cr₹-0.07 Cr₹48,622 Cr₹-1.05 Cr
Raw Material Consumed ₹82 Cr₹92 Cr₹73 Cr₹6,290,443 Cr₹39 Cr
     Opening Raw Materials ₹10 Cr₹8.61 Cr₹5.09 Cr₹213,272 Cr₹1.51 Cr
     Purchases Raw Materials ₹82 Cr₹94 Cr₹76 Cr₹6,586,586 Cr₹39 Cr
     Closing Raw Materials ₹9.96 Cr₹10 Cr₹8.61 Cr₹509,415 Cr₹2.13 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹7.72 Cr₹5.98 Cr₹523,570 Cr₹3.90 Cr
     Electricity & Power ₹12 Cr₹7.72 Cr₹5.98 Cr₹523,570 Cr₹3.90 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹19 Cr₹16 Cr₹1,353,643 Cr₹14 Cr
     Salaries, Wages & Bonus ₹19 Cr₹17 Cr₹15 Cr₹1,253,170 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.52 Cr₹0.49 Cr₹0.45 Cr₹36,612 Cr₹0.42 Cr
     Workmen and Staff Welfare Expenses ₹0.68 Cr₹0.63 Cr₹0.50 Cr₹63,861 Cr₹0.41 Cr
     Other Employees Cost ₹0.45 Cr₹0.47 Cr---
Other Manufacturing Expenses ₹33 Cr₹36 Cr₹27 Cr₹1,964,623 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.42 Cr₹5.37 Cr₹4.25 Cr₹275,782 Cr₹2.19 Cr
     Repairs and Maintenance ₹2.26 Cr₹2.09 Cr₹1.40 Cr₹118,004 Cr₹0.98 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹26 Cr₹28 Cr₹21 Cr₹1,570,836 Cr₹12 Cr
General and Administration Expenses ₹2.35 Cr₹2.50 Cr₹2.02 Cr₹193,636 Cr₹0.93 Cr
     Rent , Rates & Taxes ₹0.24 Cr₹0.27 Cr₹0.20 Cr₹17,718 Cr₹0.30 Cr
     Insurance ₹0.09 Cr₹0.08 Cr₹0.10 Cr₹7,677 Cr₹0.06 Cr
     Printing and stationery ₹0.11 Cr₹0.11 Cr₹0.09 Cr₹4,779 Cr₹0.06 Cr
     Professional and legal fees ₹0.28 Cr₹0.44 Cr₹0.17 Cr₹26,668 Cr₹0.19 Cr
     Traveling and conveyance ₹0.16 Cr₹0.17 Cr₹0.14 Cr₹9,479 Cr₹0.13 Cr
     Other Administration ₹1.47 Cr₹1.43 Cr₹1.33 Cr₹127,314 Cr₹0.21 Cr
Selling and Distribution Expenses ₹2.74 Cr₹4.35 Cr₹3.26 Cr₹232,409 Cr₹2.19 Cr
     Advertisement & Sales Promotion ₹0.21 Cr₹0.20 Cr₹0.18 Cr₹15,314 Cr₹0.17 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.59 Cr₹1.50 Cr₹1.14 Cr₹68,942 Cr₹0.61 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.94 Cr₹2.65 Cr₹1.94 Cr₹148,152 Cr₹1.41 Cr
Miscellaneous Expenses ₹0.26 Cr₹0.05 Cr₹0.04 Cr₹27,201 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.26 Cr₹0.05 Cr₹0.04 Cr₹27,201 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹149 Cr₹166 Cr₹127 Cr₹10,634,146 Cr₹74 Cr
Operating Profit (Excl OI) ₹13 Cr₹15 Cr₹12 Cr₹1,137,249 Cr₹8.46 Cr
Other Income ₹0.91 Cr₹0.36 Cr₹0.49 Cr₹21,213 Cr₹0.31 Cr
     Interest Received ₹0.32 Cr₹0.12 Cr₹0.24 Cr₹15,379 Cr₹0.17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.19 Cr----
     Foreign Exchange Gains ₹0.14 Cr₹0.09 Cr₹0.07 Cr₹2,506 Cr-
     Others ₹0.26 Cr₹0.15 Cr₹0.18 Cr₹3,328 Cr₹0.14 Cr
Operating Profit ₹14 Cr₹15 Cr₹13 Cr₹1,158,461 Cr₹8.77 Cr
Interest ₹6.00 Cr₹5.06 Cr₹4.87 Cr₹561,042 Cr₹5.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.51 Cr₹0.26 Cr₹0.27 Cr₹19,889 Cr₹0.25 Cr
     Other Interest ₹5.49 Cr₹4.80 Cr₹4.60 Cr₹541,153 Cr₹5.23 Cr
PBDT ₹7.93 Cr₹10 Cr₹8.05 Cr₹597,419 Cr₹3.29 Cr
Depreciation ₹3.65 Cr₹3.22 Cr₹2.87 Cr₹296,474 Cr₹2.98 Cr
Profit Before Taxation & Exceptional Items ₹4.29 Cr₹6.97 Cr₹5.18 Cr₹300,946 Cr₹0.31 Cr
Exceptional Income / Expenses ₹0.00 Cr₹0.02 Cr₹0.00 Cr--
Profit Before Tax ₹4.29 Cr₹6.99 Cr₹5.19 Cr₹300,946 Cr₹0.31 Cr
Provision for Tax ₹1.31 Cr₹2.10 Cr₹1.62 Cr₹75,954 Cr₹0.27 Cr
     Current Income Tax -₹0.81 Cr₹1.21 Cr₹84,598 Cr-
     Deferred Tax ₹1.23 Cr₹1.23 Cr₹0.33 Cr₹-8,690 Cr₹0.25 Cr
     Other taxes ₹0.08 Cr₹0.07 Cr₹0.09 Cr₹46 Cr₹0.01 Cr
Profit After Tax ₹2.97 Cr₹4.89 Cr₹3.56 Cr₹224,992 Cr₹0.04 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹23 Cr₹18 Cr₹14 Cr₹1,194,891 Cr₹12 Cr
Appropriations ₹26 Cr₹23 Cr₹18 Cr₹1,419,883 Cr₹12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹5.95₹9.77₹7.13₹4.50₹0.08
Adjusted EPS ₹5.95₹9.77₹7.13₹4.50₹0.08

Compare Income Statement of peers of SAMRAT FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMRAT FORGINGS ₹141.7 Cr 4.5% 1.2% -16.2% Stock Analytics
BHARAT FORGE ₹66,150.7 Cr -1.3% 12.2% 0.1% Stock Analytics
CIE AUTOMOTIVE INDIA ₹16,405.5 Cr -0.5% 3.8% -9.8% Stock Analytics
RAMKRISHNA FORGINGS ₹10,086.3 Cr 2.5% 1.2% -42.7% Stock Analytics
HAPPY FORGINGS ₹9,739.3 Cr 3% 13.6% -7.7% Stock Analytics
MM FORGINGS ₹1,492.4 Cr 2.3% 1.8% -35% Stock Analytics


SAMRAT FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMRAT FORGINGS

4.5%

1.2%

-16.2%

SENSEX

1.7%

3.6%

6.9%


You may also like the below Video Courses