MSTC Financial Statement Analysis
|
||
|
The Revenues of MSTC have decreased by -56.14% YoY .
The Earnings Per Share (EPS) of MSTC has increased by 146.67 % YoY. |
||
MSTC Last 5 Annual Financial Results
[BOM: 542597|NSE : MSTCLTD]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹316 Cr | ₹721 Cr | ₹876 Cr | ₹780 Cr | ₹123 Cr |
| Expenses | ₹227 Cr | ₹525 Cr | ₹867 Cr | ₹831 Cr | ₹108 Cr |
| Operating Profit (Excl OI) | ₹89 Cr | ₹196 Cr | ₹9.09 Cr | ₹-50 Cr | ₹15 Cr |
| Other Income | ₹203 Cr | ₹158 Cr | ₹247 Cr | ₹214 Cr | ₹6.46 Cr |
| Interest | ₹0.49 Cr | ₹0.16 Cr | ₹2.83 Cr | ₹7.94 Cr | ₹2.95 Cr |
| Depreciation | ₹7.32 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹1.66 Cr |
| Profit Before Tax | ₹278 Cr | ₹329 Cr | ₹233 Cr | ₹136 Cr | ₹17 Cr |
| Profit After Tax | ₹165 Cr | ₹242 Cr | ₹199 Cr | ₹113 Cr | ₹9.70 Cr |
| Consolidated Net Profit | ₹165 Cr | ₹242 Cr | ₹199 Cr | ₹113 Cr | ₹9.70 Cr |
| Earnings Per Share (Rs) | ₹57.82 | ₹23.44 | ₹34.37 | ₹28.28 | ₹16.05 |
| PAT Margin (%) | 130.91 | 52.19 | 33.56 | 22.72 | 14.47 |
| ROE(%) | 58.76 | 23.03 | 33.59 | 32.85 | 21.89 |
| ROCE(%) | 60.68 | 32.26 | 37.96 | 31.10 | 19.91 |
| Total Debt/Equity(x) | 0.20 | 0.22 | 0.18 | 0.23 | 0.28 |
Key Financials |
||
| Market Cap | : | ₹ 3,609.8 Cr |
| Revenue (TTM) | : | ₹ 369.7 Cr |
| Net Profit(TTM) | : | ₹ 223.1 Cr |
| EPS (TTM) | : | ₹ 31.7 |
| P/E (TTM) | : | 16.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MSTC | 15.5% | 15% | -3.8% |
| ETERNAL | 3.4% | 0.2% | 6.5% |
| MEESHO | -8% | -15.6% | NA |
| FSN ECOMMERCE VENTURES | -1.5% | -3.7% | 31.6% |
| SWIGGY | 0.3% | -10.5% | -23.8% |
| INDIAMART INTERMESH | 0.8% | -2.4% | -14.5% |
| BRAINBEES SOLUTIONS | -1.1% | -7.8% | -37.1% |
| INTRASOFT TECHNOLOGIES | -2.3% | 13.7% | -26.5% |
MSTC Revenues
[BOM: 542597|NSE : MSTCLTD]
| Y-o-Y | -56.14 % |
| 5 Yr CAGR | 26.59 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹316 Cr | -56.14 | |
| Mar2024 | ₹721 Cr | -17.71 | |
| Mar2023 | ₹876 Cr | 12.26 | |
| Mar2022 | ₹780 Cr | 533.80 | |
| Mar2021 | ₹123 Cr | - | |
MSTC Operating Profit
[BOM: 542597|NSE : MSTCLTD]
| Y-o-Y | -54.40 % |
| 5 Yr CAGR | 55.91 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹89 Cr | -54.40 | |
| Mar2024 | ₹196 Cr | 2,053.26 | |
| Mar2023 | ₹9.09 Cr | Positive | |
| Mar2022 | ₹-50 Cr | Negative | |
| Mar2021 | ₹15 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 3.98 % |
| 5 Yr CAGR | 23.16 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 28.21% | 3.98 | |
| Mar2024 | 27.13% | 2,508.65 | |
| Mar2023 | 1.04% | Positive | |
| Mar2022 | -6.44% | Negative | |
| Mar2021 | 12.26% | - | |
MSTC Profit After Tax
[BOM: 542597|NSE : MSTCLTD]
| Y-o-Y | -31.79 % |
| 5 Yr CAGR | 103.09 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹165 Cr | -31.79 | |
| Mar2024 | ₹242 Cr | 21.53 | |
| Mar2023 | ₹199 Cr | 76.26 | |
| Mar2022 | ₹113 Cr | 1,064.41 | |
| Mar2021 | ₹9.70 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 150.83 % |
| 5 Yr CAGR | 73.43 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 130.91 % | 150.83 | |
| Mar2024 | 52.19 % | 55.51 | |
| Mar2023 | 33.56 % | 47.71 | |
| Mar2022 | 22.72 % | 57.01 | |
| Mar2021 | 14.47 % | - | |
MSTC Earnings Per Share (EPS)
[BOM: 542597|NSE : MSTCLTD]
| Y-o-Y | 146.67 % |
| 5 Yr CAGR | 37.77 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹58 | 146.67 | |
| Mar2024 | ₹23 | -31.80 | |
| Mar2023 | ₹34 | 21.53 | |
| Mar2022 | ₹28 | 76.20 | |
| Mar2021 | ₹16 | - | |
MSTC Return on Capital Employed (ROCE)
[BOM: 542597|NSE : MSTCLTD]
| Y-o-Y | 88.10 % |
| 5 Yr CAGR | 32.13 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 60.68% | 88.10 | |
| Mar2024 | 32.26% | -15.02 | |
| Mar2023 | 37.96% | 22.06 | |
| Mar2022 | 31.1% | 56.20 | |
| Mar2021 | 19.91% | - | |
MSTC Share Price vs Sensex
| Current Share Price | : | ₹512.8 |
| Current MarketCap | : | ₹ 3,609.8 Cr |
| Updated EOD on | : | Jun 05,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MSTC | 15.5% |
15% |
-3.8% |
| SENSEX | -0.7% |
-3.6% |
-9.1% |
MSTC related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE SERVICES | 1.1% | 3.1% | 0.9% |
| BSE 1000 | -0.7% | -1.3% | -1.9% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MICROCAP 250 | 1.1% | 2.6% | 2% |
| NIFTY SMALLCAP 500 | 0.5% | NA | NA |
| NIFTY TOTAL MARKET | -0.8% | -1.3% | -1.6% |
You may also like the below Video Courses
FAQ about MSTC Financials
How the annual revenues of MSTC have changed ?
The Revenues of MSTC have decreased by -56.14% YoY .
How the Earnings per Share (EPS) of MSTC have changed?
The Earnings Per Share (EPS) of MSTC has increased by 146.67 % YoY .
|
Intrinsic Value of ETERNAL LTD Intrinsic Value of MEESHO LTD Intrinsic Value of FSN ECOMMERCE VENTURES LTD Intrinsic Value of SWIGGY LTD Intrinsic Value of INDIAMART INTERMESH LTD |
ETERNAL LTD vs MEESHO LTD vs FSN ECOMMERCE VENTURES LTD
SWIGGY LTD vs INDIAMART INTERMESH LTD vs