MSTC
|
MSTC Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Equity - Issued | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
| Equity Paid Up | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹668 Cr | ₹577 Cr | ₹716 Cr | ₹584 Cr | ₹488 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Profit & Loss Account Balance | ₹172 Cr | ₹81 Cr | ₹34 Cr | ₹-99 Cr | ₹-195 Cr |
| General Reserves | ₹496 Cr | ₹496 Cr | ₹648 Cr | ₹648 Cr | ₹648 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹668 Cr | ₹577 Cr | ₹716 Cr | ₹584 Cr | ₹488 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹738 Cr | ₹647 Cr | ₹787 Cr | ₹654 Cr | ₹558 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹4.32 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹4.50 Cr | ₹9.39 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹-4.50 Cr | ₹-5.07 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-98 Cr | ₹-99 Cr | ₹-179 Cr | ₹-216 Cr | ₹-229 Cr |
| Deferred Tax Assets | ₹100 Cr | ₹101 Cr | ₹180 Cr | ₹218 Cr | ₹229 Cr |
| Deferred Tax Liability | ₹2.47 Cr | ₹2.47 Cr | ₹1.70 Cr | ₹1.66 Cr | ₹0.31 Cr |
| Other Long Term Liabilities | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹6.85 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹568 Cr | ₹506 Cr | ₹607 Cr | ₹578 Cr | ₹553 Cr |
| Total Non-Current Liabilities | ₹484 Cr | ₹423 Cr | ₹444 Cr | ₹374 Cr | ₹335 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹123 Cr | ₹118 Cr | ₹159 Cr | ₹209 Cr | ₹431 Cr |
| Sundry Creditors | ₹123 Cr | ₹118 Cr | ₹159 Cr | ₹209 Cr | ₹431 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,081 Cr | ₹875 Cr | ₹1,423 Cr | ₹830 Cr | ₹963 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.18 Cr | ₹6.67 Cr | ₹5.94 Cr | ₹4.76 Cr | ₹4.32 Cr |
| Interest Accrued But Not Due | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹995 Cr | ₹789 Cr | ₹1,338 Cr | ₹746 Cr | ₹879 Cr |
| Short Term Borrowings | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹145 Cr |
| Secured ST Loans repayable on Demands | ₹1.38 Cr | ₹1.38 Cr | ₹1.38 Cr | ₹1.38 Cr | ₹1.38 Cr |
| Working Capital Loans- Sec | ₹1.38 Cr | ₹1.38 Cr | ₹1.38 Cr | ₹1.38 Cr | ₹1.38 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr |
| Short Term Provisions | ₹0.13 Cr | ₹4.55 Cr | ₹70 Cr | ₹62 Cr | ₹47 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | ₹0.46 Cr | ₹3.08 Cr | ₹4.75 Cr | ₹3.54 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.13 Cr | ₹4.09 Cr | ₹67 Cr | ₹58 Cr | ₹43 Cr |
| Total Current Liabilities | ₹1,349 Cr | ₹1,142 Cr | ₹1,797 Cr | ₹1,246 Cr | ₹1,585 Cr |
| Total Liabilities | ₹2,572 Cr | ₹2,212 Cr | ₹3,027 Cr | ₹2,275 Cr | ₹2,479 Cr |
| ASSETS | |||||
| Gross Block | ₹95 Cr | ₹91 Cr | ₹263 Cr | ₹242 Cr | ₹170 Cr |
| Less: Accumulated Depreciation | ₹30 Cr | ₹23 Cr | ₹122 Cr | ₹101 Cr | ₹81 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹65 Cr | ₹69 Cr | ₹141 Cr | ₹142 Cr | ₹89 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.08 Cr | - | ₹52 Cr |
| Non Current Investments | ₹12 Cr | ₹28 Cr | ₹19 Cr | ₹21 Cr | ₹14 Cr |
| Long Term Investment | ₹12 Cr | ₹28 Cr | ₹19 Cr | ₹21 Cr | ₹14 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹12 Cr | ₹28 Cr | ₹19 Cr | ₹21 Cr | ₹14 Cr |
| Long Term Loans & Advances | ₹768 Cr | ₹718 Cr | ₹615 Cr | ₹567 Cr | ₹527 Cr |
| Other Non Current Assets | ₹1.91 Cr | ₹0.33 Cr | ₹35 Cr | ₹77 Cr | ₹101 Cr |
| Total Non-Current Assets | ₹847 Cr | ₹815 Cr | ₹811 Cr | ₹806 Cr | ₹784 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | ₹5.15 Cr | ₹5.91 Cr | ₹5.16 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | ₹4.49 Cr | ₹5.26 Cr | ₹4.73 Cr |
| Other Inventory | - | - | ₹0.66 Cr | ₹0.65 Cr | ₹0.43 Cr |
| Sundry Debtors | ₹310 Cr | ₹317 Cr | ₹463 Cr | ₹548 Cr | ₹890 Cr |
| Debtors more than Six months | ₹555 Cr | ₹557 Cr | ₹974 Cr | ₹1,126 Cr | ₹967 Cr |
| Debtors Others | ₹196 Cr | ₹202 Cr | ₹42 Cr | ₹71 Cr | ₹752 Cr |
| Cash and Bank | ₹1,359 Cr | ₹1,030 Cr | ₹1,601 Cr | ₹821 Cr | ₹760 Cr |
| Cash in hand | - | - | - | - | ₹0.00 Cr |
| Balances at Bank | ₹1,359 Cr | ₹1,030 Cr | ₹1,601 Cr | ₹821 Cr | ₹760 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹37 Cr | ₹35 Cr | ₹34 Cr | ₹15 Cr | ₹15 Cr |
| Interest accrued on Investments | ₹35 Cr | ₹33 Cr | ₹30 Cr | ₹10 Cr | ₹4.37 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Prepaid Expenses | ₹0.40 Cr | ₹0.07 Cr | ₹2.09 Cr | ₹2.07 Cr | ₹2.33 Cr |
| Other current_assets | ₹1.52 Cr | ₹2.09 Cr | ₹1.79 Cr | ₹2.42 Cr | ₹8.16 Cr |
| Short Term Loans and Advances | ₹20 Cr | ₹16 Cr | ₹111 Cr | ₹76 Cr | ₹23 Cr |
| Advances recoverable in cash or in kind | ₹2.84 Cr | ₹1.97 Cr | ₹3.34 Cr | ₹3.21 Cr | ₹3.81 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹17 Cr | ₹14 Cr | ₹108 Cr | ₹72 Cr | ₹19 Cr |
| Total Current Assets | ₹1,725 Cr | ₹1,397 Cr | ₹2,214 Cr | ₹1,466 Cr | ₹1,692 Cr |
| Net Current Assets (Including Current Investments) | ₹376 Cr | ₹255 Cr | ₹417 Cr | ₹220 Cr | ₹107 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,572 Cr | ₹2,212 Cr | ₹3,027 Cr | ₹2,275 Cr | ₹2,479 Cr |
| Contingent Liabilities | ₹395 Cr | ₹307 Cr | ₹275 Cr | ₹273 Cr | ₹269 Cr |
| Total Debt | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹150 Cr | ₹154 Cr |
| Book Value | - | 126.28 | 111.72 | 92.90 | 79.25 |
| Adjusted Book Value | 104.89 | 91.91 | 111.72 | 92.90 | 79.25 |
Compare Balance Sheet of peers of MSTC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MSTC | ₹3,869.5 Cr | 1.7% | 5.6% | -22.8% | Stock Analytics | |
| ADANI ENTERPRISES | ₹294,310.0 Cr | 0.6% | 1.1% | -15.4% | Stock Analytics | |
| REDINGTON | ₹21,025.8 Cr | -2.9% | -10.2% | 53.2% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,736.2 Cr | 2.4% | 5.1% | 39.6% | Stock Analytics | |
| MMTC | ₹10,234.5 Cr | 0.3% | 1.3% | -17.4% | Stock Analytics | |
| HONASA CONSUMER | ₹9,094.1 Cr | -1.9% | -7.3% | -34.5% | Stock Analytics | |
MSTC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MSTC | 1.7% |
5.6% |
-22.8% |
| SENSEX | 2.9% |
1.7% |
3.6% |
You may also like the below Video Courses