Home > Income Statement > MSTC

MSTC
Income Statement

MSTC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MSTC
Please provide your vote to see the results

MSTC Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹316 Cr₹721 Cr₹876 Cr₹780 Cr₹123 Cr
     Sales --₹160 Cr₹176 Cr₹57 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹282 Cr₹687 Cr₹672 Cr₹559 Cr₹59 Cr
     Revenue from property development -----
     Other Operational Income ₹34 Cr₹34 Cr₹44 Cr₹46 Cr₹7.00 Cr
Less: Excise Duty -----
Net Sales ₹316 Cr₹721 Cr₹876 Cr₹780 Cr₹123 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -₹64 Cr₹214 Cr₹218 Cr₹62 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -₹64 Cr₹214 Cr₹218 Cr₹62 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.35 Cr₹1.39 Cr₹1.29 Cr₹0.96 Cr₹0.12 Cr
     Electricity & Power ₹1.35 Cr₹1.39 Cr₹1.29 Cr₹0.96 Cr₹0.12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹88 Cr₹172 Cr₹193 Cr₹173 Cr₹18 Cr
     Salaries, Wages & Bonus ₹74 Cr₹139 Cr₹159 Cr₹141 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹5.96 Cr₹14 Cr₹15 Cr₹15 Cr₹1.49 Cr
     Workmen and Staff Welfare Expenses ₹7.94 Cr₹19 Cr₹19 Cr₹18 Cr₹1.76 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.39 Cr₹21 Cr₹19 Cr₹148 Cr₹17 Cr
     Sub-contracted / Out sourced services ---₹133 Cr₹15 Cr
     Processing Charges -₹11 Cr₹9.49 Cr₹7.23 Cr₹0.88 Cr
     Repairs and Maintenance -₹9.57 Cr₹8.47 Cr₹6.65 Cr₹0.91 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.39 Cr₹0.38 Cr₹0.66 Cr₹1.39 Cr₹0.10 Cr
General and Administration Expenses ₹28 Cr₹176 Cr₹173 Cr₹22 Cr₹2.82 Cr
     Rent , Rates & Taxes ₹4.03 Cr₹4.94 Cr₹4.06 Cr₹4.20 Cr₹0.47 Cr
     Insurance ₹0.06 Cr₹1.61 Cr₹1.49 Cr₹1.55 Cr₹0.11 Cr
     Printing and stationery ₹0.37 Cr₹0.35 Cr₹0.59 Cr₹0.54 Cr₹0.08 Cr
     Professional and legal fees ₹4.44 Cr₹5.45 Cr₹3.65 Cr₹2.32 Cr₹0.39 Cr
     Traveling and conveyance ₹2.36 Cr₹3.08 Cr₹0.81 Cr₹0.74 Cr₹0.34 Cr
     Other Administration ₹17 Cr₹161 Cr₹163 Cr₹13 Cr₹1.44 Cr
Selling and Distribution Expenses ₹1.63 Cr₹1.61 Cr₹1.09 Cr₹1.56 Cr₹0.12 Cr
     Advertisement & Sales Promotion ₹1.63 Cr₹1.37 Cr₹0.93 Cr₹0.46 Cr₹0.07 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -₹0.24 Cr₹0.17 Cr₹0.62 Cr₹0.05 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.48 Cr-
Miscellaneous Expenses ₹108 Cr₹90 Cr₹265 Cr₹267 Cr₹8.19 Cr
     Bad debts /advances written off ₹103 Cr₹77 Cr₹220 Cr₹180 Cr₹3.74 Cr
     Provision for doubtful debts -₹5.18 Cr₹40 Cr₹72 Cr₹3.87 Cr
     Losson disposal of fixed assets(net) -₹0.03 Cr₹0.32 Cr₹0.26 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.88 Cr₹7.48 Cr₹4.96 Cr₹14 Cr₹0.57 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹227 Cr₹525 Cr₹867 Cr₹831 Cr₹108 Cr
Operating Profit (Excl OI) ₹89 Cr₹196 Cr₹9.09 Cr₹-50 Cr₹15 Cr
Other Income ₹203 Cr₹158 Cr₹247 Cr₹214 Cr₹6.46 Cr
     Interest Received ₹65 Cr₹53 Cr₹24 Cr₹14 Cr₹1.44 Cr
     Dividend Received ₹26 Cr----
     Profit on sale of Fixed Assets -₹0.33 Cr₹0.15 Cr₹0.21 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹105 Cr₹103 Cr₹221 Cr₹198 Cr₹4.83 Cr
     Foreign Exchange Gains -----
     Others ₹6.71 Cr₹1.33 Cr₹1.84 Cr₹1.78 Cr₹0.19 Cr
Operating Profit ₹292 Cr₹354 Cr₹256 Cr₹163 Cr₹22 Cr
Interest ₹0.49 Cr₹0.16 Cr₹2.83 Cr₹7.94 Cr₹2.95 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.09 Cr₹0.38 Cr--
     Intereston Fixed deposits ---₹0.03 Cr₹0.00 Cr
     Bank Charges etc ₹0.07 Cr₹0.06 Cr₹0.21 Cr₹0.79 Cr₹0.08 Cr
     Other Interest ₹0.41 Cr-₹2.23 Cr₹7.12 Cr₹2.87 Cr
PBDT ₹292 Cr₹354 Cr₹253 Cr₹155 Cr₹19 Cr
Depreciation ₹7.32 Cr₹22 Cr₹21 Cr₹19 Cr₹1.66 Cr
Profit Before Taxation & Exceptional Items ₹284 Cr₹332 Cr₹233 Cr₹137 Cr₹17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹278 Cr₹329 Cr₹233 Cr₹136 Cr₹17 Cr
Provision for Tax ₹113 Cr₹87 Cr₹34 Cr₹23 Cr₹6.97 Cr
     Current Income Tax ₹39 Cr₹52 Cr₹22 Cr₹10 Cr₹3.07 Cr
     Deferred Tax ₹74 Cr₹36 Cr₹12 Cr₹2.23 Cr₹3.36 Cr
     Other taxes -₹-0.23 Cr-₹10 Cr₹0.55 Cr
Profit After Tax ₹165 Cr₹242 Cr₹199 Cr₹113 Cr₹9.70 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹165 Cr₹242 Cr₹199 Cr₹113 Cr₹9.70 Cr
Adjustments to PAT -----
Profit Balance B/F ₹17 Cr₹-99 Cr₹-195 Cr₹-279 Cr₹-36 Cr
Appropriations ₹182 Cr₹143 Cr₹4.24 Cr₹-166 Cr₹-27 Cr
     General Reserves ----₹0.13 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹27 Cr₹26 Cr₹43 Cr₹29 Cr₹0.98 Cr
Equity Dividend % ₹155.00₹150.00₹129.00₹44.00₹33.00
Earnings Per Share ₹23.44₹34.37₹28.28₹16.05₹13.78
Adjusted EPS ₹23.44₹34.37₹28.28₹16.05₹13.78

Compare Income Statement of peers of MSTC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MSTC ₹3,869.5 Cr 1.7% 5.6% -22.8% Stock Analytics
ADANI ENTERPRISES ₹294,310.0 Cr 0.6% 1.1% -15.4% Stock Analytics
REDINGTON ₹21,025.8 Cr -2.9% -10.2% 53.2% Stock Analytics
LLOYDS ENTERPRISES ₹10,736.2 Cr 2.4% 5.1% 39.6% Stock Analytics
MMTC ₹10,234.5 Cr 0.3% 1.3% -17.4% Stock Analytics
HONASA CONSUMER ₹9,094.1 Cr -1.9% -7.3% -34.5% Stock Analytics


MSTC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MSTC

1.7%

5.6%

-22.8%

SENSEX

2.9%

1.7%

3.6%


You may also like the below Video Courses