MSTC
|
MSTC Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹316 Cr | ₹721 Cr | ₹876 Cr | ₹780 Cr | ₹123 Cr |
Sales | - | - | ₹160 Cr | ₹176 Cr | ₹57 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹282 Cr | ₹687 Cr | ₹672 Cr | ₹559 Cr | ₹59 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹34 Cr | ₹34 Cr | ₹44 Cr | ₹46 Cr | ₹7.00 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹316 Cr | ₹721 Cr | ₹876 Cr | ₹780 Cr | ₹123 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | ₹64 Cr | ₹214 Cr | ₹218 Cr | ₹62 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | ₹64 Cr | ₹214 Cr | ₹218 Cr | ₹62 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.35 Cr | ₹1.39 Cr | ₹1.29 Cr | ₹0.96 Cr | ₹0.12 Cr |
Electricity & Power | ₹1.35 Cr | ₹1.39 Cr | ₹1.29 Cr | ₹0.96 Cr | ₹0.12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹88 Cr | ₹172 Cr | ₹193 Cr | ₹173 Cr | ₹18 Cr |
Salaries, Wages & Bonus | ₹74 Cr | ₹139 Cr | ₹159 Cr | ₹141 Cr | ₹15 Cr |
Contributions to EPF & Pension Funds | ₹5.96 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹1.49 Cr |
Workmen and Staff Welfare Expenses | ₹7.94 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹1.76 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.39 Cr | ₹21 Cr | ₹19 Cr | ₹148 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | - | - | - | ₹133 Cr | ₹15 Cr |
Processing Charges | - | ₹11 Cr | ₹9.49 Cr | ₹7.23 Cr | ₹0.88 Cr |
Repairs and Maintenance | - | ₹9.57 Cr | ₹8.47 Cr | ₹6.65 Cr | ₹0.91 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.39 Cr | ₹0.38 Cr | ₹0.66 Cr | ₹1.39 Cr | ₹0.10 Cr |
General and Administration Expenses | ₹28 Cr | ₹176 Cr | ₹173 Cr | ₹22 Cr | ₹2.82 Cr |
Rent , Rates & Taxes | ₹4.03 Cr | ₹4.94 Cr | ₹4.06 Cr | ₹4.20 Cr | ₹0.47 Cr |
Insurance | ₹0.06 Cr | ₹1.61 Cr | ₹1.49 Cr | ₹1.55 Cr | ₹0.11 Cr |
Printing and stationery | ₹0.37 Cr | ₹0.35 Cr | ₹0.59 Cr | ₹0.54 Cr | ₹0.08 Cr |
Professional and legal fees | ₹4.44 Cr | ₹5.45 Cr | ₹3.65 Cr | ₹2.32 Cr | ₹0.39 Cr |
Traveling and conveyance | ₹2.36 Cr | ₹3.08 Cr | ₹0.81 Cr | ₹0.74 Cr | ₹0.34 Cr |
Other Administration | ₹17 Cr | ₹161 Cr | ₹163 Cr | ₹13 Cr | ₹1.44 Cr |
Selling and Distribution Expenses | ₹1.63 Cr | ₹1.61 Cr | ₹1.09 Cr | ₹1.56 Cr | ₹0.12 Cr |
Advertisement & Sales Promotion | ₹1.63 Cr | ₹1.37 Cr | ₹0.93 Cr | ₹0.46 Cr | ₹0.07 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | ₹0.24 Cr | ₹0.17 Cr | ₹0.62 Cr | ₹0.05 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹0.48 Cr | - |
Miscellaneous Expenses | ₹108 Cr | ₹90 Cr | ₹265 Cr | ₹267 Cr | ₹8.19 Cr |
Bad debts /advances written off | ₹103 Cr | ₹77 Cr | ₹220 Cr | ₹180 Cr | ₹3.74 Cr |
Provision for doubtful debts | - | ₹5.18 Cr | ₹40 Cr | ₹72 Cr | ₹3.87 Cr |
Losson disposal of fixed assets(net) | - | ₹0.03 Cr | ₹0.32 Cr | ₹0.26 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.88 Cr | ₹7.48 Cr | ₹4.96 Cr | ₹14 Cr | ₹0.57 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹227 Cr | ₹525 Cr | ₹867 Cr | ₹831 Cr | ₹108 Cr |
Operating Profit (Excl OI) | ₹89 Cr | ₹196 Cr | ₹9.09 Cr | ₹-50 Cr | ₹15 Cr |
Other Income | ₹203 Cr | ₹158 Cr | ₹247 Cr | ₹214 Cr | ₹6.46 Cr |
Interest Received | ₹65 Cr | ₹53 Cr | ₹24 Cr | ₹14 Cr | ₹1.44 Cr |
Dividend Received | ₹26 Cr | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.33 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹105 Cr | ₹103 Cr | ₹221 Cr | ₹198 Cr | ₹4.83 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹6.71 Cr | ₹1.33 Cr | ₹1.84 Cr | ₹1.78 Cr | ₹0.19 Cr |
Operating Profit | ₹292 Cr | ₹354 Cr | ₹256 Cr | ₹163 Cr | ₹22 Cr |
Interest | ₹0.49 Cr | ₹0.16 Cr | ₹2.83 Cr | ₹7.94 Cr | ₹2.95 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.09 Cr | ₹0.38 Cr | - | - |
Intereston Fixed deposits | - | - | - | ₹0.03 Cr | ₹0.00 Cr |
Bank Charges etc | ₹0.07 Cr | ₹0.06 Cr | ₹0.21 Cr | ₹0.79 Cr | ₹0.08 Cr |
Other Interest | ₹0.41 Cr | - | ₹2.23 Cr | ₹7.12 Cr | ₹2.87 Cr |
PBDT | ₹292 Cr | ₹354 Cr | ₹253 Cr | ₹155 Cr | ₹19 Cr |
Depreciation | ₹7.32 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹1.66 Cr |
Profit Before Taxation & Exceptional Items | ₹284 Cr | ₹332 Cr | ₹233 Cr | ₹137 Cr | ₹17 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹278 Cr | ₹329 Cr | ₹233 Cr | ₹136 Cr | ₹17 Cr |
Provision for Tax | ₹113 Cr | ₹87 Cr | ₹34 Cr | ₹23 Cr | ₹6.97 Cr |
Current Income Tax | ₹39 Cr | ₹52 Cr | ₹22 Cr | ₹10 Cr | ₹3.07 Cr |
Deferred Tax | ₹74 Cr | ₹36 Cr | ₹12 Cr | ₹2.23 Cr | ₹3.36 Cr |
Other taxes | - | ₹-0.23 Cr | - | ₹10 Cr | ₹0.55 Cr |
Profit After Tax | ₹165 Cr | ₹242 Cr | ₹199 Cr | ₹113 Cr | ₹9.70 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹165 Cr | ₹242 Cr | ₹199 Cr | ₹113 Cr | ₹9.70 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹17 Cr | ₹-99 Cr | ₹-195 Cr | ₹-279 Cr | ₹-36 Cr |
Appropriations | ₹182 Cr | ₹143 Cr | ₹4.24 Cr | ₹-166 Cr | ₹-27 Cr |
General Reserves | - | - | - | - | ₹0.13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹27 Cr | ₹26 Cr | ₹43 Cr | ₹29 Cr | ₹0.98 Cr |
Equity Dividend % | ₹155.00 | ₹150.00 | ₹129.00 | ₹44.00 | ₹33.00 |
Earnings Per Share | ₹23.44 | ₹34.37 | ₹28.28 | ₹16.05 | ₹13.78 |
Adjusted EPS | ₹23.44 | ₹34.37 | ₹28.28 | ₹16.05 | ₹13.78 |
Compare Income Statement of peers of MSTC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MSTC | ₹3,869.5 Cr | 1.7% | 5.6% | -22.8% | Stock Analytics | |
ADANI ENTERPRISES | ₹294,310.0 Cr | 0.6% | 1.1% | -15.4% | Stock Analytics | |
REDINGTON | ₹21,025.8 Cr | -2.9% | -10.2% | 53.2% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹10,736.2 Cr | 2.4% | 5.1% | 39.6% | Stock Analytics | |
MMTC | ₹10,234.5 Cr | 0.3% | 1.3% | -17.4% | Stock Analytics | |
HONASA CONSUMER | ₹9,094.1 Cr | -1.9% | -7.3% | -34.5% | Stock Analytics |
MSTC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MSTC | 1.7% |
5.6% |
-22.8% |
SENSEX | 2.9% |
1.7% |
3.6% |
You may also like the below Video Courses