MASTER TRUST Financial Statement Analysis
|
||
|
The Revenues of MASTER TRUST have increased by 16.67% YoY .
The Earnings Per Share (EPS) of MASTER TRUST has decreased by -76.47 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
MASTER TRUST Last 5 Annual Financial Results
[BOM: 511768|NSE : MASTERTR]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹584 Cr | ₹500 Cr | ₹337 Cr | ₹331 Cr | ₹225 Cr |
| Expenses | ₹341 Cr | ₹297 Cr | ₹219 Cr | ₹222 Cr | ₹162 Cr |
| Operating Profit (Excl OI) | ₹243 Cr | ₹204 Cr | ₹118 Cr | ₹109 Cr | ₹62 Cr |
| Other Income | ₹0.06 Cr | ₹0.09 Cr | ₹2.52 Cr | ₹0.00 Cr | ₹0.95 Cr |
| Interest | ₹61 Cr | ₹56 Cr | ₹33 Cr | ₹35 Cr | ₹19 Cr |
| Depreciation | ₹3.74 Cr | ₹3.59 Cr | ₹2.62 Cr | ₹1.97 Cr | ₹1.32 Cr |
| Profit Before Tax | ₹179 Cr | ₹144 Cr | ₹85 Cr | ₹72 Cr | ₹43 Cr |
| Profit After Tax | ₹131 Cr | ₹108 Cr | ₹66 Cr | ₹55 Cr | ₹34 Cr |
| Consolidated Net Profit | ₹131 Cr | ₹108 Cr | ₹66 Cr | ₹55 Cr | ₹34 Cr |
| Earnings Per Share (Rs) | ₹11.69 | ₹49.69 | ₹30.29 | ₹25.37 | ₹15.80 |
| PAT Margin (%) | 22.48 | 21.60 | 19.56 | 16.65 | 15.29 |
| ROE(%) | 23.91 | 25.62 | 19.83 | 19.88 | 14.65 |
| ROCE(%) | 30.16 | 32.88 | 25.43 | 28.68 | 18.58 |
| Total Debt/Equity(x) | 0.42 | 0.39 | 0.44 | 0.32 | 0.37 |
Key Financials |
||
| Market Cap | : | ₹ 1,324.7 Cr |
| Revenue (TTM) | : | ₹ 528.4 Cr |
| Net Profit(TTM) | : | ₹ 118.2 Cr |
| EPS (TTM) | : | ₹ 9.6 |
| P/E (TTM) | : | 11.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MASTER TRUST | 5.8% | -18.9% | -32% |
| BAJAJ FINANCE | -2.1% | -7.5% | 56.6% |
| JIO FINANCIAL SERVICES | -2.7% | -2.7% | -3.3% |
| BAJAJ HOLDINGS & INVESTMENT | -4.1% | -8.5% | 10.2% |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | -2.4% | -0.7% | 37% |
| SHRIRAM FINANCE | 0.8% | 18.4% | 45% |
| MUTHOOT FINANCE | -3.3% | 11% | 96% |
| SBI CARDS AND PAYMENT SERVICES | -1.2% | -6.1% | 29% |
| SUNDARAM FINANCE | -1.4% | 3.4% | 12.6% |
MASTER TRUST Revenues
[BOM: 511768|NSE : MASTERTR]
| Y-o-Y | 16.67 % |
| 5 Yr CAGR | 26.95 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹584 Cr | 16.67 | |
| Mar2024 | ₹500 Cr | 48.53 | |
| Mar2023 | ₹337 Cr | 1.68 | |
| Mar2022 | ₹331 Cr | 47.41 | |
| Mar2021 | ₹225 Cr | - | |
MASTER TRUST Operating Profit
[BOM: 511768|NSE : MASTERTR]
| Y-o-Y | 19.23 % |
| 5 Yr CAGR | 40.46 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹243 Cr | 19.23 | |
| Mar2024 | ₹204 Cr | 73.44 | |
| Mar2023 | ₹118 Cr | 7.76 | |
| Mar2022 | ₹109 Cr | 74.68 | |
| Mar2021 | ₹62 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 2.19 % |
| 5 Yr CAGR | 10.64 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 41.62% | 2.19 | |
| Mar2024 | 40.73% | 16.77 | |
| Mar2023 | 34.88% | 5.99 | |
| Mar2022 | 32.91% | 18.51 | |
| Mar2021 | 27.77% | - | |
MASTER TRUST Profit After Tax
[BOM: 511768|NSE : MASTERTR]
| Y-o-Y | 21.42 % |
| 5 Yr CAGR | 39.79 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹131 Cr | 21.42 | |
| Mar2024 | ₹108 Cr | 64.04 | |
| Mar2023 | ₹66 Cr | 19.41 | |
| Mar2022 | ₹55 Cr | 60.53 | |
| Mar2021 | ₹34 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 4.07 % |
| 5 Yr CAGR | 10.12 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 22.48 % | 4.07 | |
| Mar2024 | 21.6 % | 10.43 | |
| Mar2023 | 19.56 % | 17.48 | |
| Mar2022 | 16.65 % | 8.89 | |
| Mar2021 | 15.29 % | - | |
MASTER TRUST Earnings Per Share (EPS)
[BOM: 511768|NSE : MASTERTR]
| Y-o-Y | -76.47 % |
| 5 Yr CAGR | -7.26 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹12 | -76.47 | |
| Mar2024 | ₹50 | 64.05 | |
| Mar2023 | ₹30 | 19.39 | |
| Mar2022 | ₹25 | 60.57 | |
| Mar2021 | ₹16 | - | |
MASTER TRUST Return on Capital Employed (ROCE)
[BOM: 511768|NSE : MASTERTR]
| Y-o-Y | -8.27 % |
| 5 Yr CAGR | 12.87 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 30.16% | -8.27 | |
| Mar2024 | 32.88% | 29.30 | |
| Mar2023 | 25.43% | -11.33 | |
| Mar2022 | 28.68% | 54.36 | |
| Mar2021 | 18.58% | - | |
MASTER TRUST Share Price vs Sensex
| Current Share Price | : | ₹107.7 |
| Current MarketCap | : | ₹ 1,324.7 Cr |
| Updated EOD on | : | Nov 21,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MASTER TRUST | 5.8% |
-18.9% |
-32% |
| SENSEX | 0.8% |
1% |
9.9% |
MASTER TRUST related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE FINANCIAL SERVICES | 0% | 0.3% | 17.2% |
| BSE SMALLCAP | -2.1% | -2.5% | -0.7% |
You may also like the below Video Courses
FAQ about MASTER TRUST Financials
How the annual revenues of MASTER TRUST have changed ?
The Revenues of MASTER TRUST have increased by 16.67% YoY .
How the Earnings per Share (EPS) of MASTER TRUST have changed?
The Earnings Per Share (EPS) of MASTER TRUST has decreased by -76.47 % YoY .
BAJAJ FINANCE LTD vs JIO FINANCIAL SERVICES LTD vs BAJAJ HOLDINGS & INVESTMENT LTD
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LTD vs SHRIRAM FINANCE LTD vs