KSB Financial Statement Analysis
|
||
|
The Revenues of KSB have increased by 6.42% YoY .
The Earnings Per Share (EPS) of KSB has increased by 9.28 % YoY. |
||
KSB Last 5 Annual Financial Results
[BOM: 500249|NSE : KSB]
| Consolidated | Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 |
|---|---|---|---|---|---|
| Revenues | ₹2,696 Cr | ₹2,533 Cr | ₹2,247 Cr | ₹1,822 Cr | ₹1,497 Cr |
| Expenses | ₹2,322 Cr | ₹2,196 Cr | ₹1,954 Cr | ₹1,575 Cr | ₹1,288 Cr |
| Operating Profit (Excl OI) | ₹374 Cr | ₹338 Cr | ₹294 Cr | ₹247 Cr | ₹209 Cr |
| Other Income | ₹59 Cr | ₹37 Cr | ₹32 Cr | ₹42 Cr | ₹34 Cr |
| Interest | ₹3.03 Cr | ₹2.72 Cr | ₹5.29 Cr | ₹6.13 Cr | ₹5.04 Cr |
| Depreciation | ₹58 Cr | ₹54 Cr | ₹50 Cr | ₹45 Cr | ₹44 Cr |
| Profit Before Tax | ₹360 Cr | ₹331 Cr | ₹280 Cr | ₹245 Cr | ₹201 Cr |
| Profit After Tax | ₹270 Cr | ₹247 Cr | ₹209 Cr | ₹183 Cr | ₹149 Cr |
| Consolidated Net Profit | ₹270 Cr | ₹247 Cr | ₹209 Cr | ₹183 Cr | ₹149 Cr |
| Earnings Per Share (Rs) | ₹15.54 | ₹14.22 | ₹59.97 | ₹52.50 | ₹42.92 |
| PAT Margin (%) | 9.83 | 9.53 | 9.06 | 9.86 | 9.70 |
| ROE(%) | 17.10 | 17.76 | 17.07 | 16.97 | 15.71 |
| ROCE(%) | 22.98 | 23.92 | 23.36 | 23.34 | 21.01 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Key Financials |
||
| Market Cap | : | ₹ 14,247.1 Cr |
| Revenue (TTM) | : | ₹ 2,701.6 Cr |
| Net Profit(TTM) | : | ₹ 244.4 Cr |
| EPS (TTM) | : | ₹ 14.0 |
| P/E (TTM) | : | 58.3 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| KSB | 6.6% | -6.3% | -4% |
| ELGI EQUIPMENTS | 0.7% | 8.3% | 12.9% |
| INGERSOLLRAND (INDIA) | 5.2% | -13.6% | 2.8% |
| KIRLOSKAR BROTHERS | 6.5% | -0.8% | -3.4% |
| KIRLOSKAR PNEUMATIC COMPANY | 4.1% | 5.6% | 22.2% |
| DYNAMATIC TECHNOLOGIES | -3.3% | -19.3% | 48.1% |
| SHAKTI PUMPS (INDIA) | 2.8% | -4.6% | -40.7% |
| WPIL | -1.9% | -3.9% | 1.2% |
| OSWAL PUMPS | 5.9% | -2.2% | NA |
KSB Revenues
[BOM: 500249|NSE : KSB]
| Y-o-Y | 6.42 % |
| 5 Yr CAGR | 15.84 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Dec2025 | ₹2,696 Cr | 6.42 | |
| Dec2024 | ₹2,533 Cr | 12.72 | |
| Dec2023 | ₹2,247 Cr | 23.34 | |
| Dec2022 | ₹1,822 Cr | 21.68 | |
| Dec2021 | ₹1,497 Cr | - | |
KSB Operating Profit
[BOM: 500249|NSE : KSB]
| Y-o-Y | 10.68 % |
| 5 Yr CAGR | 15.56 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Dec2025 | ₹374 Cr | 10.68 | |
| Dec2024 | ₹338 Cr | 14.98 | |
| Dec2023 | ₹294 Cr | 19.02 | |
| Dec2022 | ₹247 Cr | 17.75 | |
| Dec2021 | ₹209 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 3.98 % |
| 5 Yr CAGR | -0.23 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Dec2025 | 13.86% | 3.98 | |
| Dec2024 | 13.33% | 2.07 | |
| Dec2023 | 13.06% | -3.55 | |
| Dec2022 | 13.54% | -3.22 | |
| Dec2021 | 13.99% | - | |
KSB Profit After Tax
[BOM: 500249|NSE : KSB]
| Y-o-Y | 9.30 % |
| 5 Yr CAGR | 16.00 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Dec2025 | ₹270 Cr | 9.30 | |
| Dec2024 | ₹247 Cr | 18.56 | |
| Dec2023 | ₹209 Cr | 14.22 | |
| Dec2022 | ₹183 Cr | 22.33 | |
| Dec2021 | ₹149 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 3.15 % |
| 5 Yr CAGR | 0.33 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Dec2025 | 9.83 % | 3.15 | |
| Dec2024 | 9.53 % | 5.19 | |
| Dec2023 | 9.06 % | -8.11 | |
| Dec2022 | 9.86 % | 1.65 | |
| Dec2021 | 9.7 % | - | |
KSB Earnings Per Share (EPS)
[BOM: 500249|NSE : KSB]
| Y-o-Y | 9.28 % |
| 5 Yr CAGR | -22.43 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Dec2025 | ₹16 | 9.28 | |
| Dec2024 | ₹14 | -76.29 | |
| Dec2023 | ₹60 | 14.23 | |
| Dec2022 | ₹53 | 22.32 | |
| Dec2021 | ₹43 | - | |
KSB Return on Capital Employed (ROCE)
[BOM: 500249|NSE : KSB]
| Y-o-Y | -3.93 % |
| 5 Yr CAGR | 2.27 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Dec2025 | 22.98% | -3.93 | |
| Dec2024 | 23.92% | 2.40 | |
| Dec2023 | 23.36% | 0.09 | |
| Dec2022 | 23.34% | 11.09 | |
| Dec2021 | 21.01% | - | |
KSB Share Price vs Sensex
| Current Share Price | : | ₹818.8 |
| Current MarketCap | : | ₹ 14,247.1 Cr |
| Updated EOD on | : | Jun 09,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KSB | 6.6% |
-6.3% |
-4% |
| SENSEX | -1% |
-5% |
-9.2% |
KSB related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE INDUSTRIALS | -0.2% | -2.8% | 6.4% |
| BSE 1000 | -0.6% | -3.5% | -2.2% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MICROCAP 250 | 1% | -0.7% | 1.5% |
| NIFTY SMALLCAP 500 | 0.4% | NA | NA |
| NIFTY MIDSMALLCAP400 50:50 | -0.1% | NA | NA |
| NIFTY 500 EQUAL WEIGHT | -0.2% | -3% | 0.5% |
| NIFTY500 LARGEMIDSMALL EQUAL-CAP WEIGHTED INDEX | -0.4% | -3% | 0.3% |
You may also like the below Video Courses
FAQ about KSB Financials
How the annual revenues of KSB have changed ?
The Revenues of KSB have increased by 6.42% YoY .
How the Earnings per Share (EPS) of KSB have changed?
The Earnings Per Share (EPS) of KSB has increased by 9.28 % YoY .
Check out Intrinsic Value of Peers of KSB
Compare Stock Analytics of Peers of KSB
ELGI EQUIPMENTS LTD vs KSB LTD vs INGERSOLLRAND (INDIA) LTD
KIRLOSKAR BROTHERS LTD vs KIRLOSKAR PNEUMATIC COMPANY LTD vs
ELGI EQUIPMENTS LTD vs KSB LTD vs INGERSOLLRAND (INDIA) LTD
KIRLOSKAR BROTHERS LTD vs KIRLOSKAR PNEUMATIC COMPANY LTD vs
