KSB Financial Statement Analysis
|
||
|
The Revenues of KSB have increased by 23.94% YoY .
The Earnings Per Share (EPS) of KSB has increased by 22.27 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
KSB Last 5 Annual Financial Results
[BOM: 500249|NSE : KSB]
| Standalone | Dec2022 | Dec2021 | Dec2020 | Dec2019 | Dec2018 |
|---|---|---|---|---|---|
| Revenues | ₹1,497 Cr | ₹1,208 Cr | ₹1,294 Cr | ₹1,093 Cr | ₹944 Cr |
| Expenses | ₹1,288 Cr | ₹1,040 Cr | ₹1,142 Cr | ₹965 Cr | ₹837 Cr |
| Operating Profit (Excl OI) | ₹209 Cr | ₹168 Cr | ₹152 Cr | ₹128 Cr | ₹108 Cr |
| Other Income | ₹36 Cr | ₹32 Cr | ₹24 Cr | ₹27 Cr | ₹32 Cr |
| Interest | ₹5.04 Cr | ₹3.39 Cr | ₹5.31 Cr | ₹3.75 Cr | ₹3.55 Cr |
| Depreciation | ₹44 Cr | ₹42 Cr | ₹46 Cr | ₹40 Cr | ₹31 Cr |
| Profit Before Tax | ₹197 Cr | ₹155 Cr | ₹138 Cr | ₹112 Cr | ₹105 Cr |
| Profit After Tax | ₹147 Cr | ₹97 Cr | ₹98 Cr | ₹74 Cr | ₹68 Cr |
| Consolidated Net Profit | ₹147 Cr | ₹97 Cr | ₹98 Cr | ₹74 Cr | ₹68 Cr |
| Earnings Per Share (Rs) | ₹51.50 | ₹42.12 | ₹27.96 | ₹28.10 | ₹21.27 |
| PAT Margin (%) | 9.67 | 9.52 | 7.83 | 7.20 | 6.77 |
| ROE(%) | 17.43 | 16.19 | 11.96 | 13.10 | 10.76 |
| ROCE(%) | 24.00 | 21.63 | 18.12 | 17.89 | 16.12 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.07 | 0.08 | 0.06 |
Key Financials |
||
| Market Cap | : | ₹ 15,896.8 Cr |
| Revenue (TTM) | : | ₹ 2,301.8 Cr |
| Net Profit(TTM) | : | ₹ 207.7 Cr |
| EPS (TTM) | : | ₹ 59.7 |
| P/E (TTM) | : | 76.5 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| KSB | 0.9% | 15% | 100.5% |
| ELGI EQUIPMENTS | -5.3% | -0.6% | 39.4% |
| INGERSOLLRAND (INDIA) | 8.8% | 16.4% | 68.9% |
| DYNAMATIC TECHNOLOGIES | -2% | -13.3% | 148.8% |
| KIRLOSKAR PNEUMATIC COMPANY | 0.2% | 52.3% | 84.1% |
| WPIL | 2.9% | -7.3% | 33.7% |
| SHAKTI PUMPS (INDIA) | -4.9% | 50.9% | 390.9% |
| ROTO PUMPS | -3.8% | 0.6% | 28.1% |
KSB Revenues
[BOM: 500249|NSE : KSB]
| Y-o-Y | 23.94 % |
| 5 Yr CAGR | 12.21 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Dec2022 | ₹1,497 Cr | 23.94 | |
| Dec2021 | ₹1,208 Cr | -6.63 | |
| Dec2020 | ₹1,294 Cr | 18.37 | |
| Dec2019 | ₹1,093 Cr | 15.75 | |
| Dec2018 | ₹944 Cr | - | |
KSB Operating Profit
[BOM: 500249|NSE : KSB]
| Y-o-Y | 24.84 % |
| 5 Yr CAGR | 18.15 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Dec2022 | ₹209 Cr | 24.84 | |
| Dec2021 | ₹168 Cr | 10.58 | |
| Dec2020 | ₹152 Cr | 18.20 | |
| Dec2019 | ₹128 Cr | 19.41 | |
| Dec2018 | ₹108 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 0.72 % |
| 5 Yr CAGR | 5.27 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Dec2022 | 13.99% | 0.72 | |
| Dec2021 | 13.89% | 18.41 | |
| Dec2020 | 11.73% | -0.09 | |
| Dec2019 | 11.74% | 3.07 | |
| Dec2018 | 11.39% | - | |
KSB Profit After Tax
[BOM: 500249|NSE : KSB]
| Y-o-Y | 50.61 % |
| 5 Yr CAGR | 21.31 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Dec2022 | ₹147 Cr | 50.61 | |
| Dec2021 | ₹97 Cr | -0.50 | |
| Dec2020 | ₹98 Cr | 32.15 | |
| Dec2019 | ₹74 Cr | 9.34 | |
| Dec2018 | ₹68 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 1.58 % |
| 5 Yr CAGR | 9.32 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Dec2022 | 9.67 % | 1.58 | |
| Dec2021 | 9.52 % | 21.58 | |
| Dec2020 | 7.83 % | 8.75 | |
| Dec2019 | 7.2 % | 6.35 | |
| Dec2018 | 6.77 % | - | |
KSB Earnings Per Share (EPS)
[BOM: 500249|NSE : KSB]
| Y-o-Y | 22.27 % |
| 5 Yr CAGR | 24.74 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Dec2022 | ₹52 | 22.27 | |
| Dec2021 | ₹42 | 50.64 | |
| Dec2020 | ₹28 | -0.50 | |
| Dec2019 | ₹28 | 32.11 | |
| Dec2018 | ₹21 | - | |
KSB Return on Capital Employed (ROCE)
[BOM: 500249|NSE : KSB]
| Y-o-Y | 10.96 % |
| 5 Yr CAGR | 10.46 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Dec2022 | 24% | 10.96 | |
| Dec2021 | 21.63% | 19.37 | |
| Dec2020 | 18.12% | 1.29 | |
| Dec2019 | 17.89% | 10.98 | |
| Dec2018 | 16.12% | - | |
KSB Share Price vs Sensex
| Current Share Price | : | ₹4,568.1 |
| Current MarketCap | : | ₹ 15,896.8 Cr |
| Updated EOD on | : | May 10,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KSB | 0.9% |
15% |
100.5% |
| SENSEX | -1.6% |
-2.1% |
19% |
KSB related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE 500 | -2.3% | -1.2% | 33% |
| S&P BSE ALLCAP | -2.4% | -1.2% | 34.7% |
| S&P BSE INDUSTRIALS | -2.7% | 0.2% | 72.1% |
| S&P BSE 400 MIDSMALLCAP | -3.4% | -0.4% | 52.5% |
| S&P BSE MIDSMALLCAP | -3.5% | -0.5% | 56.7% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY 500 | -2.3% | -1.2% | 34% |
| NIFTY500 MULTICAP 50:25:25 | -2.8% | -1% | 41.4% |
| NIFTY MID SMALL400 | -3.2% | -0.5% | 54.9% |
| NIFTY SMALLCAP250 | -4.4% | -0.9% | 59.1% |
You may also like the below Video Courses
FAQ about KSB Financials
How the annual revenues of KSB have changed ?
The Revenues of KSB have increased by 23.94% YoY .
How the Earnings per Share (EPS) of KSB have changed?
The Earnings Per Share (EPS) of KSB has increased by 22.27 % YoY .
Check out Intrinsic Value of Peers of KSB
Compare Stock Analytics of Peers of KSB
ELGI EQUIPMENTS LTD vs KSB LTD vs INGERSOLLRAND (INDIA) LTD
DYNAMATIC TECHNOLOGIES LTD vs KIRLOSKAR PNEUMATIC COMPANY LTD vs
ELGI EQUIPMENTS LTD vs KSB LTD vs INGERSOLLRAND (INDIA) LTD
DYNAMATIC TECHNOLOGIES LTD vs KIRLOSKAR PNEUMATIC COMPANY LTD vs
