KSB
|
KSB Last 5 Year Balance Sheet History
[Standalone]
| Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity Paid Up | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,390 Cr | ₹1,213 Cr | ₹1,058 Cr | ₹929 Cr | ₹812 Cr |
| Securities Premium | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹1,281 Cr | ₹1,104 Cr | ₹949 Cr | ₹820 Cr | ₹703 Cr |
| General Reserves | ₹109 Cr | ₹109 Cr | ₹109 Cr | ₹109 Cr | ₹109 Cr |
| Other Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Reserve excluding Revaluation Reserve | ₹1,390 Cr | ₹1,213 Cr | ₹1,058 Cr | ₹929 Cr | ₹812 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,425 Cr | ₹1,248 Cr | ₹1,093 Cr | ₹964 Cr | ₹846 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-19 Cr | ₹-18 Cr | ₹-17 Cr | ₹-22 Cr | ₹-17 Cr |
| Deferred Tax Assets | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹30 Cr | ₹27 Cr |
| Deferred Tax Liability | ₹10 Cr | ₹8.39 Cr | ₹7.97 Cr | ₹8.35 Cr | ₹9.75 Cr |
| Other Long Term Liabilities | ₹2.17 Cr | ₹2.10 Cr | ₹1.95 Cr | ₹2.03 Cr | ₹0.90 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹57 Cr | ₹44 Cr | ₹43 Cr | ₹52 Cr | ₹45 Cr |
| Total Non-Current Liabilities | ₹40 Cr | ₹28 Cr | ₹29 Cr | ₹32 Cr | ₹29 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹375 Cr | ₹343 Cr | ₹314 Cr | ₹279 Cr | ₹263 Cr |
| Sundry Creditors | ₹375 Cr | ₹343 Cr | ₹314 Cr | ₹279 Cr | ₹263 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹363 Cr | ₹319 Cr | ₹271 Cr | ₹210 Cr | ₹213 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹245 Cr | ₹205 Cr | ₹191 Cr | ₹124 Cr | ₹139 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹117 Cr | ₹114 Cr | ₹79 Cr | ₹86 Cr | ₹73 Cr |
| Short Term Borrowings | - | - | - | - | ₹60 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹60 Cr |
| Short Term Provisions | ₹63 Cr | ₹54 Cr | ₹50 Cr | ₹56 Cr | ₹68 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.47 Cr | - | - | ₹1.76 Cr | ₹18 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹56 Cr | ₹54 Cr | ₹50 Cr | ₹54 Cr | ₹49 Cr |
| Total Current Liabilities | ₹801 Cr | ₹716 Cr | ₹635 Cr | ₹545 Cr | ₹603 Cr |
| Total Liabilities | ₹2,266 Cr | ₹1,992 Cr | ₹1,757 Cr | ₹1,541 Cr | ₹1,479 Cr |
| ASSETS | |||||
| Gross Block | ₹987 Cr | ₹924 Cr | ₹822 Cr | ₹741 Cr | ₹723 Cr |
| Less: Accumulated Depreciation | ₹549 Cr | ₹505 Cr | ₹471 Cr | ₹431 Cr | ₹405 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹438 Cr | ₹419 Cr | ₹350 Cr | ₹311 Cr | ₹318 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹53 Cr | ₹31 Cr | ₹25 Cr | ₹39 Cr | ₹25 Cr |
| Non Current Investments | ₹6.32 Cr | ₹6.32 Cr | ₹6.32 Cr | ₹6.32 Cr | ₹6.32 Cr |
| Long Term Investment | ₹6.32 Cr | ₹6.32 Cr | ₹6.32 Cr | ₹6.32 Cr | ₹6.32 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹6.36 Cr | ₹6.36 Cr | ₹6.36 Cr | ₹6.36 Cr | ₹6.36 Cr |
| Long Term Loans & Advances | ₹60 Cr | ₹67 Cr | ₹101 Cr | ₹64 Cr | ₹38 Cr |
| Other Non Current Assets | ₹2.90 Cr | ₹1.34 Cr | ₹0.43 Cr | ₹0.15 Cr | ₹0.09 Cr |
| Total Non-Current Assets | ₹563 Cr | ₹526 Cr | ₹483 Cr | ₹420 Cr | ₹388 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹643 Cr | ₹643 Cr | ₹561 Cr | ₹423 Cr | ₹361 Cr |
| Raw Materials | ₹228 Cr | ₹267 Cr | ₹167 Cr | ₹105 Cr | ₹109 Cr |
| Work-in Progress | ₹295 Cr | ₹272 Cr | ₹280 Cr | ₹220 Cr | ₹172 Cr |
| Finished Goods | ₹67 Cr | ₹58 Cr | ₹61 Cr | ₹62 Cr | ₹50 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹6.25 Cr | ₹7.11 Cr | ₹7.44 Cr | ₹6.23 Cr | ₹4.51 Cr |
| Other Inventory | ₹46 Cr | ₹38 Cr | ₹46 Cr | ₹30 Cr | ₹25 Cr |
| Sundry Debtors | ₹650 Cr | ₹492 Cr | ₹404 Cr | ₹278 Cr | ₹267 Cr |
| Debtors more than Six months | ₹98 Cr | ₹37 Cr | ₹62 Cr | ₹83 Cr | - |
| Debtors Others | ₹574 Cr | ₹470 Cr | ₹363 Cr | ₹220 Cr | ₹292 Cr |
| Cash and Bank | ₹323 Cr | ₹275 Cr | ₹261 Cr | ₹355 Cr | ₹403 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Balances at Bank | ₹323 Cr | ₹275 Cr | ₹261 Cr | ₹354 Cr | ₹403 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Interest accrued on Investments | ₹9.44 Cr | ₹6.34 Cr | ₹8.99 Cr | ₹10 Cr | ₹9.62 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.25 Cr | ₹2.37 Cr | ₹1.78 Cr | ₹1.09 Cr | ₹1.21 Cr |
| Other current_assets | ₹2.23 Cr | ₹5.13 Cr | - | ₹0.10 Cr | ₹0.66 Cr |
| Short Term Loans and Advances | ₹72 Cr | ₹43 Cr | ₹37 Cr | ₹53 Cr | ₹49 Cr |
| Advances recoverable in cash or in kind | ₹67 Cr | ₹40 Cr | ₹34 Cr | ₹40 Cr | ₹32 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.71 Cr | ₹3.39 Cr | ₹3.75 Cr | ₹13 Cr | ₹16 Cr |
| Total Current Assets | ₹1,704 Cr | ₹1,466 Cr | ₹1,274 Cr | ₹1,120 Cr | ₹1,091 Cr |
| Net Current Assets (Including Current Investments) | ₹902 Cr | ₹750 Cr | ₹639 Cr | ₹575 Cr | ₹488 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,266 Cr | ₹1,992 Cr | ₹1,757 Cr | ₹1,541 Cr | ₹1,479 Cr |
| Contingent Liabilities | ₹192 Cr | ₹187 Cr | ₹177 Cr | ₹118 Cr | ₹57 Cr |
| Total Debt | - | - | - | - | ₹60 Cr |
| Book Value | 81.88 | 358.49 | 314.03 | 276.97 | 243.17 |
| Adjusted Book Value | 81.88 | 71.70 | 62.81 | 55.39 | 48.63 |
Compare Balance Sheet of peers of KSB
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KSB | ₹13,946.1 Cr | -0.7% | -4.4% | -8.5% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹15,427.1 Cr | 4.5% | -3.3% | -27.4% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹12,512.5 Cr | 6.1% | -0.8% | -9.1% | Stock Analytics | |
| SHAKTI PUMPS (INDIA) | ₹10,110.6 Cr | 2% | -5.5% | 9.3% | Stock Analytics | |
| KIRLOSKAR PNEUMATIC COMPANY | ₹7,712.9 Cr | 2.3% | -3.8% | -19% | Stock Analytics | |
| DYNAMATIC TECHNOLOGIES | ₹5,408.5 Cr | 0.8% | 12.2% | 5.8% | Stock Analytics | |
KSB Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KSB | -0.7% |
-4.4% |
-8.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses