Home > Income Statement > KSB

KSB
Income Statement

KSB is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KSB
Please provide your vote to see the results

KSB Last 5 Year Income Statement History

[Consolidated]

Dec2025Dec2024Dec2023Dec2022Dec2021
INCOME :
Gross Sales ₹2,753 Cr₹2,596 Cr₹2,303 Cr₹1,853 Cr₹1,541 Cr
     Sales ₹2,692 Cr₹2,547 Cr₹2,263 Cr₹1,818 Cr₹1,509 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹45 Cr₹36 Cr₹25 Cr₹21 Cr₹15 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹13 Cr₹16 Cr₹14 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹2,696 Cr₹2,533 Cr₹2,247 Cr₹1,822 Cr₹1,497 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-93 Cr₹-38 Cr₹18 Cr₹-75 Cr₹-64 Cr
Raw Material Consumed ₹1,549 Cr₹1,460 Cr₹1,260 Cr₹1,063 Cr₹857 Cr
     Opening Raw Materials ₹228 Cr₹267 Cr₹167 Cr₹105 Cr₹109 Cr
     Purchases Raw Materials ₹1,319 Cr₹1,165 Cr₹1,169 Cr₹956 Cr₹717 Cr
     Closing Raw Materials ₹273 Cr₹228 Cr₹267 Cr₹167 Cr₹105 Cr
     Other Direct Purchases / Brought in cost ₹275 Cr₹257 Cr₹191 Cr₹169 Cr₹135 Cr
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹23 Cr₹25 Cr₹25 Cr₹22 Cr
     Electricity & Power ₹22 Cr₹23 Cr₹25 Cr₹25 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹364 Cr₹314 Cr₹270 Cr₹244 Cr₹215 Cr
     Salaries, Wages & Bonus ₹318 Cr₹272 Cr₹233 Cr₹209 Cr₹189 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹19 Cr₹17 Cr₹16 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹25 Cr₹23 Cr₹20 Cr₹18 Cr₹13 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹251 Cr₹240 Cr₹210 Cr₹183 Cr₹142 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹104 Cr₹99 Cr₹107 Cr₹87 Cr₹68 Cr
     Repairs and Maintenance ₹18 Cr₹15 Cr₹17 Cr₹18 Cr₹16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹129 Cr₹126 Cr₹86 Cr₹78 Cr₹58 Cr
General and Administration Expenses ₹67 Cr₹54 Cr₹49 Cr₹28 Cr₹30 Cr
     Rent , Rates & Taxes ₹2.42 Cr₹1.52 Cr₹1.42 Cr₹0.30 Cr₹3.57 Cr
     Insurance ₹3.60 Cr₹3.96 Cr₹3.79 Cr₹3.60 Cr₹3.15 Cr
     Printing and stationery ₹28 Cr₹23 Cr₹19 Cr₹4.52 Cr₹15 Cr
     Professional and legal fees ₹8.85 Cr₹8.01 Cr₹6.76 Cr₹4.69 Cr₹2.62 Cr
     Traveling and conveyance ₹24 Cr₹17 Cr₹18 Cr₹14 Cr₹5.87 Cr
     Other Administration ₹0.49 Cr₹0.43 Cr₹0.48 Cr₹0.37 Cr₹0.38 Cr
Selling and Distribution Expenses ₹73 Cr₹63 Cr₹56 Cr₹53 Cr₹38 Cr
     Advertisement & Sales Promotion ₹17 Cr₹12 Cr₹5.89 Cr₹8.76 Cr₹0.93 Cr
     Sales Commissions & Incentives ---₹2.40 Cr₹5.17 Cr
     Freight and Forwarding ₹56 Cr₹51 Cr₹50 Cr₹42 Cr₹32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹89 Cr₹80 Cr₹67 Cr₹55 Cr₹48 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.37 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹89 Cr₹80 Cr₹67 Cr₹55 Cr₹47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,322 Cr₹2,196 Cr₹1,954 Cr₹1,575 Cr₹1,288 Cr
Operating Profit (Excl OI) ₹374 Cr₹338 Cr₹294 Cr₹247 Cr₹209 Cr
Other Income ₹59 Cr₹37 Cr₹32 Cr₹42 Cr₹34 Cr
     Interest Received ₹20 Cr₹24 Cr₹16 Cr₹19 Cr₹20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.24 Cr₹0.63 Cr₹0.22 Cr₹1.35 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.06 Cr-₹0.35 Cr₹1.44 Cr₹0.38 Cr
     Foreign Exchange Gains ₹18 Cr₹6.36 Cr₹5.88 Cr₹12 Cr₹8.38 Cr
     Others ₹21 Cr₹5.81 Cr₹9.56 Cr₹7.96 Cr₹5.36 Cr
Operating Profit ₹433 Cr₹374 Cr₹326 Cr₹289 Cr₹243 Cr
Interest ₹3.03 Cr₹2.72 Cr₹5.29 Cr₹6.13 Cr₹5.04 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.09 Cr₹1.28 Cr₹4.13 Cr₹4.11 Cr₹3.26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.94 Cr₹1.44 Cr₹1.16 Cr₹2.02 Cr₹1.79 Cr
PBDT ₹430 Cr₹372 Cr₹321 Cr₹283 Cr₹238 Cr
Depreciation ₹58 Cr₹54 Cr₹50 Cr₹45 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹371 Cr₹317 Cr₹271 Cr₹237 Cr₹195 Cr
Exceptional Income / Expenses ₹-26 Cr----
Profit Before Tax ₹360 Cr₹331 Cr₹280 Cr₹245 Cr₹201 Cr
Provision for Tax ₹90 Cr₹83 Cr₹72 Cr₹63 Cr₹52 Cr
     Current Income Tax ₹101 Cr₹83 Cr₹71 Cr₹53 Cr₹56 Cr
     Deferred Tax ₹-11 Cr₹1.67 Cr₹-0.55 Cr₹8.68 Cr₹-4.43 Cr
     Other taxes -₹-1.04 Cr₹0.85 Cr₹0.49 Cr₹-0.05 Cr
Profit After Tax ₹270 Cr₹247 Cr₹209 Cr₹183 Cr₹149 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹270 Cr₹247 Cr₹209 Cr₹183 Cr₹149 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,342 Cr₹1,158 Cr₹999 Cr₹867 Cr₹747 Cr
Appropriations ₹1,612 Cr₹1,406 Cr₹1,208 Cr₹1,050 Cr₹896 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹77 Cr₹64 Cr₹50 Cr₹50 Cr₹29 Cr
Equity Dividend % ₹220.00₹200.00₹175.00₹150.00₹125.00
Earnings Per Share ₹15.54₹14.22₹59.97₹52.50₹42.92
Adjusted EPS ₹15.54₹14.22₹11.99₹10.50₹8.58

Compare Income Statement of peers of KSB

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KSB ₹13,418.9 Cr -5% -21.1% -7.4% Stock Analytics
ELGI EQUIPMENTS ₹18,699.2 Cr 4.8% 6.5% 16.2% Stock Analytics
KIRLOSKAR BROTHERS ₹12,835.3 Cr 0.3% -6.5% -10.6% Stock Analytics
INGERSOLLRAND (INDIA) ₹11,777.1 Cr -14.3% -15.5% -3.1% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹10,252.0 Cr -5% 4.8% 22.5% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹7,002.9 Cr -6.4% -10.9% 49.4% Stock Analytics


KSB Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KSB

-5%

-21.1%

-7.4%

SENSEX

-2.4%

-3.7%

-9.2%


You may also like the below Video Courses