Home > Income Statement > KSB

KSB
Income Statement

KSB is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KSB
Please provide your vote to see the results

KSB Last 5 Year Income Statement History

[Standalone]

Dec2024Dec2023Dec2022Dec2021Dec2020
INCOME :
Gross Sales ₹2,596 Cr₹2,303 Cr₹1,853 Cr₹1,541 Cr₹1,243 Cr
     Sales ₹2,547 Cr₹2,263 Cr₹1,818 Cr₹1,509 Cr₹1,222 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹36 Cr₹25 Cr₹21 Cr₹15 Cr₹11 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹16 Cr₹14 Cr₹16 Cr₹9.90 Cr
Less: Excise Duty -----
Net Sales ₹2,533 Cr₹2,247 Cr₹1,822 Cr₹1,497 Cr₹1,208 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-38 Cr₹18 Cr₹-75 Cr₹-64 Cr₹-28 Cr
Raw Material Consumed ₹1,460 Cr₹1,260 Cr₹1,063 Cr₹857 Cr₹648 Cr
     Opening Raw Materials ₹267 Cr₹167 Cr₹105 Cr₹109 Cr₹101 Cr
     Purchases Raw Materials ₹1,165 Cr₹1,169 Cr₹956 Cr₹717 Cr₹559 Cr
     Closing Raw Materials ₹228 Cr₹267 Cr₹167 Cr₹105 Cr₹109 Cr
     Other Direct Purchases / Brought in cost ₹257 Cr₹191 Cr₹169 Cr₹135 Cr₹97 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹25 Cr₹25 Cr₹22 Cr₹18 Cr
     Electricity & Power ₹23 Cr₹25 Cr₹25 Cr₹22 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹314 Cr₹270 Cr₹244 Cr₹215 Cr₹186 Cr
     Salaries, Wages & Bonus ₹272 Cr₹233 Cr₹209 Cr₹189 Cr₹166 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹17 Cr₹16 Cr₹13 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹23 Cr₹20 Cr₹18 Cr₹13 Cr₹9.73 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹240 Cr₹210 Cr₹183 Cr₹142 Cr₹97 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹99 Cr₹107 Cr₹87 Cr₹68 Cr₹50 Cr
     Repairs and Maintenance ₹15 Cr₹17 Cr₹18 Cr₹16 Cr₹8.44 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹126 Cr₹86 Cr₹78 Cr₹58 Cr₹38 Cr
General and Administration Expenses ₹54 Cr₹49 Cr₹28 Cr₹30 Cr₹54 Cr
     Rent , Rates & Taxes ₹1.52 Cr₹1.42 Cr₹0.30 Cr₹3.57 Cr₹0.88 Cr
     Insurance ₹3.96 Cr₹3.79 Cr₹3.60 Cr₹3.15 Cr₹2.29 Cr
     Printing and stationery ₹23 Cr₹19 Cr₹4.52 Cr₹15 Cr₹11 Cr
     Professional and legal fees ₹8.01 Cr₹6.76 Cr₹4.69 Cr₹2.62 Cr₹2.63 Cr
     Traveling and conveyance ₹17 Cr₹18 Cr₹14 Cr₹5.87 Cr₹3.47 Cr
     Other Administration ₹0.43 Cr₹0.48 Cr₹0.37 Cr₹0.38 Cr₹34 Cr
Selling and Distribution Expenses ₹63 Cr₹56 Cr₹53 Cr₹38 Cr₹11 Cr
     Advertisement & Sales Promotion ₹12 Cr₹5.89 Cr₹8.76 Cr₹0.93 Cr₹6.30 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹51 Cr₹50 Cr₹42 Cr₹32 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses --₹2.40 Cr₹5.17 Cr₹4.47 Cr
Miscellaneous Expenses ₹80 Cr₹67 Cr₹55 Cr₹48 Cr₹53 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.37 Cr₹0.84 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹80 Cr₹67 Cr₹55 Cr₹47 Cr₹52 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,196 Cr₹1,954 Cr₹1,575 Cr₹1,288 Cr₹1,040 Cr
Operating Profit (Excl OI) ₹338 Cr₹294 Cr₹247 Cr₹209 Cr₹168 Cr
Other Income ₹41 Cr₹36 Cr₹45 Cr₹36 Cr₹32 Cr
     Interest Received ₹24 Cr₹16 Cr₹19 Cr₹20 Cr₹19 Cr
     Dividend Received ₹4.74 Cr₹3.93 Cr₹3.23 Cr₹2.68 Cr₹3.27 Cr
     Profit on sale of Fixed Assets ₹0.63 Cr₹0.22 Cr₹1.35 Cr--
     Profits on sale of Investments -----
     Provision Written Back -₹0.35 Cr₹1.44 Cr₹0.38 Cr₹2.11 Cr
     Foreign Exchange Gains ₹6.36 Cr₹5.88 Cr₹12 Cr₹8.38 Cr₹3.27 Cr
     Others ₹5.81 Cr₹9.56 Cr₹7.96 Cr₹5.36 Cr₹4.38 Cr
Operating Profit ₹379 Cr₹330 Cr₹292 Cr₹246 Cr₹200 Cr
Interest ₹2.72 Cr₹5.29 Cr₹6.13 Cr₹5.04 Cr₹3.39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.28 Cr₹4.13 Cr₹4.11 Cr₹3.26 Cr₹1.63 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.44 Cr₹1.16 Cr₹2.02 Cr₹1.79 Cr₹1.76 Cr
PBDT ₹376 Cr₹325 Cr₹286 Cr₹241 Cr₹197 Cr
Depreciation ₹54 Cr₹50 Cr₹45 Cr₹44 Cr₹42 Cr
Profit Before Taxation & Exceptional Items ₹322 Cr₹275 Cr₹241 Cr₹197 Cr₹155 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹322 Cr₹275 Cr₹241 Cr₹197 Cr₹155 Cr
Provision for Tax ₹81 Cr₹70 Cr₹61 Cr₹51 Cr₹58 Cr
     Current Income Tax ₹83 Cr₹71 Cr₹53 Cr₹56 Cr₹43 Cr
     Deferred Tax ₹-0.42 Cr₹-1.90 Cr₹7.57 Cr₹-5.37 Cr₹-3.62 Cr
     Other taxes ₹-1.04 Cr₹0.85 Cr₹0.49 Cr₹-0.05 Cr₹18 Cr
Profit After Tax ₹241 Cr₹205 Cr₹179 Cr₹147 Cr₹97 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹1,104 Cr₹949 Cr₹820 Cr₹703 Cr₹637 Cr
Appropriations ₹1,345 Cr₹1,154 Cr₹1,000 Cr₹849 Cr₹734 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹64 Cr₹50 Cr₹50 Cr₹29 Cr₹32 Cr
Equity Dividend % ₹200.00₹175.00₹150.00₹125.00₹85.00
Earnings Per Share ₹13.84₹58.78₹51.50₹42.12₹27.96
Adjusted EPS ₹13.84₹11.76₹10.30₹8.42₹5.59

Compare Income Statement of peers of KSB

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KSB ₹13,054.4 Cr 1.5% 4% -19.3% Stock Analytics
ELGI EQUIPMENTS ₹14,359.2 Cr -0.4% -8.1% -23.3% Stock Analytics
INGERSOLLRAND (INDIA) ₹11,802.2 Cr -0.5% 6.1% -2% Stock Analytics
SHAKTI PUMPS (INDIA) ₹10,857.4 Cr -7.2% -11.3% 230.8% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹7,478.5 Cr -3.9% -4.8% 60% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹4,336.6 Cr -3.4% -2.9% -23.1% Stock Analytics


KSB Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KSB

1.5%

4%

-19.3%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses