IDEAFORGE TECHNOLOGY Financial Statement Analysis
|
||
|
The Revenues of IDEAFORGE TECHNOLOGY have increased by 68.81% YoY .
The Earnings Per Share (EPS) of IDEAFORGE TECHNOLOGY has decreased by Negative YoY. |
||
IDEAFORGE TECHNOLOGY Last 5 Annual Financial Results
[BOM: 543932|NSE : IDEAFORGE]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹314 Cr | ₹186 Cr | ₹159 Cr | ₹35 Cr | ₹14 Cr |
| Expenses | ₹257 Cr | ₹138 Cr | ₹85 Cr | ₹45 Cr | ₹26 Cr |
| Operating Profit (Excl OI) | ₹57 Cr | ₹48 Cr | ₹75 Cr | ₹-11 Cr | ₹-12 Cr |
| Other Income | ₹30 Cr | ₹10 Cr | ₹2.01 Cr | ₹1.62 Cr | ₹2.32 Cr |
| Interest | ₹4.70 Cr | ₹5.81 Cr | ₹19 Cr | ₹1.93 Cr | ₹0.60 Cr |
| Depreciation | ₹21 Cr | ₹12 Cr | ₹7.28 Cr | ₹3.58 Cr | ₹2.78 Cr |
| Profit Before Tax | ₹61 Cr | ₹41 Cr | ₹50 Cr | ₹-15 Cr | ₹-13 Cr |
| Profit After Tax | ₹45 Cr | ₹32 Cr | ₹44 Cr | ₹-15 Cr | ₹-13 Cr |
| Consolidated Net Profit | ₹45 Cr | ₹32 Cr | ₹44 Cr | ₹-15 Cr | ₹-13 Cr |
| Earnings Per Share (Rs) | ₹-14.46 | ₹10.56 | ₹14.99 | ₹4,944.49 | ₹-1,643.37 |
| PAT Margin (%) | -38.63 | 14.42 | 17.20 | 27.60 | -42.13 |
| ROE(%) | -10.02 | 9.58 | 14.44 | 44.04 | -25.16 |
| ROCE(%) | -9.46 | 12.27 | 16.06 | 49.61 | -13.69 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.29 | 0.04 | 0.99 |
Key Financials |
||
| Market Cap | : | ₹ 1,727.2 Cr |
| Revenue (TTM) | : | ₹ 105.4 Cr |
| Net Profit(TTM) | : | ₹ -102.7 Cr |
| EPS (TTM) | : | ₹ -23.7 |
| P/E (TTM) | : | - |
| Industry Peers & Returns | 1W | 1M | 1Y |
| IDEAFORGE TECHNOLOGY | -8.4% | -2.8% | 24% |
| BHARAT HEAVY ELECTRICALS | -1.4% | -0.5% | 28.5% |
| THERMAX | -4.3% | 3.2% | -1.5% |
| JYOTI CNC AUTOMATION | -3.4% | -14.1% | -29.6% |
| TRIVENI TURBINE | -6.5% | -10.7% | -20.7% |
| KIRLOSKAR BROTHERS | -2.4% | -7.3% | -6.5% |
| ELECON ENGINEERING COMPANY | -1% | -11% | -5.7% |
| PRAJ INDUSTRIES | 2.3% | -1.7% | -40.8% |
| KIRLOSKAR OIL ENGINES | -10.7% | -9.5% | 92.3% |
IDEAFORGE TECHNOLOGY Revenues
[BOM: 543932|NSE : IDEAFORGE]
| Y-o-Y | 68.81 % |
| 5 Yr CAGR | 117.62 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹314 Cr | 68.81 | |
| Mar2024 | ₹186 Cr | 16.66 | |
| Mar2023 | ₹159 Cr | 359.24 | |
| Mar2022 | ₹35 Cr | 148.00 | |
| Mar2021 | ₹14 Cr | - | |
IDEAFORGE TECHNOLOGY Operating Profit
[BOM: 543932|NSE : IDEAFORGE]
| Y-o-Y | 17.61 % |
| 5 Yr CAGR | Positive |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹57 Cr | 17.61 | |
| Mar2024 | ₹48 Cr | -35.53 | |
| Mar2023 | ₹75 Cr | Positive | |
| Mar2022 | ₹-11 Cr | Negative | |
| Mar2021 | ₹-12 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -30.34 % |
| 5 Yr CAGR | Positive |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 18% | -30.34 | |
| Mar2024 | 25.84% | -44.74 | |
| Mar2023 | 46.76% | Positive | |
| Mar2022 | -30.56% | Negative | |
| Mar2021 | -88.43% | - | |
IDEAFORGE TECHNOLOGY Profit After Tax
[BOM: 543932|NSE : IDEAFORGE]
| Y-o-Y | 41.52 % |
| 5 Yr CAGR | Positive |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹45 Cr | 41.52 | |
| Mar2024 | ₹32 Cr | -27.31 | |
| Mar2023 | ₹44 Cr | Positive | |
| Mar2022 | ₹-15 Cr | Negative | |
| Mar2021 | ₹-13 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | -38.63 % | Negative | |
| Mar2024 | 14.42 % | -16.16 | |
| Mar2023 | 17.2 % | -37.68 | |
| Mar2022 | 27.6 % | Positive | |
| Mar2021 | -42.13 % | - | |
IDEAFORGE TECHNOLOGY Earnings Per Share (EPS)
[BOM: 543932|NSE : IDEAFORGE]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹-14 | Negative | |
| Mar2024 | ₹11 | -29.55 | |
| Mar2023 | ₹15 | -99.70 | |
| Mar2022 | ₹4,944 | Positive | |
| Mar2021 | ₹-1,643 | - | |
IDEAFORGE TECHNOLOGY Return on Capital Employed (ROCE)
[BOM: 543932|NSE : IDEAFORGE]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | -9.46% | Negative | |
| Mar2024 | 12.27% | -23.60 | |
| Mar2023 | 16.06% | -67.63 | |
| Mar2022 | 49.61% | Positive | |
| Mar2021 | -13.69% | - | |
IDEAFORGE TECHNOLOGY Share Price vs Sensex
| Current Share Price | : | ₹398.9 |
| Current MarketCap | : | ₹ 1,727.2 Cr |
| Updated EOD on | : | Mar 23,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IDEAFORGE TECHNOLOGY | -8.4% |
-2.8% |
24% |
| SENSEX | -3.7% |
-13.2% |
-2% |
IDEAFORGE TECHNOLOGY related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE INDUSTRIALS | -3.9% | -13.6% | 9.4% |
| BSE SMALLCAP | -5.8% | -8.9% | -10.5% |
You may also like the below Video Courses
FAQ about IDEAFORGE TECHNOLOGY Financials
How the annual revenues of IDEAFORGE TECHNOLOGY have changed ?
The Revenues of IDEAFORGE TECHNOLOGY have increased by 68.81% YoY .
How the Earnings per Share (EPS) of IDEAFORGE TECHNOLOGY have changed?
The Earnings Per Share (EPS) of IDEAFORGE TECHNOLOGY has decreased by Negative YoY .
BHARAT HEAVY ELECTRICALS LTD vs THERMAX LTD vs JYOTI CNC AUTOMATION LTD
TRIVENI TURBINE LTD vs KIRLOSKAR BROTHERS LTD vs