IDEAFORGE TECHNOLOGY Financial Statement Analysis
|
||
|
The Revenues of IDEAFORGE TECHNOLOGY have increased by 68.81% YoY .
The Earnings Per Share (EPS) of IDEAFORGE TECHNOLOGY has decreased by Negative YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
IDEAFORGE TECHNOLOGY Last 5 Annual Financial Results
[BOM: 543932|NSE : IDEAFORGE]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹314 Cr | ₹186 Cr | ₹159 Cr | ₹35 Cr | ₹14 Cr |
| Expenses | ₹257 Cr | ₹138 Cr | ₹85 Cr | ₹45 Cr | ₹26 Cr |
| Operating Profit (Excl OI) | ₹57 Cr | ₹48 Cr | ₹75 Cr | ₹-11 Cr | ₹-12 Cr |
| Other Income | ₹30 Cr | ₹10 Cr | ₹2.01 Cr | ₹1.62 Cr | ₹2.32 Cr |
| Interest | ₹4.70 Cr | ₹5.81 Cr | ₹19 Cr | ₹1.93 Cr | ₹0.60 Cr |
| Depreciation | ₹21 Cr | ₹12 Cr | ₹7.28 Cr | ₹3.58 Cr | ₹2.78 Cr |
| Profit Before Tax | ₹61 Cr | ₹41 Cr | ₹50 Cr | ₹-15 Cr | ₹-13 Cr |
| Profit After Tax | ₹45 Cr | ₹32 Cr | ₹44 Cr | ₹-15 Cr | ₹-13 Cr |
| Consolidated Net Profit | ₹45 Cr | ₹32 Cr | ₹44 Cr | ₹-15 Cr | ₹-13 Cr |
| Earnings Per Share (Rs) | ₹-14.46 | ₹10.56 | ₹14.99 | ₹4,944.49 | ₹-1,643.37 |
| PAT Margin (%) | -38.63 | 14.42 | 17.20 | 27.60 | -42.13 |
| ROE(%) | -10.02 | 9.58 | 14.44 | 44.04 | -25.16 |
| ROCE(%) | -9.46 | 12.27 | 16.06 | 49.61 | -13.69 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.29 | 0.04 | 0.99 |
Key Financials |
||
| Market Cap | : | ₹ 2,416.8 Cr |
| Revenue (TTM) | : | ₹ 161.2 Cr |
| Net Profit(TTM) | : | ₹ -62.3 Cr |
| EPS (TTM) | : | ₹ -14.4 |
| P/E (TTM) | : | - |
| Industry Peers & Returns | 1W | 1M | 1Y |
| IDEAFORGE TECHNOLOGY | -3.4% | -5.8% | -32.1% |
| BHARAT HEAVY ELECTRICALS | -2.6% | 0.8% | -21% |
| THERMAX | 6.2% | 5.1% | -33.9% |
| JYOTI CNC AUTOMATION | 0.2% | -7.6% | -15.2% |
| TRIVENI TURBINE | 0.8% | 7.8% | 4.5% |
| KIRLOSKAR BROTHERS | -1.7% | 23.4% | -2.5% |
| ELECON ENGINEERING COMPANY | -6.5% | -6.6% | -3.1% |
| PRAJ INDUSTRIES | -1.7% | -0.3% | -31.6% |
| KIRLOSKAR OIL ENGINES | 2.7% | 9.8% | -30.3% |
IDEAFORGE TECHNOLOGY Revenues
[BOM: 543932|NSE : IDEAFORGE]
| Y-o-Y | 68.81 % |
| 5 Yr CAGR | 117.62 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹314 Cr | 68.81 | |
| Mar2024 | ₹186 Cr | 16.66 | |
| Mar2023 | ₹159 Cr | 359.24 | |
| Mar2022 | ₹35 Cr | 148.00 | |
| Mar2021 | ₹14 Cr | - | |
IDEAFORGE TECHNOLOGY Operating Profit
[BOM: 543932|NSE : IDEAFORGE]
| Y-o-Y | 17.61 % |
| 5 Yr CAGR | Positive |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹57 Cr | 17.61 | |
| Mar2024 | ₹48 Cr | -35.53 | |
| Mar2023 | ₹75 Cr | Positive | |
| Mar2022 | ₹-11 Cr | Negative | |
| Mar2021 | ₹-12 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -30.34 % |
| 5 Yr CAGR | Positive |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 18% | -30.34 | |
| Mar2024 | 25.84% | -44.74 | |
| Mar2023 | 46.76% | Positive | |
| Mar2022 | -30.56% | Negative | |
| Mar2021 | -88.43% | - | |
IDEAFORGE TECHNOLOGY Profit After Tax
[BOM: 543932|NSE : IDEAFORGE]
| Y-o-Y | 41.52 % |
| 5 Yr CAGR | Positive |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹45 Cr | 41.52 | |
| Mar2024 | ₹32 Cr | -27.31 | |
| Mar2023 | ₹44 Cr | Positive | |
| Mar2022 | ₹-15 Cr | Negative | |
| Mar2021 | ₹-13 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | -38.63 % | Negative | |
| Mar2024 | 14.42 % | -16.16 | |
| Mar2023 | 17.2 % | -37.68 | |
| Mar2022 | 27.6 % | Positive | |
| Mar2021 | -42.13 % | - | |
IDEAFORGE TECHNOLOGY Earnings Per Share (EPS)
[BOM: 543932|NSE : IDEAFORGE]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹-14 | Negative | |
| Mar2024 | ₹11 | -29.55 | |
| Mar2023 | ₹15 | -99.70 | |
| Mar2022 | ₹4,944 | Positive | |
| Mar2021 | ₹-1,643 | - | |
IDEAFORGE TECHNOLOGY Return on Capital Employed (ROCE)
[BOM: 543932|NSE : IDEAFORGE]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | -9.46% | Negative | |
| Mar2024 | 12.27% | -23.60 | |
| Mar2023 | 16.06% | -67.63 | |
| Mar2022 | 49.61% | Positive | |
| Mar2021 | -13.69% | - | |
IDEAFORGE TECHNOLOGY Share Price vs Sensex
| Current Share Price | : | ₹559.5 |
| Current MarketCap | : | ₹ 2,416.8 Cr |
| Updated EOD on | : | Jul 16,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IDEAFORGE TECHNOLOGY | -3.4% |
-5.8% |
-32.1% |
| SENSEX | -1.1% |
1% |
3.4% |
IDEAFORGE TECHNOLOGY related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP | 1.2% | 3.6% | 2.6% |
| BSE INDUSTRIALS | -1% | 0.2% | -8.3% |
No NSE index found
You may also like the below Video Courses
FAQ about IDEAFORGE TECHNOLOGY Financials
How the annual revenues of IDEAFORGE TECHNOLOGY have changed ?
The Revenues of IDEAFORGE TECHNOLOGY have increased by 68.81% YoY .
How the Earnings per Share (EPS) of IDEAFORGE TECHNOLOGY have changed?
The Earnings Per Share (EPS) of IDEAFORGE TECHNOLOGY has decreased by Negative YoY .
Check out Intrinsic Value of Peers of IDEAFORGE TECHNOLOGY
Compare Stock Analytics of Peers of IDEAFORGE TECHNOLOGY
BHARAT HEAVY ELECTRICALS LTD vs THERMAX LTD vs JYOTI CNC AUTOMATION LTD
TRIVENI TURBINE LTD vs KIRLOSKAR BROTHERS LTD vs
BHARAT HEAVY ELECTRICALS LTD vs THERMAX LTD vs JYOTI CNC AUTOMATION LTD
TRIVENI TURBINE LTD vs KIRLOSKAR BROTHERS LTD vs
