Home > Balance Sheet > IDEAFORGE TECHNOLOGY

IDEAFORGE TECHNOLOGY
Balance Sheet

COMMUNITY POLL
for IDEAFORGE TECHNOLOGY
Please provide your vote to see the results

IDEAFORGE TECHNOLOGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹43 Cr₹43 Cr₹21 Cr₹0.13 Cr₹0.13 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹0.23 Cr₹0.23 Cr
    Equity - Issued ₹43 Cr₹43 Cr₹21 Cr₹0.09 Cr₹0.09 Cr
    Equity Paid Up ₹43 Cr₹43 Cr₹21 Cr₹0.09 Cr₹0.09 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up --₹0.07 Cr₹0.04 Cr₹0.04 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹16 Cr₹9.55 Cr₹30 Cr₹15 Cr₹8.60 Cr
Total Reserves ₹549 Cr₹608 Cr₹273 Cr₹149 Cr₹51 Cr
    Securities Premium ₹529 Cr₹526 Cr₹235 Cr₹90 Cr₹90 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹19 Cr₹82 Cr₹37 Cr₹5.00 Cr₹-39 Cr
    General Reserves ₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr-
    Other Reserves ₹0.08 Cr₹-0.01 Cr-₹53 Cr₹0.50 Cr
Reserve excluding Revaluation Reserve ₹549 Cr₹608 Cr₹273 Cr₹149 Cr₹51 Cr
Revaluation reserve -----
Shareholder's Funds ₹609 Cr₹661 Cr₹325 Cr₹163 Cr₹60 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹7.52 Cr
    Non Convertible Debentures ----₹15 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ----₹-7.48 Cr
Unsecured Loans ----₹30 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹30 Cr
Deferred Tax Assets / Liabilities ₹-9.65 Cr₹-9.43 Cr₹-5.22 Cr₹-1.89 Cr₹-0.10 Cr
    Deferred Tax Assets ₹11 Cr₹11 Cr₹5.75 Cr₹2.30 Cr₹14 Cr
    Deferred Tax Liability ₹1.05 Cr₹1.16 Cr₹0.54 Cr₹0.41 Cr₹14 Cr
Other Long Term Liabilities ₹10 Cr₹11 Cr₹11 Cr₹9.45 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹4.86 Cr₹2.94 Cr₹2.51 Cr₹3.19 Cr₹1.90 Cr
Total Non-Current Liabilities ₹5.27 Cr₹4.03 Cr₹8.56 Cr₹11 Cr₹40 Cr
Current Liabilities -----
Trade Payables ₹8.74 Cr₹16 Cr₹14 Cr₹7.49 Cr₹4.75 Cr
    Sundry Creditors ₹8.74 Cr₹16 Cr₹14 Cr₹7.49 Cr₹4.75 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹38 Cr₹36 Cr₹28 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.69 Cr₹15 Cr₹27 Cr₹20 Cr₹0.28 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹7.50 Cr
    Current maturity - Others -----
    Other Liabilities ₹23 Cr₹23 Cr₹9.43 Cr₹7.81 Cr₹5.80 Cr
Short Term Borrowings --₹87 Cr₹5.65 Cr₹5.26 Cr
    Secured ST Loans repayable on Demands --₹87 Cr-₹5.26 Cr
    Working Capital Loans- Sec --₹87 Cr-₹5.26 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-87 Cr₹5.65 Cr₹-5.26 Cr
Short Term Provisions ₹16 Cr₹14 Cr₹13 Cr₹7.22 Cr₹0.72 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.45 Cr₹6.00 Cr₹6.63 Cr₹1.67 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹8.03 Cr₹6.34 Cr₹5.55 Cr₹0.72 Cr
Total Current Liabilities ₹48 Cr₹68 Cr₹149 Cr₹48 Cr₹24 Cr
Total Liabilities ₹662 Cr₹733 Cr₹483 Cr₹222 Cr₹124 Cr
ASSETS
Gross Block ₹173 Cr₹111 Cr₹71 Cr₹36 Cr₹20 Cr
Less: Accumulated Depreciation ₹76 Cr₹44 Cr₹22 Cr₹9.49 Cr₹6.79 Cr
Less: Impairment of Assets -----
Net Block ₹97 Cr₹67 Cr₹49 Cr₹26 Cr₹13 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.27 Cr₹6.87 Cr₹3.41 Cr--
Non Current Investments ₹27 Cr₹2.61 Cr₹1.00 Cr--
Long Term Investment ₹27 Cr₹2.61 Cr₹1.00 Cr--
    Quoted -----
    Unquoted ₹27 Cr₹2.61 Cr₹1.00 Cr--
Long Term Loans & Advances ₹6.74 Cr₹3.57 Cr₹2.86 Cr₹28 Cr₹15 Cr
Other Non Current Assets ₹16 Cr₹3.18 Cr₹22 Cr₹4.70 Cr₹0.03 Cr
Total Non-Current Assets ₹246 Cr₹131 Cr₹99 Cr₹78 Cr₹42 Cr
Current Assets Loans & Advances -----
Currents Investments ₹93 Cr₹85 Cr₹124 Cr₹11 Cr-
    Quoted ₹93 Cr₹85 Cr₹124 Cr₹11 Cr-
    Unquoted -----
Inventories ₹94 Cr₹98 Cr₹105 Cr₹49 Cr₹23 Cr
    Raw Materials ₹58 Cr₹52 Cr₹48 Cr₹29 Cr₹14 Cr
    Work-in Progress ₹0.50 Cr₹2.83 Cr₹3.91 Cr₹2.05 Cr₹0.67 Cr
    Finished Goods ₹32 Cr₹42 Cr₹53 Cr₹17 Cr₹8.70 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹3.54 Cr₹1.07 Cr---
Sundry Debtors ₹56 Cr₹44 Cr₹58 Cr₹20 Cr₹24 Cr
    Debtors more than Six months ₹30 Cr₹5.17 Cr₹37 Cr₹7.10 Cr₹2.18 Cr
    Debtors Others ₹28 Cr₹41 Cr₹22 Cr₹14 Cr₹22 Cr
Cash and Bank ₹97 Cr₹274 Cr₹6.50 Cr₹35 Cr₹14 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹97 Cr₹274 Cr₹6.46 Cr₹35 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.30 Cr₹2.24 Cr₹25 Cr₹0.71 Cr₹1.30 Cr
    Interest accrued on Investments ₹0.22 Cr₹0.12 Cr₹0.09 Cr₹0.08 Cr₹0.75 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.08 Cr₹2.12 Cr₹7.82 Cr₹0.63 Cr₹0.54 Cr
    Other current_assets --₹17 Cr-₹0.01 Cr
Short Term Loans and Advances ₹73 Cr₹99 Cr₹65 Cr₹29 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹8.81 Cr₹16 Cr₹11 Cr₹6.13 Cr₹3.77 Cr
    Advance income tax and TDS ---₹0.78 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹64 Cr₹83 Cr₹55 Cr₹22 Cr₹15 Cr
Total Current Assets ₹416 Cr₹602 Cr₹384 Cr₹144 Cr₹81 Cr
Net Current Assets (Including Current Investments) ₹368 Cr₹534 Cr₹234 Cr₹96 Cr₹57 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹662 Cr₹733 Cr₹483 Cr₹222 Cr₹124 Cr
Contingent Liabilities ₹3.52 Cr₹6.96 Cr₹6.96 Cr₹6.96 Cr₹6.96 Cr
Total Debt --₹87 Cr₹5.68 Cr₹51 Cr
Book Value -151.81137.9116,710.455,742.58
Adjusted Book Value 137.47151.81137.9173.9425.41

Compare Balance Sheet of peers of IDEAFORGE TECHNOLOGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IDEAFORGE TECHNOLOGY ₹2,448.1 Cr -2.6% 2.2% -28% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹90,063.6 Cr 0.9% 1.9% -20.7% Stock Analytics
THERMAX ₹41,293.6 Cr 0.6% -2.9% -37.8% Stock Analytics
JYOTI CNC AUTOMATION ₹23,089.1 Cr -1.7% -11.7% -14.2% Stock Analytics
TRIVENI TURBINE ₹20,479.2 Cr 1.1% 7% 2.7% Stock Analytics
KIRLOSKAR BROTHERS ₹17,394.1 Cr -5.7% 18.9% -8.7% Stock Analytics


IDEAFORGE TECHNOLOGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IDEAFORGE TECHNOLOGY

-2.6%

2.2%

-28%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses