HAPPY FORGINGS Financial Statement Analysis
|
||
|
The Revenues of HAPPY FORGINGS have increased by 3.73% YoY .
The Earnings Per Share (EPS) of HAPPY FORGINGS has increased by 10.04 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
HAPPY FORGINGS Last 5 Annual Financial Results
[BOM: 544057|NSE : HAPPYFORGE]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹1,409 Cr | ₹1,358 Cr | ₹1,197 Cr | ₹860 Cr | ₹585 Cr |
| Expenses | ₹1,002 Cr | ₹971 Cr | ₹856 Cr | ₹629 Cr | ₹426 Cr |
| Operating Profit (Excl OI) | ₹407 Cr | ₹388 Cr | ₹341 Cr | ₹231 Cr | ₹159 Cr |
| Other Income | ₹37 Cr | ₹13 Cr | ₹5.74 Cr | ₹6.06 Cr | ₹5.86 Cr |
| Interest | ₹7.53 Cr | ₹12 Cr | ₹12 Cr | ₹7.16 Cr | ₹12 Cr |
| Depreciation | ₹77 Cr | ₹65 Cr | ₹54 Cr | ₹38 Cr | ₹36 Cr |
| Profit Before Tax | ₹360 Cr | ₹324 Cr | ₹280 Cr | ₹192 Cr | ₹117 Cr |
| Profit After Tax | ₹267 Cr | ₹243 Cr | ₹209 Cr | ₹142 Cr | ₹86 Cr |
| Consolidated Net Profit | ₹267 Cr | ₹243 Cr | ₹209 Cr | ₹142 Cr | ₹86 Cr |
| Earnings Per Share (Rs) | ₹28.38 | ₹25.79 | ₹23.32 | ₹15.90 | ₹965.89 |
| PAT Margin (%) | 18.86 | 17.82 | 17.40 | 16.54 | 14.78 |
| ROE(%) | 15.52 | 18.73 | 23.50 | 18.07 | 13.40 |
| ROCE(%) | 19.15 | 22.69 | 26.18 | 19.38 | 16.13 |
| Total Debt/Equity(x) | 0.12 | 0.09 | 0.22 | 0.31 | 0.24 |
Key Financials |
||
| Market Cap | : | ₹ 9,761.0 Cr |
| Revenue (TTM) | : | ₹ 1,437.5 Cr |
| Net Profit(TTM) | : | ₹ 271.3 Cr |
| EPS (TTM) | : | ₹ 28.8 |
| P/E (TTM) | : | 36.0 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| HAPPY FORGINGS | 1% | 15.1% | -8.8% |
| BHARAT FORGE | 5.3% | 14.3% | -2.2% |
| CIE AUTOMOTIVE INDIA | -2.1% | 3.9% | -10.4% |
| RAMKRISHNA FORGINGS | 3.5% | -1% | -42.2% |
| MM FORGINGS | 1.2% | -0.1% | -37.1% |
| TIRUPATI FORGE | -5.4% | -13.3% | -34.6% |
| LGB FORGE | 2.2% | 11.8% | -8.1% |
| KALYANI FORGE | 4.6% | -8.7% | 56% |
| HILTON METAL FORGING | 7.2% | 2.2% | -51.2% |
HAPPY FORGINGS Revenues
[BOM: 544057|NSE : HAPPYFORGE]
| Y-o-Y | 3.73 % |
| 5 Yr CAGR | 24.58 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,409 Cr | 3.73 | |
| Mar2024 | ₹1,358 Cr | 13.51 | |
| Mar2023 | ₹1,197 Cr | 39.12 | |
| Mar2022 | ₹860 Cr | 47.03 | |
| Mar2021 | ₹585 Cr | - | |
HAPPY FORGINGS Operating Profit
[BOM: 544057|NSE : HAPPYFORGE]
| Y-o-Y | 4.94 % |
| 5 Yr CAGR | 26.52 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹407 Cr | 4.94 | |
| Mar2024 | ₹388 Cr | 13.67 | |
| Mar2023 | ₹341 Cr | 47.66 | |
| Mar2022 | ₹231 Cr | 45.45 | |
| Mar2021 | ₹159 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 1.19 % |
| 5 Yr CAGR | 1.56 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 28.87% | 1.19 | |
| Mar2024 | 28.53% | 0.14 | |
| Mar2023 | 28.49% | 6.11 | |
| Mar2022 | 26.85% | -1.07 | |
| Mar2021 | 27.14% | - | |
HAPPY FORGINGS Profit After Tax
[BOM: 544057|NSE : HAPPYFORGE]
| Y-o-Y | 10.06 % |
| 5 Yr CAGR | 32.62 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹267 Cr | 10.06 | |
| Mar2024 | ₹243 Cr | 16.43 | |
| Mar2023 | ₹209 Cr | 46.67 | |
| Mar2022 | ₹142 Cr | 64.60 | |
| Mar2021 | ₹86 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 5.84 % |
| 5 Yr CAGR | 6.28 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 18.86 % | 5.84 | |
| Mar2024 | 17.82 % | 2.41 | |
| Mar2023 | 17.4 % | 5.20 | |
| Mar2022 | 16.54 % | 11.91 | |
| Mar2021 | 14.78 % | - | |
HAPPY FORGINGS Earnings Per Share (EPS)
[BOM: 544057|NSE : HAPPYFORGE]
| Y-o-Y | 10.04 % |
| 5 Yr CAGR | -58.60 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹28 | 10.04 | |
| Mar2024 | ₹26 | 10.59 | |
| Mar2023 | ₹23 | 46.67 | |
| Mar2022 | ₹16 | -98.35 | |
| Mar2021 | ₹966 | - | |
HAPPY FORGINGS Return on Capital Employed (ROCE)
[BOM: 544057|NSE : HAPPYFORGE]
| Y-o-Y | -15.60 % |
| 5 Yr CAGR | 4.38 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 19.15% | -15.60 | |
| Mar2024 | 22.69% | -13.33 | |
| Mar2023 | 26.18% | 35.09 | |
| Mar2022 | 19.38% | 20.15 | |
| Mar2021 | 16.13% | - | |
HAPPY FORGINGS Share Price vs Sensex
| Current Share Price | : | ₹1,035.1 |
| Current MarketCap | : | ₹ 9,761.0 Cr |
| Updated EOD on | : | Nov 14,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HAPPY FORGINGS | 1% |
15.1% |
-8.8% |
| SENSEX | 1.6% |
2.7% |
6.3% |
HAPPY FORGINGS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE INDUSTRIALS | 1.6% | 2.3% | -0.4% |
| BSE SMALLCAP | 0.2% | -0% | -4.7% |
No NSE index found
You may also like the below Video Courses
FAQ about HAPPY FORGINGS Financials
How the annual revenues of HAPPY FORGINGS have changed ?
The Revenues of HAPPY FORGINGS have increased by 3.73% YoY .
How the Earnings per Share (EPS) of HAPPY FORGINGS have changed?
The Earnings Per Share (EPS) of HAPPY FORGINGS has increased by 10.04 % YoY .
Check out Intrinsic Value of Peers of HAPPY FORGINGS
|
Intrinsic Value of BHARAT FORGE LTD Intrinsic Value of CIE AUTOMOTIVE INDIA LTD Intrinsic Value of RAMKRISHNA FORGINGS LTD Intrinsic Value of HAPPY FORGINGS LTD Intrinsic Value of MM FORGINGS LTD |
Compare Stock Analytics of Peers of HAPPY FORGINGS
BHARAT FORGE LTD vs CIE AUTOMOTIVE INDIA LTD vs RAMKRISHNA FORGINGS LTD
HAPPY FORGINGS LTD vs MM FORGINGS LTD vs
BHARAT FORGE LTD vs CIE AUTOMOTIVE INDIA LTD vs RAMKRISHNA FORGINGS LTD
HAPPY FORGINGS LTD vs MM FORGINGS LTD vs
