Home > Balance Sheet > HAPPY FORGINGS

HAPPY FORGINGS
Balance Sheet

HAPPY FORGINGS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HAPPY FORGINGS
Please provide your vote to see the results

HAPPY FORGINGS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹19 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹19 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹19 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹7.26 Cr₹9.95 Cr₹5.67 Cr--
Total Reserves ₹2,102 Cr₹1,821 Cr₹1,588 Cr₹970 Cr₹770 Cr
    Securities Premium ₹606 Cr₹598 Cr₹596 Cr₹216 Cr₹216 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,500 Cr₹1,224 Cr₹994 Cr₹762 Cr₹554 Cr
    General Reserves -----
    Other Reserves ₹-3.40 Cr₹-1.01 Cr₹-2.29 Cr₹-8.25 Cr-
Reserve excluding Revaluation Reserve ₹2,102 Cr₹1,821 Cr₹1,588 Cr₹970 Cr₹770 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,128 Cr₹1,850 Cr₹1,612 Cr₹988 Cr₹788 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹58 Cr₹74 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹84 Cr₹79 Cr
    Term Loans - Institutions -----
    Other Secured ---₹-26 Cr₹-4.67 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹49 Cr₹39 Cr₹32 Cr₹23 Cr₹23 Cr
    Deferred Tax Assets ₹4.73 Cr₹4.05 Cr₹3.77 Cr₹6.47 Cr₹3.09 Cr
    Deferred Tax Liability ₹54 Cr₹43 Cr₹35 Cr₹30 Cr₹26 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹49 Cr₹39 Cr₹32 Cr₹81 Cr₹97 Cr
Current Liabilities -----
Trade Payables ₹59 Cr₹45 Cr₹56 Cr₹48 Cr₹44 Cr
    Sundry Creditors ₹59 Cr₹45 Cr₹56 Cr₹48 Cr₹44 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹63 Cr₹45 Cr₹37 Cr₹60 Cr₹31 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹23 Cr₹11 Cr₹1.51 Cr₹1.46 Cr₹1.62 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹0.01 Cr₹0.03 Cr₹1.53 Cr₹0.91 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹40 Cr₹34 Cr₹35 Cr₹57 Cr₹28 Cr
Short Term Borrowings ₹330 Cr₹228 Cr₹143 Cr₹134 Cr₹162 Cr
    Secured ST Loans repayable on Demands ₹105 Cr₹101 Cr₹126 Cr₹125 Cr₹104 Cr
    Working Capital Loans- Sec ₹105 Cr₹101 Cr₹126 Cr₹125 Cr₹104 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹121 Cr₹26 Cr₹-108 Cr₹-115 Cr₹-47 Cr
Short Term Provisions ₹3.43 Cr₹8.36 Cr₹6.27 Cr₹15 Cr₹8.76 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹3.50 Cr₹1.82 Cr₹11 Cr₹6.09 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.43 Cr₹4.86 Cr₹4.46 Cr₹3.79 Cr₹2.67 Cr
Total Current Liabilities ₹456 Cr₹326 Cr₹242 Cr₹257 Cr₹245 Cr
Total Liabilities ₹2,633 Cr₹2,215 Cr₹1,886 Cr₹1,326 Cr₹1,130 Cr
ASSETS
Gross Block ₹1,488 Cr₹1,228 Cr₹988 Cr₹859 Cr₹586 Cr
Less: Accumulated Depreciation ₹379 Cr₹321 Cr₹244 Cr₹181 Cr₹130 Cr
Less: Impairment of Assets -----
Net Block ₹1,108 Cr₹908 Cr₹744 Cr₹678 Cr₹456 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹229 Cr₹116 Cr₹122 Cr₹75 Cr₹212 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹186 Cr₹128 Cr₹81 Cr₹60 Cr₹35 Cr
Other Non Current Assets ₹29 Cr₹138 Cr₹193 Cr₹23 Cr₹0.48 Cr
Total Non-Current Assets ₹1,562 Cr₹1,297 Cr₹1,144 Cr₹836 Cr₹704 Cr
Current Assets Loans & Advances -----
Currents Investments ₹237 Cr₹80 Cr--₹0.42 Cr
    Quoted ₹237 Cr₹80 Cr---
    Unquoted ----₹0.42 Cr
Inventories ₹233 Cr₹232 Cr₹224 Cr₹170 Cr₹184 Cr
    Raw Materials ₹74 Cr₹52 Cr₹65 Cr₹57 Cr₹73 Cr
    Work-in Progress ₹74 Cr₹79 Cr₹72 Cr₹46 Cr₹59 Cr
    Finished Goods ₹18 Cr₹32 Cr₹24 Cr₹25 Cr₹45 Cr
    Packing Materials -----
    Stores  and Spare ₹38 Cr₹34 Cr₹25 Cr₹11 Cr₹6.54 Cr
    Other Inventory ₹29 Cr₹35 Cr₹39 Cr₹30 Cr₹0.72 Cr
Sundry Debtors ₹395 Cr₹427 Cr₹357 Cr₹308 Cr₹222 Cr
    Debtors more than Six months ₹6.70 Cr₹5.48 Cr₹3.64 Cr₹2.06 Cr₹3.09 Cr
    Debtors Others ₹391 Cr₹423 Cr₹355 Cr₹307 Cr₹220 Cr
Cash and Bank ₹53 Cr₹137 Cr₹122 Cr₹0.34 Cr₹1.46 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹53 Cr₹137 Cr₹122 Cr₹0.33 Cr₹1.44 Cr
    Other cash and bank balances -----
Other Current Assets ₹13 Cr₹23 Cr₹12 Cr₹3.39 Cr₹6.98 Cr
    Interest accrued on Investments ₹0.56 Cr₹0.21 Cr-₹0.36 Cr₹0.31 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.65 Cr₹2.82 Cr₹2.87 Cr₹1.81 Cr₹3.67 Cr
    Other current_assets ₹8.73 Cr₹20 Cr₹9.23 Cr₹1.22 Cr₹3.00 Cr
Short Term Loans and Advances ₹141 Cr₹21 Cr₹27 Cr₹7.94 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹5.52 Cr₹4.99 Cr₹6.37 Cr₹2.33 Cr₹4.03 Cr
    Advance income tax and TDS ---₹0.23 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹135 Cr₹16 Cr₹20 Cr₹5.38 Cr₹6.48 Cr
Total Current Assets ₹1,071 Cr₹919 Cr₹742 Cr₹489 Cr₹425 Cr
Net Current Assets (Including Current Investments) ₹615 Cr₹592 Cr₹500 Cr₹233 Cr₹180 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,633 Cr₹2,215 Cr₹1,886 Cr₹1,326 Cr₹1,130 Cr
Contingent Liabilities ₹28 Cr₹24 Cr₹12 Cr₹5.37 Cr₹5.35 Cr
Total Debt ₹330 Cr₹228 Cr₹143 Cr₹219 Cr₹240 Cr
Book Value 224.79195.20170.57110.4388.00
Adjusted Book Value 224.79195.20170.57110.4388.00

Compare Balance Sheet of peers of HAPPY FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAPPY FORGINGS ₹15,237.1 Cr 0.3% 5.6% 68.1% Stock Analytics
BHARAT FORGE ₹102,878.0 Cr -2.6% 1.3% 77.9% Stock Analytics
RAMKRISHNA FORGINGS ₹10,554.0 Cr 3.1% 1.4% -9.4% Stock Analytics
BALU FORGE INDUSTRIES ₹5,261.7 Cr -2.9% -8.4% -36.5% Stock Analytics
MM FORGINGS ₹2,669.5 Cr 3.7% 22.4% 47.3% Stock Analytics
TIRUPATI FORGE ₹957.2 Cr 5.2% 51.2% 80% Stock Analytics


HAPPY FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAPPY FORGINGS

0.3%

5.6%

68.1%

SENSEX

-2.7%

-0.2%

-8%


You may also like the below Video Courses