FORCE MOTORS Financial Statement Analysis
|
||
|
The Revenues of FORCE MOTORS have increased by 39.04% YoY .
The Earnings Per Share (EPS) of FORCE MOTORS has increased by 106.33 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
FORCE MOTORS Last 5 Annual Financial Results
[BOM: 500033|NSE : FORCEMOT]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹6,992 Cr | ₹5,029 Cr | ₹3,240 Cr | ₹1,988 Cr | ₹3,081 Cr |
| Expenses | ₹6,083 Cr | ₹4,699 Cr | ₹3,173 Cr | ₹1,975 Cr | ₹2,812 Cr |
| Operating Profit (Excl OI) | ₹909 Cr | ₹330 Cr | ₹67 Cr | ₹13 Cr | ₹269 Cr |
| Other Income | ₹39 Cr | ₹62 Cr | ₹52 Cr | ₹25 Cr | ₹43 Cr |
| Interest | ₹62 Cr | ₹68 Cr | ₹41 Cr | ₹28 Cr | ₹28 Cr |
| Depreciation | ₹267 Cr | ₹241 Cr | ₹191 Cr | ₹174 Cr | ₹195 Cr |
| Profit Before Tax | ₹605 Cr | ₹272 Cr | ₹-130 Cr | ₹-176 Cr | ₹42 Cr |
| Profit After Tax | ₹388 Cr | ₹134 Cr | ₹-91 Cr | ₹-124 Cr | ₹50 Cr |
| Consolidated Net Profit | ₹388 Cr | ₹134 Cr | ₹-91 Cr | ₹-124 Cr | ₹50 Cr |
| Earnings Per Share (Rs) | ₹607.54 | ₹294.45 | ₹101.40 | ₹-69.10 | ₹-93.80 |
| PAT Margin (%) | 9.92 | 5.55 | 2.66 | -2.81 | -6.21 |
| ROE(%) | 30.29 | 18.80 | 7.38 | -5.08 | -6.50 |
| ROCE(%) | 43.36 | 23.79 | 12.07 | -3.35 | -6.21 |
| Total Debt/Equity(x) | 0.01 | 0.23 | 0.51 | 0.61 | 0.35 |
Key Financials |
||
| Market Cap | : | ₹ 23,197.5 Cr |
| Revenue (TTM) | : | ₹ 8,624.2 Cr |
| Net Profit(TTM) | : | ₹ 1,074.8 Cr |
| EPS (TTM) | : | ₹ 814.2 |
| P/E (TTM) | : | 21.6 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| FORCE MOTORS | 0.2% | 5.8% | 151.6% |
| TATA MOTORS | -8.5% | -4.6% | -51.3% |
| ASHOK LEYLAND | 1.6% | 9.4% | 32.2% |
| OLECTRA GREENTECH | 0% | -3.6% | -9.9% |
| SML ISUZU | -2.8% | -7.7% | 69% |
FORCE MOTORS Revenues
[BOM: 500033|NSE : FORCEMOT]
| Y-o-Y | 39.04 % |
| 5 Yr CAGR | 22.74 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹6,992 Cr | 39.04 | |
| Mar2024 | ₹5,029 Cr | 55.20 | |
| Mar2023 | ₹3,240 Cr | 62.98 | |
| Mar2022 | ₹1,988 Cr | -35.46 | |
| Mar2021 | ₹3,081 Cr | - | |
FORCE MOTORS Operating Profit
[BOM: 500033|NSE : FORCEMOT]
| Y-o-Y | 175.52 % |
| 5 Yr CAGR | 35.59 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹909 Cr | 175.52 | |
| Mar2024 | ₹330 Cr | 391.30 | |
| Mar2023 | ₹67 Cr | 412.44 | |
| Mar2022 | ₹13 Cr | -95.13 | |
| Mar2021 | ₹269 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 98.17 % |
| 5 Yr CAGR | 10.47 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 13% | 98.17 | |
| Mar2024 | 6.56% | 216.91 | |
| Mar2023 | 2.07% | 213.64 | |
| Mar2022 | 0.66% | -92.44 | |
| Mar2021 | 8.73% | - | |
FORCE MOTORS Profit After Tax
[BOM: 500033|NSE : FORCEMOT]
| Y-o-Y | 190.40 % |
| 5 Yr CAGR | 66.77 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹388 Cr | 190.40 | |
| Mar2024 | ₹134 Cr | Positive | |
| Mar2023 | ₹-91 Cr | Negative | |
| Mar2022 | ₹-124 Cr | Negative | |
| Mar2021 | ₹50 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 78.74 % |
| 5 Yr CAGR | Positive |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 9.92 % | 78.74 | |
| Mar2024 | 5.55 % | 108.65 | |
| Mar2023 | 2.66 % | Positive | |
| Mar2022 | -2.81 % | Negative | |
| Mar2021 | -6.21 % | - | |
FORCE MOTORS Earnings Per Share (EPS)
[BOM: 500033|NSE : FORCEMOT]
| Y-o-Y | 106.33 % |
| 5 Yr CAGR | Positive |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹608 | 106.33 | |
| Mar2024 | ₹294 | 190.38 | |
| Mar2023 | ₹101 | Positive | |
| Mar2022 | ₹-69 | Negative | |
| Mar2021 | ₹-94 | - | |
FORCE MOTORS Return on Capital Employed (ROCE)
[BOM: 500033|NSE : FORCEMOT]
| Y-o-Y | 82.26 % |
| 5 Yr CAGR | Positive |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 43.36% | 82.26 | |
| Mar2024 | 23.79% | 97.10 | |
| Mar2023 | 12.07% | Positive | |
| Mar2022 | -3.35% | Negative | |
| Mar2021 | -6.21% | - | |
FORCE MOTORS Share Price vs Sensex
| Current Share Price | : | ₹17,573.9 |
| Current MarketCap | : | ₹ 23,197.5 Cr |
| Updated EOD on | : | Nov 17,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FORCE MOTORS | 0.2% |
5.8% |
151.6% |
| SENSEX | 1.7% |
3.6% |
6.9% |
FORCE MOTORS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE CONSUMER DISCRETIONARY & SERVICES | 1.9% | 1.9% | 2.7% |
| BSE SMALLCAP | 1% | 1.5% | -2.7% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY EV & NEW AGE AUTOMOTIVE | 1.8% | 2.1% | 1% |
| NIFTY500 SHARIAH | 1.6% | 2.5% | -5.3% |
| NIFTY 500 | 1.5% | 3.3% | 5.8% |
| NIFTY TOTAL MARKET | 1.5% | 3.3% | 5.4% |
| NIFTY500 MULTICAP 50:25:25 | 1.5% | 3.1% | 4.7% |
You may also like the below Video Courses
FAQ about FORCE MOTORS Financials
How the annual revenues of FORCE MOTORS have changed ?
The Revenues of FORCE MOTORS have increased by 39.04% YoY .
How the Earnings per Share (EPS) of FORCE MOTORS have changed?
The Earnings Per Share (EPS) of FORCE MOTORS has increased by 106.33 % YoY .
|
Intrinsic Value of TATA MOTORS LTD Intrinsic Value of ASHOK LEYLAND LTD Intrinsic Value of OLECTRA GREENTECH LTD Intrinsic Value of FORCE MOTORS LTD Intrinsic Value of SML ISUZU LTD |
TATA MOTORS LTD vs ASHOK LEYLAND LTD vs OLECTRA GREENTECH LTD
FORCE MOTORS LTD vs SML ISUZU LTD vs