EPIGRAL Financial Statement Analysis
|
||
|
The Revenues of EPIGRAL have increased by 32.19% YoY .
The Earnings Per Share (EPS) of EPIGRAL has increased by 75.88 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
EPIGRAL Last 5 Annual Financial Results
[BOM: 543332|NSE : EPIGRAL]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹2,550 Cr | ₹1,929 Cr | ₹2,188 Cr | ₹1,551 Cr | ₹829 Cr |
| Expenses | ₹1,839 Cr | ₹1,448 Cr | ₹1,499 Cr | ₹1,041 Cr | ₹567 Cr |
| Operating Profit (Excl OI) | ₹711 Cr | ₹481 Cr | ₹689 Cr | ₹509 Cr | ₹261 Cr |
| Other Income | ₹15 Cr | ₹6.57 Cr | ₹9.30 Cr | ₹8.34 Cr | ₹7.47 Cr |
| Interest | ₹53 Cr | ₹73 Cr | ₹67 Cr | ₹48 Cr | ₹34 Cr |
| Depreciation | ₹133 Cr | ₹124 Cr | ₹109 Cr | ₹86 Cr | ₹74 Cr |
| Profit Before Tax | ₹541 Cr | ₹291 Cr | ₹522 Cr | ₹383 Cr | ₹161 Cr |
| Profit After Tax | ₹358 Cr | ₹196 Cr | ₹353 Cr | ₹253 Cr | ₹101 Cr |
| Consolidated Net Profit | ₹358 Cr | ₹196 Cr | ₹353 Cr | ₹253 Cr | ₹101 Cr |
| Earnings Per Share (Rs) | ₹82.91 | ₹47.14 | ₹85.03 | ₹60.84 | ₹24.27 |
| PAT Margin (%) | 13.28 | 9.77 | 15.24 | 15.75 | 11.77 |
| ROE(%) | 22.65 | 16.86 | 39.36 | 42.16 | 21.31 |
| ROCE(%) | 25.26 | 17.50 | 32.20 | 29.40 | 15.97 |
| Total Debt/Equity(x) | 0.31 | 0.77 | 0.82 | 1.36 | 0.79 |
Key Financials |
||
| Market Cap | : | ₹ 7,671.2 Cr |
| Revenue (TTM) | : | ₹ 2,550.1 Cr |
| Net Profit(TTM) | : | ₹ 356.7 Cr |
| EPS (TTM) | : | ₹ 82.8 |
| P/E (TTM) | : | 21.5 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| EPIGRAL | 0.1% | 1% | 48.5% |
| PIDILITE INDUSTRIES | -1% | 3.2% | 2.1% |
| SRF | 7.7% | 5.9% | 36.9% |
| SOLAR INDUSTRIES INDIA | 1.5% | 26.2% | 72.6% |
| GUJARAT FLUOROCHEMICALS | 2.3% | -7.2% | 19.2% |
| GODREJ INDUSTRIES | 13.3% | 22.4% | 50.1% |
| DEEPAK NITRITE | -2.7% | 1.9% | -11.5% |
| TATA CHEMICALS | 4% | 15.5% | -12.4% |
| HIMADRI SPECIALITY CHEMICAL | 7% | 15.5% | 46% |
EPIGRAL Revenues
[BOM: 543332|NSE : EPIGRAL]
| Y-o-Y | 32.19 % |
| 5 Yr CAGR | 32.45 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹2,550 Cr | 32.19 | |
| Mar2024 | ₹1,929 Cr | -11.84 | |
| Mar2023 | ₹2,188 Cr | 41.10 | |
| Mar2022 | ₹1,551 Cr | 87.18 | |
| Mar2021 | ₹829 Cr | - | |
EPIGRAL Operating Profit
[BOM: 543332|NSE : EPIGRAL]
| Y-o-Y | 47.70 % |
| 5 Yr CAGR | 28.42 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹711 Cr | 47.70 | |
| Mar2024 | ₹481 Cr | -30.15 | |
| Mar2023 | ₹689 Cr | 35.22 | |
| Mar2022 | ₹509 Cr | 94.96 | |
| Mar2021 | ₹261 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 11.75 % |
| 5 Yr CAGR | -3.05 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 27.87% | 11.75 | |
| Mar2024 | 24.94% | -20.78 | |
| Mar2023 | 31.48% | -4.17 | |
| Mar2022 | 32.85% | 4.15 | |
| Mar2021 | 31.54% | - | |
EPIGRAL Profit After Tax
[BOM: 543332|NSE : EPIGRAL]
| Y-o-Y | 82.62 % |
| 5 Yr CAGR | 37.24 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹358 Cr | 82.62 | |
| Mar2024 | ₹196 Cr | -44.56 | |
| Mar2023 | ₹353 Cr | 39.76 | |
| Mar2022 | ₹253 Cr | 150.68 | |
| Mar2021 | ₹101 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 35.93 % |
| 5 Yr CAGR | 3.06 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 13.28 % | 35.93 | |
| Mar2024 | 9.77 % | -35.89 | |
| Mar2023 | 15.24 % | -3.24 | |
| Mar2022 | 15.75 % | 33.81 | |
| Mar2021 | 11.77 % | - | |
EPIGRAL Earnings Per Share (EPS)
[BOM: 543332|NSE : EPIGRAL]
| Y-o-Y | 75.88 % |
| 5 Yr CAGR | 35.95 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹83 | 75.88 | |
| Mar2024 | ₹47 | -44.56 | |
| Mar2023 | ₹85 | 39.76 | |
| Mar2022 | ₹61 | 150.68 | |
| Mar2021 | ₹24 | - | |
EPIGRAL Return on Capital Employed (ROCE)
[BOM: 543332|NSE : EPIGRAL]
| Y-o-Y | 44.34 % |
| 5 Yr CAGR | 12.15 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 25.26% | 44.34 | |
| Mar2024 | 17.5% | -45.65 | |
| Mar2023 | 32.2% | 9.52 | |
| Mar2022 | 29.4% | 84.10 | |
| Mar2021 | 15.97% | - | |
EPIGRAL Share Price vs Sensex
| Current Share Price | : | ₹1,779.9 |
| Current MarketCap | : | ₹ 7,671.2 Cr |
| Updated EOD on | : | Jun 06,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EPIGRAL | 0.1% |
1% |
48.5% |
| SENSEX | 0.9% |
1.8% |
11.1% |
EPIGRAL related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP | 2% | 12.8% | 13.1% |
| BSE COMMODITIES | 1.8% | 5.7% | 6.5% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY TOTAL MARKET | 1.6% | 5.2% | 9.9% |
| NIFTY MICROCAP 250 | 0.8% | 13% | 14.6% |
You may also like the below Video Courses
FAQ about EPIGRAL Financials
How the annual revenues of EPIGRAL have changed ?
The Revenues of EPIGRAL have increased by 32.19% YoY .
How the Earnings per Share (EPS) of EPIGRAL have changed?
The Earnings Per Share (EPS) of EPIGRAL has increased by 75.88 % YoY .
Check out Intrinsic Value of Peers of EPIGRAL
Compare Stock Analytics of Peers of EPIGRAL
PIDILITE INDUSTRIES LTD vs SRF LTD vs SOLAR INDUSTRIES INDIA LTD
GUJARAT FLUOROCHEMICALS LTD vs GODREJ INDUSTRIES LTD vs
PIDILITE INDUSTRIES LTD vs SRF LTD vs SOLAR INDUSTRIES INDIA LTD
GUJARAT FLUOROCHEMICALS LTD vs GODREJ INDUSTRIES LTD vs
