Home > Income Statement > EPIGRAL

EPIGRAL
Income Statement

EPIGRAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for EPIGRAL
Please provide your vote to see the results

EPIGRAL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,672 Cr₹2,693 Cr₹2,004 Cr₹2,318 Cr₹1,605 Cr
     Sales ₹2,640 Cr₹2,657 Cr₹1,968 Cr₹2,299 Cr₹1,604 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹32 Cr₹36 Cr₹35 Cr₹19 Cr₹1.21 Cr
Less: Excise Duty -----
Net Sales ₹2,527 Cr₹2,550 Cr₹1,929 Cr₹2,188 Cr₹1,551 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-61 Cr₹31 Cr₹-11 Cr₹-97 Cr₹1.68 Cr
Raw Material Consumed ₹1,491 Cr₹1,322 Cr₹1,072 Cr₹1,212 Cr₹759 Cr
     Opening Raw Materials ₹242 Cr₹94 Cr₹57 Cr₹114 Cr₹19 Cr
     Purchases Raw Materials ₹1,379 Cr₹1,471 Cr₹1,091 Cr₹1,155 Cr₹855 Cr
     Closing Raw Materials ₹131 Cr₹242 Cr₹76 Cr₹57 Cr₹114 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹211 Cr₹180 Cr₹141 Cr₹154 Cr₹100 Cr
     Electricity & Power ₹121 Cr₹104 Cr₹84 Cr₹91 Cr₹41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹90 Cr₹75 Cr₹58 Cr₹63 Cr₹59 Cr
Employee Cost ₹116 Cr₹98 Cr₹81 Cr₹69 Cr₹52 Cr
     Salaries, Wages & Bonus ₹102 Cr₹86 Cr₹72 Cr₹61 Cr₹46 Cr
     Contributions to EPF & Pension Funds ₹7.17 Cr₹4.62 Cr₹3.70 Cr₹3.12 Cr₹2.57 Cr
     Workmen and Staff Welfare Expenses ₹7.16 Cr₹7.03 Cr₹5.24 Cr₹4.66 Cr₹3.75 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹114 Cr₹94 Cr₹86 Cr₹80 Cr₹63 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹22 Cr₹20 Cr₹16 Cr₹14 Cr₹12 Cr
     Repairs and Maintenance ₹24 Cr₹18 Cr₹15 Cr₹14 Cr₹11 Cr
     Packing Material Consumed ₹27 Cr₹24 Cr₹28 Cr₹26 Cr₹22 Cr
     Other Mfg Exp ₹41 Cr₹32 Cr₹28 Cr₹27 Cr₹19 Cr
General and Administration Expenses ₹31 Cr₹38 Cr₹28 Cr₹28 Cr₹31 Cr
     Rent , Rates & Taxes ₹11 Cr₹16 Cr₹13 Cr₹3.63 Cr₹1.32 Cr
     Insurance ₹6.63 Cr₹4.64 Cr₹6.73 Cr₹6.01 Cr₹4.47 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹14 Cr₹17 Cr₹8.61 Cr₹18 Cr₹25 Cr
Selling and Distribution Expenses ₹26 Cr₹45 Cr₹26 Cr₹29 Cr₹17 Cr
     Advertisement & Sales Promotion ₹26 Cr₹45 Cr₹26 Cr₹29 Cr₹17 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹32 Cr₹31 Cr₹25 Cr₹25 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.05 Cr₹0.01 Cr₹0.07 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹32 Cr₹31 Cr₹25 Cr₹25 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,960 Cr₹1,839 Cr₹1,448 Cr₹1,499 Cr₹1,041 Cr
Operating Profit (Excl OI) ₹567 Cr₹711 Cr₹481 Cr₹689 Cr₹509 Cr
Other Income ₹15 Cr₹15 Cr₹6.57 Cr₹9.30 Cr₹8.34 Cr
     Interest Received ₹0.88 Cr₹0.33 Cr₹0.10 Cr₹0.84 Cr₹4.39 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹6.55 Cr₹5.04 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹1.05 Cr₹0.05 Cr₹0.64 Cr₹2.52 Cr₹0.12 Cr
     Foreign Exchange Gains ₹1.52 Cr₹7.61 Cr₹4.87 Cr₹3.16 Cr₹1.12 Cr
     Others ₹4.98 Cr₹2.18 Cr₹0.96 Cr₹2.78 Cr₹2.71 Cr
Operating Profit ₹582 Cr₹726 Cr₹488 Cr₹698 Cr₹518 Cr
Interest ₹72 Cr₹53 Cr₹73 Cr₹67 Cr₹48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹43 Cr₹30 Cr₹46 Cr₹41 Cr₹25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.71 Cr₹0.88 Cr₹0.74 Cr₹0.48 Cr₹0.54 Cr
     Other Interest ₹29 Cr₹22 Cr₹26 Cr₹25 Cr₹23 Cr
PBDT ₹510 Cr₹673 Cr₹414 Cr₹631 Cr₹469 Cr
Depreciation ₹168 Cr₹133 Cr₹124 Cr₹109 Cr₹86 Cr
Profit Before Taxation & Exceptional Items ₹342 Cr₹540 Cr₹291 Cr₹522 Cr₹383 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹341 Cr₹541 Cr₹291 Cr₹522 Cr₹383 Cr
Provision for Tax ₹8.79 Cr₹183 Cr₹95 Cr₹169 Cr₹131 Cr
     Current Income Tax ₹83 Cr₹98 Cr₹53 Cr₹94 Cr₹70 Cr
     Deferred Tax ₹-77 Cr₹85 Cr₹42 Cr₹75 Cr₹61 Cr
     Other taxes ₹2.38 Cr----
Profit After Tax ₹332 Cr₹358 Cr₹196 Cr₹353 Cr₹253 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹332 Cr₹358 Cr₹196 Cr₹353 Cr₹253 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,785 Cr₹1,459 Cr₹1,274 Cr₹931 Cr₹678 Cr
Appropriations ₹2,117 Cr₹1,817 Cr₹1,470 Cr₹1,284 Cr₹931 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹15 Cr₹21 Cr₹11 Cr₹-0.23 Cr₹0.03 Cr
Equity Dividend % ₹50.00₹60.00₹50.00₹50.00-
Earnings Per Share ₹76.95₹82.91₹47.14₹85.03₹60.84
Adjusted EPS ₹76.95₹82.91₹47.14₹85.03₹60.84

Compare Income Statement of peers of EPIGRAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EPIGRAL ₹5,024.0 Cr 0.7% -14.4% -34.3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹166,793.0 Cr 1.3% 17.1% 13.6% Stock Analytics
PIDILITE INDUSTRIES ₹150,275.0 Cr 1.4% 3.9% -5.3% Stock Analytics
SRF ₹80,180.0 Cr 0.3% -0.5% -4.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,096.7 Cr -1.5% -6.6% 1.2% Stock Analytics
GODREJ INDUSTRIES ₹35,111.9 Cr -4.5% 1.9% -11.6% Stock Analytics


EPIGRAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EPIGRAL

0.7%

-14.4%

-34.3%

SENSEX

-0.7%

-3.6%

-9.1%


You may also like the below Video Courses