Home > Income Statement > EPIGRAL

EPIGRAL
Income Statement

EPIGRAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for EPIGRAL
Please provide your vote to see the results

EPIGRAL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,693 Cr₹2,004 Cr₹2,318 Cr₹1,605 Cr₹857 Cr
     Sales ₹2,657 Cr₹1,968 Cr₹2,299 Cr₹1,604 Cr₹854 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹36 Cr₹35 Cr₹19 Cr₹1.21 Cr₹2.66 Cr
Less: Excise Duty -----
Net Sales ₹2,550 Cr₹1,929 Cr₹2,188 Cr₹1,551 Cr₹829 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹31 Cr₹-11 Cr₹-97 Cr₹1.68 Cr₹-1.21 Cr
Raw Material Consumed ₹1,322 Cr₹1,072 Cr₹1,212 Cr₹759 Cr₹387 Cr
     Opening Raw Materials ₹76 Cr₹57 Cr₹114 Cr₹19 Cr₹15 Cr
     Purchases Raw Materials ₹1,474 Cr₹1,091 Cr₹1,155 Cr₹855 Cr₹389 Cr
     Closing Raw Materials ₹228 Cr₹76 Cr₹57 Cr₹114 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ----₹0.42 Cr
     Other raw material cost -----
Power & Fuel Cost ₹180 Cr₹141 Cr₹154 Cr₹100 Cr₹26 Cr
     Electricity & Power ₹104 Cr₹84 Cr₹91 Cr₹41 Cr₹4.42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹75 Cr₹58 Cr₹63 Cr₹59 Cr₹22 Cr
Employee Cost ₹98 Cr₹81 Cr₹69 Cr₹52 Cr₹41 Cr
     Salaries, Wages & Bonus ₹86 Cr₹72 Cr₹61 Cr₹46 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹4.62 Cr₹3.70 Cr₹3.12 Cr₹2.57 Cr₹2.10 Cr
     Workmen and Staff Welfare Expenses ₹7.03 Cr₹5.24 Cr₹4.66 Cr₹3.75 Cr₹3.32 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹94 Cr₹86 Cr₹80 Cr₹63 Cr₹44 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹20 Cr₹16 Cr₹14 Cr₹12 Cr₹10 Cr
     Repairs and Maintenance ₹18 Cr₹15 Cr₹14 Cr₹11 Cr₹5.97 Cr
     Packing Material Consumed ₹24 Cr₹28 Cr₹26 Cr₹22 Cr₹13 Cr
     Other Mfg Exp ₹32 Cr₹28 Cr₹27 Cr₹19 Cr₹14 Cr
General and Administration Expenses ₹38 Cr₹28 Cr₹28 Cr₹31 Cr₹49 Cr
     Rent , Rates & Taxes ₹16 Cr₹13 Cr₹3.63 Cr₹1.32 Cr₹24 Cr
     Insurance ₹4.64 Cr₹6.73 Cr₹6.01 Cr₹4.47 Cr₹3.67 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹17 Cr₹8.61 Cr₹18 Cr₹25 Cr₹21 Cr
Selling and Distribution Expenses ₹45 Cr₹26 Cr₹29 Cr₹17 Cr₹4.50 Cr
     Advertisement & Sales Promotion ₹45 Cr₹26 Cr₹29 Cr₹17 Cr₹4.50 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹31 Cr₹25 Cr₹25 Cr₹17 Cr₹18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.05 Cr₹0.01 Cr₹0.07 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹31 Cr₹25 Cr₹25 Cr₹17 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,839 Cr₹1,448 Cr₹1,499 Cr₹1,041 Cr₹567 Cr
Operating Profit (Excl OI) ₹711 Cr₹481 Cr₹689 Cr₹509 Cr₹261 Cr
Other Income ₹15 Cr₹6.57 Cr₹9.30 Cr₹8.34 Cr₹7.47 Cr
     Interest Received ₹0.33 Cr₹0.10 Cr₹0.84 Cr₹4.39 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹5.04 Cr---₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.05 Cr₹0.64 Cr₹2.52 Cr₹0.12 Cr-
     Foreign Exchange Gains ₹7.61 Cr₹4.87 Cr₹3.16 Cr₹1.12 Cr₹0.38 Cr
     Others ₹2.18 Cr₹0.96 Cr₹2.78 Cr₹2.71 Cr₹6.94 Cr
Operating Profit ₹726 Cr₹488 Cr₹698 Cr₹518 Cr₹269 Cr
Interest ₹53 Cr₹73 Cr₹67 Cr₹48 Cr₹34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹30 Cr₹46 Cr₹41 Cr₹25 Cr₹27 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.88 Cr₹0.74 Cr₹0.48 Cr₹0.54 Cr₹0.20 Cr
     Other Interest ₹22 Cr₹26 Cr₹25 Cr₹23 Cr₹7.54 Cr
PBDT ₹673 Cr₹414 Cr₹631 Cr₹469 Cr₹234 Cr
Depreciation ₹133 Cr₹124 Cr₹109 Cr₹86 Cr₹74 Cr
Profit Before Taxation & Exceptional Items ₹540 Cr₹291 Cr₹522 Cr₹383 Cr₹161 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹541 Cr₹291 Cr₹522 Cr₹383 Cr₹161 Cr
Provision for Tax ₹183 Cr₹95 Cr₹169 Cr₹131 Cr₹60 Cr
     Current Income Tax ₹98 Cr₹53 Cr₹94 Cr₹70 Cr₹28 Cr
     Deferred Tax ₹85 Cr₹42 Cr₹75 Cr₹61 Cr₹32 Cr
     Other taxes -----
Profit After Tax ₹358 Cr₹196 Cr₹353 Cr₹253 Cr₹101 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹358 Cr₹196 Cr₹353 Cr₹253 Cr₹101 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,459 Cr₹1,274 Cr₹931 Cr₹678 Cr₹578 Cr
Appropriations ₹1,817 Cr₹1,470 Cr₹1,284 Cr₹931 Cr₹679 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹21 Cr₹11 Cr₹-0.23 Cr₹0.03 Cr₹0.18 Cr
Equity Dividend % ₹60.00₹50.00₹50.00--
Earnings Per Share ₹82.91₹47.14₹85.03₹60.84₹24.27
Adjusted EPS ₹82.91₹47.14₹85.03₹60.84₹24.27

Compare Income Statement of peers of EPIGRAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EPIGRAL ₹7,671.2 Cr 0.1% 1% 48.5% Stock Analytics
PIDILITE INDUSTRIES ₹155,092.0 Cr -1% 3.2% 2.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹149,696.0 Cr 1.5% 26.2% 72.6% Stock Analytics
SRF ₹92,558.6 Cr 7.7% 5.9% 36.9% Stock Analytics
GODREJ INDUSTRIES ₹45,764.6 Cr 13.3% 22.4% 50.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,110.1 Cr 2.3% -7.2% 19.2% Stock Analytics


EPIGRAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EPIGRAL

0.1%

1%

48.5%

SENSEX

0.9%

1.8%

11.1%


You may also like the below Video Courses