EMBASSY DEVELOPMENTS Financial Statement Analysis
|
||
|
The Revenues of EMBASSY DEVELOPMENTS have decreased by -29.48% YoY .
The Earnings Per Share (EPS) of EMBASSY DEVELOPMENTS has increased by Positive YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
EMBASSY DEVELOPMENTS Last 5 Annual Financial Results
[BOM: 532832|NSE : EMBDL]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹414 Cr | ₹587 Cr | ₹1,445 Cr | ₹15,214 Cr | ₹3,271 Cr |
| Operating Expenses | ₹0.45 Cr | ₹2.02 Cr | ₹2.40 Cr | ₹32 Cr | ₹12 Cr |
| Expenses | ₹842 Cr | ₹1,133 Cr | ₹1,446 Cr | ₹13,417 Cr | ₹2,470 Cr |
| Operating Profit (Excl OI) | ₹-428 Cr | ₹-546 Cr | ₹-1.49 Cr | ₹1,797 Cr | ₹801 Cr |
| Other Income | ₹55 Cr | ₹62 Cr | ₹97 Cr | ₹1,406 Cr | ₹170 Cr |
| Interest | ₹9.24 Cr | ₹28 Cr | ₹110 Cr | ₹2,279 Cr | ₹481 Cr |
| Depreciation | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹173 Cr | ₹31 Cr |
| Profit Before Tax | ₹-1,023 Cr | ₹-563 Cr | ₹-27 Cr | ₹752 Cr | ₹378 Cr |
| Profit After Tax | ₹-1,038 Cr | ₹-608 Cr | ₹-137 Cr | ₹47 Cr | ₹121 Cr |
| Consolidated Net Profit | ₹-1,039 Cr | ₹-608 Cr | ₹-137 Cr | ₹43 Cr | ₹121 Cr |
| Earnings Per Share (Rs) | ₹1.78 | ₹-19.20 | ₹-11.24 | ₹-3.02 | ₹0.10 |
| PAT Margin (%) | 8.88 | -250.93 | -103.55 | -9.50 | 0.31 |
| ROE(%) | 3.51 | -37.41 | -19.56 | -4.55 | 0.15 |
| ROCE(%) | 5.67 | -29.10 | -12.39 | 1.76 | 5.53 |
| Total Debt/Equity(x) | 0.52 | 0.11 | 0.07 | 0.38 | 0.35 |
Key Financials |
||
| Market Cap | : | ₹ 11,013.6 Cr |
| Revenue (TTM) | : | ₹ 2,341.8 Cr |
| Net Profit(TTM) | : | ₹ -172.6 Cr |
| EPS (TTM) | : | ₹ -1.2 |
| P/E (TTM) | : | - |
| Industry Peers & Returns | 1W | 1M | 1Y |
| EMBASSY DEVELOPMENTS | -6.5% | -15.6% | -32.6% |
| DLF | -5.6% | -6% | -2.4% |
| MACROTECH DEVELOPERS | -3.7% | -0.6% | -2.6% |
| GODREJ PROPERTIES | -4.6% | -8.8% | -19.3% |
| OBEROI REALTY | -5.2% | -2.5% | -10.8% |
| THE PHOENIX MILLS | -2.9% | 2.4% | 17.3% |
| PRESTIGE ESTATES PROJECTS | -3.6% | -1.4% | 11.6% |
| BRIGADE ENTERPRISES | -5% | -8.3% | -18.5% |
| NBCC (INDIA) | -3.4% | -0% | 28.8% |
EMBASSY DEVELOPMENTS Revenues
[BOM: 532832|NSE : EMBDL]
| Y-o-Y | -29.48 % |
| 5 Yr CAGR | -40.36 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹414 Cr | -29.48 | |
| Mar2024 | ₹587 Cr | -59.39 | |
| Mar2023 | ₹1,445 Cr | -90.50 | |
| Mar2022 | ₹15,214 Cr | 365.15 | |
| Mar2021 | ₹3,271 Cr | - | |
EMBASSY DEVELOPMENTS Operating Profit
[BOM: 532832|NSE : EMBDL]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹-428 Cr | Negative | |
| Mar2024 | ₹-546 Cr | Negative | |
| Mar2023 | ₹-1.49 Cr | Negative | |
| Mar2022 | ₹1,797 Cr | 124.44 | |
| Mar2021 | ₹801 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | -103.46% | Negative | |
| Mar2024 | -93.02% | Negative | |
| Mar2023 | -0.1% | Negative | |
| Mar2022 | 11.81% | -51.76 | |
| Mar2021 | 24.48% | - | |
EMBASSY DEVELOPMENTS Profit After Tax
[BOM: 532832|NSE : EMBDL]
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹-1,039 Cr | Negative | |
| Mar2024 | ₹-608 Cr | Negative | |
| Mar2023 | ₹-137 Cr | Negative | |
| Mar2022 | ₹43 Cr | -64.35 | |
| Mar2021 | ₹121 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | Positive |
| 5 Yr CAGR | 131.35 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 8.88 % | Positive | |
| Mar2024 | -250.93 % | Negative | |
| Mar2023 | -103.55 % | Negative | |
| Mar2022 | -9.5 % | Negative | |
| Mar2021 | 0.31 % | - | |
EMBASSY DEVELOPMENTS Earnings Per Share (EPS)
[BOM: 532832|NSE : EMBDL]
| Y-o-Y | Positive |
| 5 Yr CAGR | 105.40 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹1.78 | Positive | |
| Mar2024 | ₹-19 | Negative | |
| Mar2023 | ₹-11 | Negative | |
| Mar2022 | ₹-3.02 | Negative | |
| Mar2021 | ₹0.10 | - | |
EMBASSY DEVELOPMENTS Return on Capital Employed (ROCE)
[BOM: 532832|NSE : EMBDL]
| Y-o-Y | Positive |
| 5 Yr CAGR | 0.63 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 5.67% | Positive | |
| Mar2024 | -29.1% | Negative | |
| Mar2023 | -12.39% | Negative | |
| Mar2022 | 1.76% | -68.17 | |
| Mar2021 | 5.53% | - | |
EMBASSY DEVELOPMENTS Share Price vs Sensex
| Current Share Price | : | ₹79.2 |
| Current MarketCap | : | ₹ 11,013.6 Cr |
| Updated EOD on | : | Nov 21,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMBASSY DEVELOPMENTS | -6.5% |
-15.6% |
-32.6% |
| SENSEX | 0.8% |
1% |
9.9% |
EMBASSY DEVELOPMENTS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE CONSUMER DISCRETIONARY & SERVICES | -0.3% | -1.4% | 4.7% |
| BSE SMALLCAP | -2.1% | -2.5% | -0.7% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY TOTAL MARKET | -0.3% | 0.2% | 7.9% |
| NIFTY MICROCAP 250 | -2.2% | -2.4% | -2.4% |
You may also like the below Video Courses
FAQ about EMBASSY DEVELOPMENTS Financials
How the annual revenues of EMBASSY DEVELOPMENTS have changed ?
The Revenues of EMBASSY DEVELOPMENTS have decreased by -29.48% YoY .
How the Earnings per Share (EPS) of EMBASSY DEVELOPMENTS have changed?
The Earnings Per Share (EPS) of EMBASSY DEVELOPMENTS has increased by Positive YoY .
Check out Intrinsic Value of Peers of EMBASSY DEVELOPMENTS
|
Intrinsic Value of DLF LTD Intrinsic Value of MACROTECH DEVELOPERS LTD Intrinsic Value of GODREJ PROPERTIES LTD Intrinsic Value of OBEROI REALTY LTD Intrinsic Value of THE PHOENIX MILLS LTD |
Compare Stock Analytics of Peers of EMBASSY DEVELOPMENTS
DLF LTD vs MACROTECH DEVELOPERS LTD vs GODREJ PROPERTIES LTD
OBEROI REALTY LTD vs THE PHOENIX MILLS LTD vs
DLF LTD vs MACROTECH DEVELOPERS LTD vs GODREJ PROPERTIES LTD
OBEROI REALTY LTD vs THE PHOENIX MILLS LTD vs
