Home > Balance Sheet > EMBASSY DEVELOPMENTS

EMBASSY DEVELOPMENTS
Balance Sheet

COMMUNITY POLL
for EMBASSY DEVELOPMENTS
Please provide your vote to see the results

EMBASSY DEVELOPMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹244 Cr₹533 Cr₹533 Cr₹516 Cr₹515 Cr
    Equity - Authorised ₹1,320 Cr₹150 Cr₹150 Cr₹150 Cr₹150 Cr
    Equity - Issued ₹244 Cr₹108 Cr₹108 Cr₹91 Cr₹90 Cr
    Equity Paid Up ₹244 Cr₹108 Cr₹108 Cr₹91 Cr₹90 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -₹425 Cr₹425 Cr₹425 Cr₹425 Cr
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹605 Cr₹3.62 Cr₹3.60 Cr₹3.33 Cr₹7.50 Cr
Total Reserves ₹8,472 Cr₹2,217 Cr₹3,119 Cr₹2,896 Cr₹2,959 Cr
    Securities Premium ₹9,506 Cr₹6,217 Cr₹6,217 Cr₹5,384 Cr₹5,370 Cr
    Capital Reserves ₹1,430 Cr₹277 Cr₹277 Cr₹277 Cr₹277 Cr
    Profit & Loss Account Balance ₹-3,397 Cr₹-5,176 Cr₹-4,124 Cr₹-3,518 Cr₹-3,343 Cr
    General Reserves ₹920 Cr₹909 Cr₹868 Cr₹801 Cr₹558 Cr
    Other Reserves ₹13 Cr₹-11 Cr₹-119 Cr₹-48 Cr₹96 Cr
Reserve excluding Revaluation Reserve ₹8,472 Cr₹2,217 Cr₹3,119 Cr₹2,896 Cr₹2,959 Cr
Revaluation reserve -----
Shareholder's Funds ₹9,321 Cr₹2,753 Cr₹3,656 Cr₹3,415 Cr₹3,482 Cr
Minority Interest ₹5.56 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr
Long-Term Borrowings -----
Secured Loans ₹1,796 Cr₹267 Cr₹164 Cr₹345 Cr₹378 Cr
    Non Convertible Debentures ₹542 Cr₹168 Cr₹256 Cr₹798 Cr₹343 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,240 Cr---₹183 Cr
    Term Loans - Institutions -₹98 Cr---
    Other Secured ₹14 Cr₹0.84 Cr₹-92 Cr₹-453 Cr₹-148 Cr
Unsecured Loans ₹720 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹720 Cr----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹906 Cr₹-76 Cr₹-72 Cr₹-105 Cr₹-203 Cr
    Deferred Tax Assets ₹10 Cr₹76 Cr₹76 Cr₹105 Cr₹203 Cr
    Deferred Tax Liability ₹916 Cr-₹3.94 Cr--
Other Long Term Liabilities ₹640 Cr₹167 Cr₹172 Cr₹182 Cr₹170 Cr
Long Term Trade Payables -----
Long Term Provisions ₹38 Cr₹12 Cr₹10 Cr₹13 Cr₹12 Cr
Total Non-Current Liabilities ₹4,099 Cr₹370 Cr₹274 Cr₹434 Cr₹357 Cr
Current Liabilities -----
Trade Payables ₹906 Cr₹391 Cr₹422 Cr₹344 Cr₹301 Cr
    Sundry Creditors ₹906 Cr₹391 Cr₹422 Cr₹344 Cr₹301 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4,575 Cr₹2,017 Cr₹2,047 Cr₹2,903 Cr₹3,624 Cr
    Bank Overdraft / Short term credit ₹6.18 Cr---₹367 Cr
    Advances received from customers ₹2,692 Cr₹1,908 Cr₹1,845 Cr₹2,234 Cr₹2,935 Cr
    Interest Accrued But Not Due ₹54 Cr₹4.89 Cr₹0.09 Cr₹28 Cr₹18 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹453 Cr₹120 Cr
    Current maturity - Others -----
    Other Liabilities ₹1,823 Cr₹105 Cr₹202 Cr₹188 Cr₹186 Cr
Short Term Borrowings ₹1,317 Cr₹34 Cr-₹512 Cr₹696 Cr
    Secured ST Loans repayable on Demands ₹416 Cr---₹50 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -₹34 Cr---
    Other Unsecured Loans ₹901 Cr--₹512 Cr₹646 Cr
Short Term Provisions ₹264 Cr₹193 Cr₹24 Cr₹27 Cr₹82 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹27 Cr₹3.66 Cr₹10 Cr₹8.86 Cr₹4.30 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹237 Cr₹189 Cr₹14 Cr₹18 Cr₹77 Cr
Total Current Liabilities ₹7,062 Cr₹2,636 Cr₹2,494 Cr₹3,786 Cr₹4,703 Cr
Total Liabilities ₹20,488 Cr₹5,771 Cr₹6,435 Cr₹7,646 Cr₹8,554 Cr
ASSETS
Gross Block ₹2,677 Cr₹85 Cr₹111 Cr₹133 Cr₹125 Cr
Less: Accumulated Depreciation ₹67 Cr₹71 Cr₹87 Cr₹97 Cr₹100 Cr
Less: Impairment of Assets -----
Net Block ₹2,610 Cr₹14 Cr₹24 Cr₹36 Cr₹26 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.30 Cr----
Non Current Investments ₹28 Cr₹146 Cr₹111 Cr₹200 Cr₹144 Cr
Long Term Investment ₹28 Cr₹146 Cr₹111 Cr₹200 Cr₹144 Cr
    Quoted -₹146 Cr₹111 Cr₹117 Cr₹62 Cr
    Unquoted ₹326 Cr--₹83 Cr₹83 Cr
Long Term Loans & Advances ₹604 Cr₹108 Cr₹120 Cr₹196 Cr₹219 Cr
Other Non Current Assets ₹46 Cr₹7.00 Cr₹9.00 Cr₹57 Cr₹18 Cr
Total Non-Current Assets ₹6,777 Cr₹333 Cr₹323 Cr₹548 Cr₹466 Cr
Current Assets Loans & Advances -----
Currents Investments ₹69 Cr₹12 Cr₹47 Cr₹70 Cr₹1.05 Cr
    Quoted ₹69 Cr₹12 Cr₹47 Cr₹70 Cr₹1.05 Cr
    Unquoted -----
Inventories ₹12,058 Cr₹4,783 Cr₹4,822 Cr₹5,521 Cr₹6,186 Cr
    Raw Materials ₹12,009 Cr₹4,783 Cr₹4,822 Cr₹5,521 Cr₹6,186 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹49 Cr----
Sundry Debtors ₹52 Cr₹63 Cr₹76 Cr₹273 Cr₹300 Cr
    Debtors more than Six months ₹35 Cr₹55 Cr₹86 Cr₹233 Cr₹70 Cr
    Debtors Others ₹18 Cr₹21 Cr₹3.16 Cr₹56 Cr₹231 Cr
Cash and Bank ₹414 Cr₹129 Cr₹137 Cr₹121 Cr₹197 Cr
    Cash in hand ₹0.07 Cr₹0.05 Cr---
    Balances at Bank ₹414 Cr₹129 Cr₹137 Cr₹121 Cr₹197 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹2.73 Cr₹631 Cr₹986 Cr₹931 Cr
    Interest accrued on Investments ₹0.52 Cr----
    Interest accrued on Debentures ₹3.21 Cr----
    Deposits with Government ₹1.50 Cr----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.70 Cr₹2.73 Cr₹2.26 Cr₹4.72 Cr₹2.35 Cr
    Other current_assets ₹1.95 Cr-₹629 Cr₹981 Cr₹929 Cr
Short Term Loans and Advances ₹520 Cr₹448 Cr₹399 Cr₹127 Cr₹382 Cr
    Advances recoverable in cash or in kind ₹432 Cr₹50 Cr₹84 Cr₹83 Cr₹99 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹87 Cr₹398 Cr₹315 Cr₹44 Cr₹282 Cr
Total Current Assets ₹13,128 Cr₹5,438 Cr₹6,112 Cr₹7,097 Cr₹7,997 Cr
Net Current Assets (Including Current Investments) ₹6,065 Cr₹2,802 Cr₹3,618 Cr₹3,312 Cr₹3,295 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹20,488 Cr₹5,771 Cr₹6,435 Cr₹7,646 Cr₹8,554 Cr
Contingent Liabilities ₹355 Cr₹100 Cr₹67 Cr₹119 Cr₹177 Cr
Total Debt ₹4,526 Cr₹302 Cr₹256 Cr₹1,310 Cr₹1,223 Cr
Book Value -42.9659.6465.9367.54
Adjusted Book Value 71.3342.9659.6465.9367.54

Compare Balance Sheet of peers of EMBASSY DEVELOPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMBASSY DEVELOPMENTS ₹11,826.0 Cr -7.7% -8.9% -21.3% Stock Analytics
DLF ₹188,309.0 Cr -1.2% 4.9% -4.9% Stock Analytics
MACROTECH DEVELOPERS ₹121,514.0 Cr -0.2% 8.2% 3.9% Stock Analytics
GODREJ PROPERTIES ₹66,092.2 Cr -5.8% 6.3% -23.5% Stock Analytics
OBEROI REALTY ₹63,203.2 Cr -1.1% 10.7% -10.7% Stock Analytics
THE PHOENIX MILLS ₹61,888.5 Cr -1.9% 9.1% 17.2% Stock Analytics


EMBASSY DEVELOPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMBASSY DEVELOPMENTS

-7.7%

-8.9%

-21.3%

SENSEX

-0.1%

2.6%

6.5%


You may also like the below Video Courses