Home > Income Statement > DEVYANI INTERNATIONAL

DEVYANI INTERNATIONAL
Income Statement

DEVYANI INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DEVYANI INTERNATIONAL
Please provide your vote to see the results

DEVYANI INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,556 Cr₹2,998 Cr₹2,084 Cr₹1,135 Cr₹1,516 Cr
     Sales ₹3,532 Cr₹2,973 Cr₹2,064 Cr₹1,119 Cr₹1,483 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹18 Cr₹7.48 Cr₹7.92 Cr₹2.00 Cr₹11 Cr
     Revenue from property development -----
     Other Operational Income ₹6.26 Cr₹17 Cr₹12 Cr₹13 Cr₹23 Cr
Less: Excise Duty -----
Net Sales ₹3,556 Cr₹2,998 Cr₹2,084 Cr₹1,135 Cr₹1,516 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹1,057 Cr₹899 Cr₹600 Cr₹345 Cr₹460 Cr
     Opening Raw Materials ₹126 Cr₹83 Cr₹62 Cr₹54 Cr₹40 Cr
     Purchases Raw Materials ₹1,050 Cr₹934 Cr₹609 Cr₹347 Cr₹463 Cr
     Closing Raw Materials ₹125 Cr₹126 Cr₹83 Cr₹62 Cr₹54 Cr
     Other Direct Purchases / Brought in cost ₹5.52 Cr₹7.78 Cr₹11 Cr₹5.97 Cr₹12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹239 Cr₹196 Cr₹116 Cr₹68 Cr₹100 Cr
     Electricity & Power ₹230 Cr₹189 Cr₹112 Cr₹65 Cr₹96 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹9.36 Cr₹7.17 Cr₹4.25 Cr₹2.96 Cr₹4.12 Cr
Employee Cost ₹495 Cr₹345 Cr₹248 Cr₹154 Cr₹225 Cr
     Salaries, Wages & Bonus ₹443 Cr₹309 Cr₹224 Cr₹137 Cr₹201 Cr
     Contributions to EPF & Pension Funds ₹31 Cr₹21 Cr₹13 Cr₹8.64 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹17 Cr₹12 Cr₹7.98 Cr₹5.83 Cr₹7.46 Cr
     Other Employees Cost ₹4.51 Cr₹3.45 Cr₹3.19 Cr₹2.88 Cr₹2.51 Cr
Other Manufacturing Expenses ₹377 Cr₹305 Cr₹212 Cr₹121 Cr₹147 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹111 Cr₹89 Cr₹63 Cr₹49 Cr₹63 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹266 Cr₹216 Cr₹149 Cr₹72 Cr₹84 Cr
General and Administration Expenses ₹261 Cr₹220 Cr₹121 Cr₹34 Cr₹139 Cr
     Rent , Rates & Taxes ₹173 Cr₹140 Cr₹70 Cr₹7.03 Cr₹89 Cr
     Insurance ₹1.87 Cr₹1.87 Cr₹2.16 Cr₹2.02 Cr₹1.33 Cr
     Printing and stationery ₹3.00 Cr₹2.95 Cr₹1.97 Cr₹1.10 Cr₹1.53 Cr
     Professional and legal fees ₹11 Cr₹6.22 Cr₹4.40 Cr₹3.89 Cr₹6.08 Cr
     Traveling and conveyance ₹14 Cr₹16 Cr₹10 Cr₹4.56 Cr₹9.90 Cr
     Other Administration ₹58 Cr₹53 Cr₹33 Cr₹15 Cr₹32 Cr
Selling and Distribution Expenses ₹467 Cr₹373 Cr₹306 Cr₹166 Cr₹155 Cr
     Advertisement & Sales Promotion ₹173 Cr₹145 Cr₹110 Cr₹66 Cr₹82 Cr
     Sales Commissions & Incentives ₹232 Cr₹178 Cr₹160 Cr₹82 Cr₹52 Cr
     Freight and Forwarding ₹61 Cr₹50 Cr₹37 Cr₹18 Cr₹21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹102 Cr₹4.12 Cr₹13 Cr₹58 Cr₹41 Cr
     Bad debts /advances written off ₹0.36 Cr₹1.13 Cr--₹0.01 Cr
     Provision for doubtful debts ₹4.60 Cr₹0.56 Cr₹0.56 Cr₹1.24 Cr₹2.70 Cr
     Losson disposal of fixed assets(net) -₹0.23 Cr₹1.84 Cr₹8.74 Cr₹8.21 Cr
     Losson foreign exchange fluctuations ₹89 Cr---₹19 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.71 Cr₹2.20 Cr₹11 Cr₹48 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,997 Cr₹2,343 Cr₹1,617 Cr₹946 Cr₹1,268 Cr
Operating Profit (Excl OI) ₹559 Cr₹655 Cr₹467 Cr₹188 Cr₹248 Cr
Other Income ₹32 Cr₹35 Cr₹23 Cr₹64 Cr₹24 Cr
     Interest Received ₹13 Cr₹12 Cr₹9.01 Cr₹10 Cr₹9.29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.22 Cr----
     Provision Written Back ₹2.51 Cr₹3.49 Cr₹9.98 Cr₹4.31 Cr₹8.58 Cr
     Foreign Exchange Gains -₹2.46 Cr₹0.62 Cr--
     Others ₹17 Cr₹17 Cr₹3.62 Cr₹49 Cr₹6.47 Cr
Operating Profit ₹591 Cr₹690 Cr₹490 Cr₹252 Cr₹273 Cr
Interest ₹189 Cr₹149 Cr₹129 Cr₹151 Cr₹161 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.04 Cr₹1.85 Cr₹4.97 Cr₹2.87 Cr₹2.58 Cr
     Other Interest ₹187 Cr₹147 Cr₹124 Cr₹148 Cr₹158 Cr
PBDT ₹402 Cr₹541 Cr₹362 Cr₹101 Cr₹112 Cr
Depreciation ₹385 Cr₹279 Cr₹221 Cr₹229 Cr₹223 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹262 Cr₹140 Cr₹-128 Cr₹-111 Cr
Exceptional Income / Expenses ₹-14 Cr₹-20 Cr₹-17 Cr₹46 Cr₹35 Cr
Profit Before Tax ₹3.68 Cr₹242 Cr₹123 Cr₹-82 Cr₹-77 Cr
Provision for Tax ₹13 Cr₹-21 Cr₹-32 Cr₹-1.07 Cr₹1.84 Cr
     Current Income Tax ₹44 Cr₹27 Cr₹6.68 Cr₹0.98 Cr₹1.35 Cr
     Deferred Tax ₹-19 Cr₹-48 Cr₹-39 Cr₹-2.04 Cr₹0.49 Cr
     Other taxes ₹-11 Cr----
Profit After Tax ₹-9.65 Cr₹263 Cr₹155 Cr₹-81 Cr₹-79 Cr
Extra items ---₹18 Cr₹-43 Cr
Minority Interest ₹57 Cr₹2.48 Cr₹1.22 Cr₹7.78 Cr₹-0.26 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹47 Cr₹265 Cr₹156 Cr₹-55 Cr₹-122 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-501 Cr₹-766 Cr₹-887 Cr₹-832 Cr₹-552 Cr
Appropriations ₹-454 Cr₹-501 Cr₹-731 Cr₹-887 Cr₹-673 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.45 Cr₹0.37 Cr₹35 Cr₹0.56 Cr₹158 Cr
Equity Dividend % -----
Earnings Per Share ₹0.39₹2.20₹1.30₹-0.48₹-11.46
Adjusted EPS ₹0.39₹2.20₹1.30₹-0.48₹-1.15

Compare Income Statement of peers of DEVYANI INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DEVYANI INTERNATIONAL ₹21,564.4 Cr 2.4% 5.4% 4.1% Stock Analytics
NESTLE INDIA ₹233,013.0 Cr -0.4% 1.1% -7.7% Stock Analytics
VARUN BEVERAGES ₹158,849.0 Cr 0.9% -0.8% -27.7% Stock Analytics
BRITANNIA INDUSTRIES ₹139,311.0 Cr -1.7% 4% 0.3% Stock Analytics
MARICO ₹95,949.3 Cr 1.5% 7.1% 12.9% Stock Analytics
JUBILANT FOODWORKS ₹45,582.1 Cr 1.1% -0.3% 16.9% Stock Analytics


DEVYANI INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DEVYANI INTERNATIONAL

2.4%

5.4%

4.1%

SENSEX

-1.4%

1.8%

3.3%


You may also like the below Video Courses