COSMO FIRST Financial Statement Analysis
|
||
|
The Revenues of COSMO FIRST have increased by 11.89% YoY .
The Earnings Per Share (EPS) of COSMO FIRST has increased by 114.48 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
COSMO FIRST Last 5 Annual Financial Results
[BOM: 508814|NSE : COSMOFIRST]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹2,895 Cr | ₹2,587 Cr | ₹3,065 Cr | ₹3,038 Cr | ₹2,285 Cr |
| Expenses | ₹2,607 Cr | ₹2,404 Cr | ₹2,685 Cr | ₹2,467 Cr | ₹1,893 Cr |
| Operating Profit (Excl OI) | ₹288 Cr | ₹183 Cr | ₹380 Cr | ₹571 Cr | ₹392 Cr |
| Other Income | ₹74 Cr | ₹68 Cr | ₹54 Cr | ₹48 Cr | ₹38 Cr |
| Interest | ₹100 Cr | ₹89 Cr | ₹55 Cr | ₹40 Cr | ₹42 Cr |
| Depreciation | ₹100 Cr | ₹89 Cr | ₹75 Cr | ₹63 Cr | ₹59 Cr |
| Profit Before Tax | ₹163 Cr | ₹72 Cr | ₹304 Cr | ₹517 Cr | ₹329 Cr |
| Profit After Tax | ₹133 Cr | ₹62 Cr | ₹244 Cr | ₹397 Cr | ₹237 Cr |
| Consolidated Net Profit | ₹133 Cr | ₹62 Cr | ₹244 Cr | ₹397 Cr | ₹237 Cr |
| Earnings Per Share (Rs) | ₹50.81 | ₹23.69 | ₹92.95 | ₹218.28 | ₹130.38 |
| PAT Margin (%) | 4.49 | 2.33 | 7.79 | 12.68 | 9.95 |
| ROE(%) | 9.60 | 4.75 | 19.76 | 39.00 | 29.91 |
| ROCE(%) | 10.20 | 7.17 | 17.16 | 30.79 | 23.56 |
| Total Debt/Equity(x) | 0.94 | 0.74 | 0.69 | 0.68 | 0.90 |
Key Financials |
||
| Market Cap | : | ₹ 2,262.5 Cr |
| Revenue (TTM) | : | ₹ 3,005.5 Cr |
| Net Profit(TTM) | : | ₹ 145.3 Cr |
| EPS (TTM) | : | ₹ 55.5 |
| P/E (TTM) | : | 15.6 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| COSMO FIRST | -0.6% | -4.1% | 12.8% |
| SUPREME INDUSTRIES | -4.6% | -8.1% | -10.7% |
| ASTRAL | -0.9% | -0.4% | -20.1% |
| FINOLEX INDUSTRIES | -0.3% | -9.5% | -36.6% |
| GARWARE HITECH FILMS | 14.4% | 13.4% | 1.4% |
| TIME TECHNOPLAST | -3.5% | -2.6% | 0.5% |
| EPL | -0.2% | -3.7% | -20% |
| SHAILY ENGINEERING PLASTICS | 5.6% | 9.6% | 172.6% |
| RESPONSIVE INDUSTRIES | 1.4% | -6% | -33.3% |
COSMO FIRST Revenues
[BOM: 508814|NSE : COSMOFIRST]
| Y-o-Y | 11.89 % |
| 5 Yr CAGR | 6.09 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹2,895 Cr | 11.89 | |
| Mar2024 | ₹2,587 Cr | -15.59 | |
| Mar2023 | ₹3,065 Cr | 0.89 | |
| Mar2022 | ₹3,038 Cr | 32.96 | |
| Mar2021 | ₹2,285 Cr | - | |
COSMO FIRST Operating Profit
[BOM: 508814|NSE : COSMOFIRST]
| Y-o-Y | 57.08 % |
| 5 Yr CAGR | -7.42 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹288 Cr | 57.08 | |
| Mar2024 | ₹183 Cr | -51.82 | |
| Mar2023 | ₹380 Cr | -33.43 | |
| Mar2022 | ₹571 Cr | 45.81 | |
| Mar2021 | ₹392 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 40.40 % |
| 5 Yr CAGR | -12.75 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 9.94% | 40.40 | |
| Mar2024 | 7.08% | -42.95 | |
| Mar2023 | 12.41% | -34.02 | |
| Mar2022 | 18.81% | 9.68 | |
| Mar2021 | 17.15% | - | |
COSMO FIRST Profit After Tax
[BOM: 508814|NSE : COSMOFIRST]
| Y-o-Y | 114.46 % |
| 5 Yr CAGR | -13.38 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹133 Cr | 114.46 | |
| Mar2024 | ₹62 Cr | -74.51 | |
| Mar2023 | ₹244 Cr | -38.48 | |
| Mar2022 | ₹397 Cr | 67.42 | |
| Mar2021 | ₹237 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 92.70 % |
| 5 Yr CAGR | -18.04 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 4.49 % | 92.70 | |
| Mar2024 | 2.33 % | -70.09 | |
| Mar2023 | 7.79 % | -38.56 | |
| Mar2022 | 12.68 % | 27.44 | |
| Mar2021 | 9.95 % | - | |
COSMO FIRST Earnings Per Share (EPS)
[BOM: 508814|NSE : COSMOFIRST]
| Y-o-Y | 114.48 % |
| 5 Yr CAGR | -20.99 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹51 | 114.48 | |
| Mar2024 | ₹24 | -74.51 | |
| Mar2023 | ₹93 | -57.42 | |
| Mar2022 | ₹218 | 67.42 | |
| Mar2021 | ₹130 | - | |
COSMO FIRST Return on Capital Employed (ROCE)
[BOM: 508814|NSE : COSMOFIRST]
| Y-o-Y | 42.26 % |
| 5 Yr CAGR | -18.88 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 10.2% | 42.26 | |
| Mar2024 | 7.17% | -58.22 | |
| Mar2023 | 17.16% | -44.27 | |
| Mar2022 | 30.79% | 30.69 | |
| Mar2021 | 23.56% | - | |
COSMO FIRST Share Price vs Sensex
| Current Share Price | : | ₹863.6 |
| Current MarketCap | : | ₹ 2,262.5 Cr |
| Updated EOD on | : | Oct 27,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COSMO FIRST | -0.6% |
-4.1% |
12.8% |
| SENSEX | 1% |
3.3% |
4.5% |
COSMO FIRST related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP | 1.4% | -0.5% | -3.3% |
| BSE INDUSTRIALS | 1% | 0% | -2.3% |
You may also like the below Video Courses
FAQ about COSMO FIRST Financials
How the annual revenues of COSMO FIRST have changed ?
The Revenues of COSMO FIRST have increased by 11.89% YoY .
How the Earnings per Share (EPS) of COSMO FIRST have changed?
The Earnings Per Share (EPS) of COSMO FIRST has increased by 114.48 % YoY .
|
Intrinsic Value of SUPREME INDUSTRIES LTD Intrinsic Value of ASTRAL LTD Intrinsic Value of FINOLEX INDUSTRIES LTD Intrinsic Value of GARWARE HITECH FILMS LTD Intrinsic Value of TIME TECHNOPLAST LTD |
SUPREME INDUSTRIES LTD vs ASTRAL LTD vs FINOLEX INDUSTRIES LTD
GARWARE HITECH FILMS LTD vs TIME TECHNOPLAST LTD vs