Home > Balance Sheet > COSMO FIRST

COSMO FIRST
Balance Sheet

COSMO FIRST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for COSMO FIRST
Please provide your vote to see the results

COSMO FIRST Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹18 Cr₹18 Cr₹19 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹18 Cr₹18 Cr₹19 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹18 Cr₹18 Cr₹19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹17 Cr₹13 Cr₹6.60 Cr₹4.35 Cr₹6.26 Cr
Total Reserves ₹1,304 Cr₹1,259 Cr₹1,166 Cr₹831 Cr₹715 Cr
    Securities Premium -₹0.85 Cr₹7.42 Cr₹4.30 Cr₹31 Cr
    Capital Reserves ₹0.78 Cr₹0.78 Cr₹4.10 Cr₹4.10 Cr₹4.10 Cr
    Profit & Loss Account Balance ₹1,221 Cr₹1,171 Cr₹926 Cr₹592 Cr₹405 Cr
    General Reserves ₹36 Cr₹85 Cr₹219 Cr₹219 Cr₹278 Cr
    Other Reserves ₹47 Cr₹1.82 Cr₹9.22 Cr₹12 Cr₹-3.12 Cr
Reserve excluding Revaluation Reserve ₹1,304 Cr₹1,259 Cr₹1,166 Cr₹831 Cr₹715 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,348 Cr₹1,298 Cr₹1,191 Cr₹854 Cr₹741 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹680 Cr₹547 Cr₹480 Cr₹338 Cr₹355 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹816 Cr₹641 Cr₹524 Cr₹361 Cr₹372 Cr
    Term Loans - Institutions ₹31 Cr₹53 Cr₹76 Cr₹101 Cr₹107 Cr
    Other Secured ₹-166 Cr₹-147 Cr₹-120 Cr₹-124 Cr₹-124 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹140 Cr₹142 Cr₹136 Cr₹93 Cr₹56 Cr
    Deferred Tax Assets ₹88 Cr₹60 Cr₹24 Cr₹63 Cr₹99 Cr
    Deferred Tax Liability ₹228 Cr₹202 Cr₹161 Cr₹157 Cr₹156 Cr
Other Long Term Liabilities ₹160 Cr₹96 Cr₹65 Cr₹48 Cr₹51 Cr
Long Term Trade Payables -----
Long Term Provisions ₹21 Cr₹25 Cr₹23 Cr₹21 Cr₹12 Cr
Total Non-Current Liabilities ₹1,002 Cr₹809 Cr₹703 Cr₹500 Cr₹474 Cr
Current Liabilities -----
Trade Payables ₹688 Cr₹528 Cr₹365 Cr₹204 Cr₹157 Cr
    Sundry Creditors ₹203 Cr₹202 Cr₹203 Cr₹129 Cr₹108 Cr
    Acceptances ₹485 Cr₹326 Cr₹162 Cr₹75 Cr₹49 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹333 Cr₹270 Cr₹272 Cr₹257 Cr₹223 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹15 Cr₹14 Cr₹30 Cr₹18 Cr₹23 Cr
    Interest Accrued But Not Due ₹2.54 Cr₹1.72 Cr₹0.88 Cr₹0.91 Cr₹1.22 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹316 Cr₹254 Cr₹242 Cr₹237 Cr₹199 Cr
Short Term Borrowings ₹125 Cr₹189 Cr₹205 Cr₹294 Cr₹307 Cr
    Secured ST Loans repayable on Demands ₹125 Cr₹189 Cr₹205 Cr₹294 Cr₹307 Cr
    Working Capital Loans- Sec ₹125 Cr₹189 Cr₹205 Cr₹294 Cr₹307 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-125 Cr₹-189 Cr₹-205 Cr₹-294 Cr₹-307 Cr
Short Term Provisions ₹17 Cr₹16 Cr₹16 Cr₹12 Cr₹3.19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.23 Cr₹1.65 Cr₹3.98 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹15 Cr₹14 Cr₹12 Cr₹12 Cr₹3.19 Cr
Total Current Liabilities ₹1,163 Cr₹1,003 Cr₹859 Cr₹766 Cr₹690 Cr
Total Liabilities ₹3,512 Cr₹3,110 Cr₹2,753 Cr₹2,120 Cr₹1,905 Cr
ASSETS
Gross Block ₹2,413 Cr₹2,186 Cr₹1,690 Cr₹1,648 Cr₹1,593 Cr
Less: Accumulated Depreciation ₹836 Cr₹772 Cr₹700 Cr₹643 Cr₹589 Cr
Less: Impairment of Assets -----
Net Block ₹1,578 Cr₹1,414 Cr₹989 Cr₹1,005 Cr₹1,004 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹357 Cr₹185 Cr₹270 Cr₹20 Cr₹16 Cr
Non Current Investments ₹24 Cr₹7.70 Cr₹0.21 Cr₹0.21 Cr₹0.20 Cr
Long Term Investment ₹24 Cr₹7.70 Cr₹0.21 Cr₹0.21 Cr₹0.20 Cr
    Quoted -----
    Unquoted ₹24 Cr₹7.70 Cr₹0.21 Cr₹0.21 Cr₹0.20 Cr
Long Term Loans & Advances ₹130 Cr₹159 Cr₹104 Cr₹80 Cr₹73 Cr
Other Non Current Assets ₹9.81 Cr₹1.77 Cr₹2.98 Cr₹5.37 Cr₹6.29 Cr
Total Non-Current Assets ₹2,110 Cr₹1,781 Cr₹1,380 Cr₹1,126 Cr₹1,118 Cr
Current Assets Loans & Advances -----
Currents Investments ₹382 Cr₹410 Cr₹446 Cr₹247 Cr₹146 Cr
    Quoted ₹319 Cr₹374 Cr₹400 Cr₹232 Cr₹146 Cr
    Unquoted ₹62 Cr₹36 Cr₹46 Cr₹15 Cr-
Inventories ₹510 Cr₹535 Cr₹554 Cr₹375 Cr₹275 Cr
    Raw Materials ₹146 Cr₹175 Cr₹194 Cr₹110 Cr₹72 Cr
    Work-in Progress -----
    Finished Goods ₹190 Cr₹242 Cr₹174 Cr₹123 Cr₹131 Cr
    Packing Materials -----
    Stores  and Spare ₹32 Cr₹27 Cr₹24 Cr₹20 Cr₹23 Cr
    Other Inventory ₹142 Cr₹91 Cr₹161 Cr₹121 Cr₹49 Cr
Sundry Debtors ₹261 Cr₹200 Cr₹220 Cr₹189 Cr₹193 Cr
    Debtors more than Six months ₹7.22 Cr₹9.89 Cr₹6.16 Cr₹6.09 Cr-
    Debtors Others ₹260 Cr₹194 Cr₹221 Cr₹189 Cr₹199 Cr
Cash and Bank ₹35 Cr₹46 Cr₹61 Cr₹75 Cr₹60 Cr
    Cash in hand ₹0.12 Cr₹0.05 Cr₹0.06 Cr₹0.07 Cr₹0.16 Cr
    Balances at Bank ₹35 Cr₹46 Cr₹61 Cr₹75 Cr₹60 Cr
    Other cash and bank balances -₹0.01 Cr-₹0.01 Cr-
Other Current Assets ₹51 Cr₹53 Cr₹42 Cr₹60 Cr₹50 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.53 Cr₹9.59 Cr₹13 Cr₹12 Cr₹10 Cr
    Other current_assets ₹42 Cr₹43 Cr₹29 Cr₹47 Cr₹39 Cr
Short Term Loans and Advances ₹142 Cr₹86 Cr₹50 Cr₹47 Cr₹57 Cr
    Advances recoverable in cash or in kind ₹8.73 Cr₹12 Cr₹20 Cr₹22 Cr₹11 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹133 Cr₹74 Cr₹30 Cr₹25 Cr₹46 Cr
Total Current Assets ₹1,382 Cr₹1,329 Cr₹1,373 Cr₹992 Cr₹781 Cr
Net Current Assets (Including Current Investments) ₹218 Cr₹327 Cr₹514 Cr₹226 Cr₹91 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,512 Cr₹3,110 Cr₹2,753 Cr₹2,120 Cr₹1,905 Cr
Contingent Liabilities ₹136 Cr₹71 Cr₹73 Cr₹40 Cr₹42 Cr
Total Debt ₹978 Cr₹890 Cr₹810 Cr₹760 Cr₹789 Cr
Book Value -489.75651.70467.53377.91
Adjusted Book Value 506.83489.75434.46311.69251.94

Compare Balance Sheet of peers of COSMO FIRST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COSMO FIRST ₹1,597.5 Cr 3.4% 9.7% -0.1% Stock Analytics
SUPREME INDUSTRIES ₹45,579.1 Cr 3.8% 11.8% -32.9% Stock Analytics
ASTRAL ₹36,128.7 Cr 4.4% 5.9% -36.3% Stock Analytics
FINOLEX INDUSTRIES ₹11,370.2 Cr 2.4% 5.9% -33.7% Stock Analytics
GARWARE HITECH FILMS ₹8,190.9 Cr 15.1% 39.2% 112.2% Stock Analytics
TIME TECHNOPLAST ₹7,587.4 Cr 2.3% -4.3% 27.2% Stock Analytics


COSMO FIRST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COSMO FIRST

3.4%

9.7%

-0.1%

SENSEX

0.6%

11%

10.4%


You may also like the below Video Courses