Home > Income Statement > COSMO FIRST

COSMO FIRST
Income Statement

COSMO FIRST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for COSMO FIRST
Please provide your vote to see the results

COSMO FIRST Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,134 Cr₹3,128 Cr₹2,382 Cr₹2,204 Cr₹2,157 Cr
     Sales ₹3,094 Cr₹3,086 Cr₹2,325 Cr₹2,136 Cr₹2,082 Cr
     Job Work/ Contract Receipts ₹0.07 Cr₹0.54 Cr₹3.32 Cr₹4.14 Cr₹3.82 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹40 Cr₹41 Cr₹54 Cr₹63 Cr₹71 Cr
Less: Excise Duty -----
Net Sales ₹3,065 Cr₹3,038 Cr₹2,285 Cr₹2,204 Cr₹2,157 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹21 Cr₹-122 Cr₹-36 Cr₹-16 Cr₹13 Cr
Raw Material Consumed ₹2,033 Cr₹1,995 Cr₹1,437 Cr₹1,488 Cr₹1,564 Cr
     Opening Raw Materials ₹194 Cr₹110 Cr₹72 Cr₹91 Cr₹97 Cr
     Purchases Raw Materials ₹2,006 Cr₹2,078 Cr₹1,474 Cr₹1,466 Cr₹1,557 Cr
     Closing Raw Materials ₹175 Cr₹194 Cr₹110 Cr₹72 Cr₹91 Cr
     Other Direct Purchases / Brought in cost ₹8.32 Cr₹1.74 Cr₹0.62 Cr₹3.56 Cr₹0.92 Cr
     Other raw material cost -----
Power & Fuel Cost ₹173 Cr₹145 Cr₹128 Cr₹129 Cr₹124 Cr
     Electricity & Power ₹173 Cr₹145 Cr₹128 Cr₹129 Cr₹124 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹217 Cr₹220 Cr₹193 Cr₹163 Cr₹131 Cr
     Salaries, Wages & Bonus ₹193 Cr₹200 Cr₹170 Cr₹143 Cr₹121 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹10 Cr₹16 Cr₹15 Cr₹4.79 Cr
     Workmen and Staff Welfare Expenses ₹5.48 Cr₹4.67 Cr₹5.68 Cr₹4.06 Cr₹3.74 Cr
     Other Employees Cost ₹6.45 Cr₹4.75 Cr₹0.52 Cr₹1.03 Cr₹2.00 Cr
Other Manufacturing Expenses ₹148 Cr₹152 Cr₹117 Cr₹104 Cr₹100 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹26 Cr₹25 Cr₹21 Cr₹21 Cr₹19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹122 Cr₹128 Cr₹96 Cr₹83 Cr₹82 Cr
General and Administration Expenses ₹62 Cr₹49 Cr₹38 Cr₹42 Cr₹40 Cr
     Rent , Rates & Taxes ₹18 Cr₹16 Cr₹14 Cr₹14 Cr₹12 Cr
     Insurance ₹7.29 Cr₹6.72 Cr₹5.66 Cr₹3.93 Cr₹3.33 Cr
     Printing and stationery ₹1.20 Cr₹0.80 Cr₹0.68 Cr₹0.79 Cr₹0.83 Cr
     Professional and legal fees ₹18 Cr₹16 Cr₹12 Cr₹10 Cr₹9.99 Cr
     Traveling and conveyance ₹12 Cr₹6.81 Cr₹3.17 Cr₹11 Cr₹12 Cr
     Other Administration ₹17 Cr₹9.41 Cr₹6.05 Cr₹13 Cr₹14 Cr
Selling and Distribution Expenses ₹15 Cr₹11 Cr₹5.97 Cr₹6.41 Cr₹8.98 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.61 Cr₹3.65 Cr₹2.86 Cr₹3.15 Cr₹3.72 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹12 Cr₹6.86 Cr₹3.11 Cr₹3.26 Cr₹5.26 Cr
Miscellaneous Expenses ₹14 Cr₹18 Cr₹11 Cr₹27 Cr₹13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.80 Cr---
     Losson disposal of fixed assets(net) ₹0.52 Cr₹0.18 Cr₹0.75 Cr--
     Losson foreign exchange fluctuations -₹6.03 Cr-₹11 Cr₹6.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹11 Cr₹10 Cr₹15 Cr₹7.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,684 Cr₹2,467 Cr₹1,893 Cr₹1,943 Cr₹1,995 Cr
Operating Profit (Excl OI) ₹381 Cr₹571 Cr₹392 Cr₹261 Cr₹161 Cr
Other Income ₹53 Cr₹48 Cr₹38 Cr₹19 Cr₹20 Cr
     Interest Received ₹18 Cr₹17 Cr₹19 Cr₹13 Cr₹2.54 Cr
     Dividend Received ₹0.55 Cr₹0.33 Cr₹0.11 Cr--
     Profit on sale of Fixed Assets -₹2.36 Cr₹6.13 Cr₹0.14 Cr₹8.79 Cr
     Profits on sale of Investments ----₹2.54 Cr
     Provision Written Back ₹7.36 Cr₹0.72 Cr₹0.55 Cr₹0.11 Cr₹0.70 Cr
     Foreign Exchange Gains ₹10 Cr-₹0.88 Cr--
     Others ₹17 Cr₹28 Cr₹11 Cr₹6.54 Cr₹5.58 Cr
Operating Profit ₹434 Cr₹620 Cr₹430 Cr₹280 Cr₹181 Cr
Interest ₹55 Cr₹40 Cr₹42 Cr₹53 Cr₹56 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹15 Cr₹16 Cr₹19 Cr₹24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.95 Cr₹5.55 Cr₹5.39 Cr₹8.48 Cr₹5.13 Cr
     Other Interest ₹39 Cr₹19 Cr₹20 Cr₹25 Cr₹27 Cr
PBDT ₹379 Cr₹580 Cr₹388 Cr₹228 Cr₹125 Cr
Depreciation ₹75 Cr₹63 Cr₹59 Cr₹65 Cr₹54 Cr
Profit Before Taxation & Exceptional Items ₹304 Cr₹517 Cr₹329 Cr₹163 Cr₹72 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹304 Cr₹517 Cr₹329 Cr₹163 Cr₹72 Cr
Provision for Tax ₹60 Cr₹120 Cr₹92 Cr₹49 Cr₹11 Cr
     Current Income Tax ₹57 Cr₹80 Cr₹56 Cr₹29 Cr₹12 Cr
     Deferred Tax ₹9.01 Cr₹40 Cr₹36 Cr₹20 Cr₹-1.56 Cr
     Other taxes ₹-6.36 Cr----
Profit After Tax ₹244 Cr₹397 Cr₹237 Cr₹113 Cr₹61 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹244 Cr₹397 Cr₹237 Cr₹113 Cr₹61 Cr
Adjustments to PAT -----
Profit Balance B/F ₹926 Cr₹592 Cr₹405 Cr₹340 Cr₹292 Cr
Appropriations ₹1,170 Cr₹989 Cr₹642 Cr₹454 Cr₹353 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹5.99 Cr-
     Other Appropriation ₹-0.47 Cr₹-0.08 Cr₹4.90 Cr₹14 Cr₹13 Cr
Equity Dividend % ₹50.00₹350.00₹250.00₹150.00₹60.00
Earnings Per Share ₹92.95₹218.28₹130.38₹58.35₹31.44
Adjusted EPS ₹92.95₹145.52₹86.92₹38.90₹20.96

Compare Income Statement of peers of COSMO FIRST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COSMO FIRST ₹1,614.2 Cr 9.2% 21.6% 0.9% Stock Analytics
SUPREME INDUSTRIES ₹54,641.2 Cr 5.8% 8.7% 58.5% Stock Analytics
ASTRAL ₹53,940.3 Cr 3.3% 3.4% 41.8% Stock Analytics
FINOLEX INDUSTRIES ₹16,814.9 Cr 7.5% 20.7% 65.3% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,705.0 Cr 1.3% 2.9% 107.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,904.0 Cr 1.9% 14.7% 6.6% Stock Analytics


COSMO FIRST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COSMO FIRST

9.2%

21.6%

0.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses